Macatawa Bank Corporation Reports Third Quarter 2022 Results

HOLLAND, Mich., Oct. 27, 2022 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ: MCBC), the holding company for Macatawa Bank (collectively, the “Company”), today announced its results for the third quarter 2022.

  • Net income of $10.0 million in third quarter 2022 – up 53% versus $6.6 million in second quarter 2022 and up 39% versus $7.2 million in third quarter 2021
  • Net interest income of $19.8 million in third quarter 2022 versus $14.8 million in second quarter 2022 and $14.3 million in third quarter 2021
  • Net interest margin increased 67 basis points to 2.86% in third quarter 2022 versus second quarter 2022
  • Strong credit metrics and net loan recoveries resulted in no provision for loan losses for third quarter 2022
  • Continued loan portfolio growth – nearly 11% annualized growth rate, excluding PPP loans, for the third quarter 2022
  • Grew investment securities portfolio by $14.9 million in third quarter 2022 to supplement loan growth and continue strategic deployment of excess liquidity
  • Deposit portfolio balances remained near all-time highs achieved during pandemic surge

The Company reported net income of $10.0 million, or $0.29 per diluted share, in third quarter 2022 compared to $7.2 million, or $0.21 per diluted share, in third quarter 2021.   For the first nine months of 2022, the Company reported net income of $22.6 million, or $0.66 per diluted share, compared to $22.8 million, or $0.67 per diluted share, for the same period in 2021.

"We are pleased to report strong profitability for the third quarter of the year,” said Ronald L. Haan, President and CEO of the Company. “Our strategy of maintaining an asset-sensitive balance sheet is paying off in this rising rate environment. Net interest income for the third quarter 2022 was $4.9 million higher than the second quarter 2022 and $5.5 million higher than in the third quarter 2021 reflecting benefits from federal funds rate increases and growth in our loan and investment securities portfolios. Net interest income in the 2021 periods included high levels of fee income from PPP loans, which were mostly forgiven by the end of 2021. We remain encouraged by our commercial loan origination activity and pipeline of new loan opportunities while maintaining strong credit quality. Deposit levels also remain strong, growing during the third quarter 2022 by $61.6 million. Total deposit balances at the end of the quarter were consistent with the level of balances a year ago at the same time, showing no signs of significant runoff of the surge in deposits we experienced during the pandemic. These deposit levels continue to provide opportunities to grow loan and investment portfolio balances to further enhance earnings.” 

Mr. Haan concluded: "Consistent loan demand and rising interest rates should continue to provide a catalyst for strong revenue growth as we close out 2022. We believe that our balance sheet is very well-positioned to deliver further improvement in operating performance into 2023. High inflation and higher interest rates may result in additional pressure on the economy. The months ahead will undoubtedly present new challenges, and we remain committed to keeping a diligent eye on an ever-changing operating environment.”

Operating Results
Net interest income for the third quarter 2022 totaled $19.8 million, an increase of $4.9 million from second quarter 2022 and an increase of $5.5 million from the third quarter 2021. Net interest margin for third quarter 2022 was 2.86 percent, up 67 basis points from the second quarter 2022 and up 82 basis points from the third quarter 2021. Net interest income for the third quarter 2022 reflected just $94,000 in interest and fees from loans originated under the PPP, compared to $199,000 in second quarter 2022 and $3.1 million in third quarter 2021. There was just one PPP loan remaining at September 30, 2022. Net interest income benefited in the third quarter 2022 versus the second quarter 2022 and third quarter 2021 from the significant increases in the federal funds rate beginning in March 2022 and through September 2022 totaling 300 basis points and the related increases in rate indices impacting the Company’s variable rate loan portfolios. Interest on federal funds increased by $2.9 million compared to second quarter 2022 and by $4.2 million compared to third quarter 2021. Net interest income also benefited from growth in the investment securities portfolio to further deploy excess liquid funds held by the Company. Interest on investments increased by $671,000 over second quarter 2022 and by $2.4 million over third quarter 2021.

Non-interest income was negatively impacted by the rising interest rate environment as secondary mortgage market volume and trust fee income decreased. Non-interest income decreased $242,000 in third quarter 2022 compared to second quarter 2022 and decreased $753,000 from third quarter 2021. Gains on sales of mortgage loans in third quarter 2022 were down $33,000 compared to second quarter 2022 and were down $685,000 from third quarter 2021. The Company originated $6.5 million in mortgage loans for sale in third quarter 2022 compared to $8.4 million in second quarter 2022 and $21.3 million in third quarter 2021. Trust fees were down $127,000 in third quarter 2022 compared to second quarter 2022 and were down $110,000 compared to third quarter 2021, due largely to stock market conditions. Income from debit and credit cards was down $38,000 in third quarter 2022 compared to second quarter 2022 and was up $48,000 compared to third quarter 2021. Deposit service charge income, including treasury management fees, was up $45,000 in third quarter 2022 compared to second quarter 2022 and was up $80,000 from third quarter 2021.

Non-interest expense was $12.1 million for third quarter 2022, compared to $11.9 million for second quarter 2022 and $11.6 million for third quarter 2021. The largest component of non-interest expense was salaries and benefits expenses. Salaries and benefits expenses were up $237,000 compared to second quarter 2022 and were up $362,000 compared to third quarter 2021. The increase compared to second quarter 2022 was primarily due to a higher level of salaries and other compensation, bonus expense and medical insurance costs, while the increase from third quarter 2021 was due largely to a higher level of salary and other compensation resulting from merit adjustments to base pay effective April 1, 2022, a higher level of 401k matching contributions and a higher level of medical insurance costs, partially offset by lower mortgage sales commissions. The table below identifies the primary components of the changes in salaries and benefits between periods.



Dollars in 000s
  Q3 2022
to
Q2 2022
  Q3 2022
to
Q3 2021
           
Salaries and other compensation   $ 106     $ 171  
Salary deferral from commercial loans     8       (7 )
Bonus accrual     124       55  
Mortgage production – variable comp     (50 )     (96 )
401k matching contributions     (1 )     89  
Medical insurance costs     50       150  
Total change in salaries and benefits   $ 237     $ 362  

Occupancy expenses were down $83,000 in third quarter 2022 compared to second quarter 2022 and were down $4,000 compared to third quarter 2021. Data processing expenses were up $60,000 in third quarter 2022 compared to second quarter 2022 and were up $144,000 compared to third quarter 2021 due to higher usage of electronic banking services and debit cards by our customers. Other categories of non-interest expense were relatively flat compared to second quarter 2022 and third quarter 2021 due to a continued focus on expense management.

Federal income tax expense was $2.5 million for third quarter 2022, $1.5 million for second quarter 2022, and $1.7 million for third quarter 2021. The effective tax rate was 19.9 percent for third quarter 2022, compared to 18.5 percent for second quarter 2022 and 19.4 percent for third quarter 2021. The increase in the effective tax rate was due to higher levels of taxable income from both growth in taxable securities held in our investment portfolio and growth in taxable income from rising interest rates while our tax-exempt income has remained relatively flat.

Asset Quality
No provision for loan losses was recorded in third quarter 2022 or in second quarter 2022 while a provision benefit of $550,000 was recorded in third quarter 2021. Net loan recoveries for third quarter 2022 were $190,000, compared to second quarter 2022 net loan recoveries of $15,000 and third quarter 2021 net loan recoveries of $276,000. At September 30, 2022, the Company had experienced net loan recoveries in twenty-nine of the past thirty-one quarters.   Total loans past due on payments by 30 days or more amounted to $84,000 at September 30, 2022, versus $197,000 at June 30, 2022 and $437,000 at September 30, 2021. Delinquencies at September 30, 2022 were comprised of just one individual loan. Delinquency as a percentage of total loans was just 0.01 percent at September 30, 2022, well below the Company’s peer level.

The allowance for loan losses of $14.8 million was 1.30 percent of total loans at September 30, 2022, compared to $14.6 million or 1.32 percent of total loans at June 30, 2022, and $16.5 million or 1.45 percent at September 30, 2021. The ratio excluding PPP loans was 1.30 percent at September 30, 2022, 1.32 percent at June 30, 2022 and 1.56 percent at September 30, 2021. The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 174-to-1 as of September 30, 2022.

At September 30, 2022, the Company's nonperforming loans were $85,000, representing 0.01 percent of total loans. This compares to $90,000 (0.01 percent of total loans) at September 30, 2022 and $420,000 (0.04 percent of total loans) at September 30, 2021. Other real estate owned and repossessed assets were $2.3 million at September 30, 2022, June 30, 2022 and September 30, 2021. Total non-performing assets, including other real estate owned and nonperforming loans, were $2.4 million, or 0.09 percent of total assets, at September 30, 2022. Total nonperforming assets, including other real estate owned and nonperforming loans, decreased by $335,000 from September 30, 2021 to September 30, 2022.

A break-down of non-performing loans is shown in the table below.

Dollars in 000s   Sept 30,
2022
  June 30,
2022
  Mar 31,
2022
  Dec 31,
2021
  Sept 30,
2021
 
                               
Commercial Real Estate   $ ---   $ 5   $ 5   $ 5   $ 332  
Commercial and Industrial     ---     1     1     1     ---  
Total Commercial Loans     ---     6     6     6     332  
Residential Mortgage Loans     85     84     84     86     88  
Consumer Loans     ---     ---     ---     ---     ---  
Total Non-Performing Loans   $ 85   $ 90   $ 90   $ 92   $ 420  

A break-down of non-performing assets is shown in the table below.

Dollars in 000s   Sept 30,
2022
  June 30,
2022
  Mar 31,
2022
  Dec 31,
2021
  Sept 30,
2021
 
                               
Non-Performing Loans   $ 85   $ 90   $ 90   $ 92   $ 420  
Other Repossessed Assets     ---     ---     ---     ---     ---  
Other Real Estate Owned     2,343     2,343     2,343     2,343     2,343  
Total Non-Performing Assets   $ 2,428   $ 2,433   $ 2,433   $ 2,435   $ 2,763  

Balance Sheet, Liquidity and Capital

Total assets were $2.84 billion at September 30, 2022, an increase of $53.8 million from $2.78 billion at June 30, 2022 and a decrease of $66.5 million from $2.90 billion at September 30, 2021. Assets were elevated at each period-end due to customers holding a higher level of deposits during the COVID-19 pandemic, including balances from PPP loan proceeds.

The Company continued to increase its investment portfolio to deploy some of its excess liquidity. The Company’s investment portfolio primarily consists of U.S. treasury and agency securities, agency mortgage backed securities and various municipal securities. Total securities were $803.2 million at September 30, 2022, an increase of $14.9 million from $788.3 million at June 30, 2022 and an increase of $424.2 million from $379.0 million at September 30, 2021.

Total loans were $1.14 billion at September 30, 2022, an increase of $26.7 million from $1.11 billion at June 30, 2022 and an increase of $2.0 million from $1.14 billion at September 30, 2021.

Commercial loans decreased by $12.3 million from September 30, 2021 to September 30, 2022, offset by an increase of $11.0 million in the residential mortgage portfolio, and an increase of $3.3 million in the consumer loan portfolio. Within commercial loans, commercial real estate loans decreased by $5.0 million and commercial and industrial loans decreased by $7.3 million. However, the largest decrease in commercial loans was in PPP loans which decreased by $77.5 million due to forgiveness by the SBA. Excluding PPP loans, total commercial loans increased by $70.2 million. The loan growth experienced in this time period was the direct result of both new loan prospecting efforts and existing customers beginning to borrow more for expansion of their businesses.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s   Sept 30,
2022
  June 30,
2022
  Mar 31,
2022
  Dec 31,
2021
  Sept 30,
2021
 
                               
Construction and Development   $ 111,624   $ 107,325   $ 104,945   $ 103,755   $ 104,636  
Other Commercial Real Estate     410,600     411,778     417,368     412,346     422,574  
Commercial Loans Secured
by Real Estate
    522,224     519,103     522,313     516,101     527,210  
Commercial and Industrial     427,034     407,788     402,854     378,318     356,812  
Paycheck Protection Program     32     2,791     7,393     41,939     77,571  
Total Commercial Loans   $ 949,290   $ 929,682   $ 932,560   $ 936,358   $ 961,593  
                                 

Bank owned life insurance was $53.2 million at September 30, 2022, up $230,000 from $53.0 million at June 30, 2022 and up $412,000 from $52.8 million at September 30, 2021 due to earnings on the underlying investments.

Total deposits were $2.56 billion at September 30, 2022, up $61.6 million, or 2.5 percent, from $2.49 billion at June 30, 2022 and up $3.0 million, or 0.1 percent, from $2.55 billion at September 30, 2021. Demand deposits were up $43.9 million at the end of third quarter 2022 compared to the end of second quarter 2022 and were down $53.2 million compared to the end of third quarter 2021. Money market deposits and savings deposits were up $23.3 million from the end of second quarter 2022 and were up $73.1 million from the end of third quarter 2021. Certificates of deposit were down $5.6 million at September 30, 2022 compared to June 30, 2022 and were down $16.8 million compared to September 30, 2021 as customers reacted to changes in market interest rates. As deposit rates dropped during the pandemic, the Company experienced some shifting between deposit types. As rates have now begun to increase, the Company has begun to see a shift to interest earning deposit types. Overall deposit customers are continuing to hold higher levels of liquid deposit balances due to uncertainty related to economic conditions. The Company continues to be successful at attracting and retaining core deposit customers. Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

Other borrowed funds of $30.0 million at September 30, 2022 were unchanged compared to June 30, 2022 and were down $55.0 million compared to $85.0 million at September 30, 2021. The decrease compared to the third quarter 2021 was largely due to the FHLB exercising its put options on a $25.0 million advance carrying a rate of 0.01% and a $10.0 million advance carrying a rate of 0.45%. In addition, during the second quarter 2022, the Company prepaid $20.0 million in FHLB advances, with interest rates ranging from 2.91% to 3.05%. Prepayment fees totaled $87,000 and were included in interest expense in the second quarter 2022. Paying these advances off early will save the Company over $650,000 in annual interest expense, net of the prepayment fees incurred.

The Company's total risk-based regulatory capital ratio at September 30, 2022 was consistent with the ratio at June 30, 2022 and September 30, 2021. Macatawa Bank’s risk-based regulatory capital ratios continue to be at levels considerably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines. As such, the Bank was categorized as "well capitalized" at September 30, 2022.

About Macatawa Bank
Headquartered in Holland, Michigan, Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties. The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for twelve years as one of “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as “anticipates,” "believe," "expect," "may," "should," "will," ”intend,” "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, future interest rates, future net interest margin and future economic conditions. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2021. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 
MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
                     
    Quarterly   Nine Months Ended
    3rd Qtr   2nd Qtr   3rd Qtr   September 30
EARNINGS SUMMARY     2022       2022       2021       2022       2021  
Total interest income   $ 20,875     $ 15,435     $ 14,842     $ 49,452     $ 45,300  
Total interest expense     1,104       592       546       2,173       2,057  
Net interest income     19,771       14,843       14,296       47,279       43,243  
Provision for loan losses     -       -       (550 )     (1,500 )     (1,300 )
Net interest income after provision for loan losses     19,771       14,843       14,846       48,779       44,543  
                     
NON-INTEREST INCOME                    
Deposit service charges     1,263       1,218       1,183       3,693       3,240  
Net gains on mortgage loans     166       199       851       673       4,177  
Trust fees     969       1,096       1,079       3,153       3,217  
Other     2,491       2,618       2,529       7,466       7,715  
Total non-interest income     4,889       5,131       5,642       14,985       18,349  
                     
NON-INTEREST EXPENSE                    
Salaries and benefits     6,639       6,402       6,278       19,331       19,192  
Occupancy     989       1,071       992       3,232       3,023  
Furniture and equipment     1,014       988       1,014       3,017       2,929  
FDIC assessment     201       197       204       578       532  
Other     3,284       3,255       3,062       9,620       9,077  
Total non-interest expense     12,127       11,913       11,550       35,778       34,753  
Income before income tax     12,533       8,061       8,938       27,986       28,139  
Income tax expense     2,488       1,493       1,736       5,372       5,341  
Net income   $ 10,045     $ 6,568     $ 7,202     $ 22,614     $ 22,798  
                     
Basic earnings per common share   $ 0.29     $ 0.19     $ 0.21     $ 0.66     $ 0.67  
Diluted earnings per common share   $ 0.29     $ 0.19     $ 0.21     $ 0.66     $ 0.67  
Return on average assets     1.40 %     0.92 %     0.98 %     1.05 %     1.08 %
Return on average equity     16.41 %     10.80 %     11.52 %     12.23 %     12.40 %
Net interest margin (fully taxable equivalent)     2.86 %     2.19 %     2.04 %     2.30 %     2.18 %
Efficiency ratio     49.18 %     59.64 %     57.93 %     57.46 %     56.42 %
                     
BALANCE SHEET DATA           September 30 June 30   September 30
Assets             2022       2022       2021  
Cash and due from banks           $ 33,205     $ 38,376     $ 30,413  
Federal funds sold and other short-term investments             733,347       721,826       1,239,525  
Debt securities available for sale             453,728       435,628       241,475  
Debt securities held to maturity             349,481       352,721       137,569  
Federal Home Loan Bank Stock             10,211       10,211       11,558  
Loans held for sale             234       1,163       2,635  
Total loans             1,138,645       1,111,915       1,136,613  
Less allowance for loan loss             14,821       14,631       16,532  
Net loans             1,123,824       1,097,284       1,120,081  
Premises and equipment, net             40,670       41,088       42,343  
Bank-owned life insurance             53,193       52,963       52,781  
Other real estate owned             2,343       2,343       2,343  
Other assets             34,802       27,605       20,777  
                     
Total Assets           $ 2,835,038     $ 2,781,208     $ 2,901,500  
                     
Liabilities and Shareholders' Equity                    
Noninterest-bearing deposits           $ 855,744     $ 903,334     $ 934,477  
Interest-bearing deposits             1,700,453       1,591,249       1,618,698  
Total deposits             2,556,197       2,494,583       2,553,175  
Other borrowed funds             30,000       30,000       85,000  
Long-term debt             -       -       -  
Other liabilities             12,287       13,516       11,112  
Total Liabilities             2,598,484       2,538,099       2,649,287  
                     
Shareholders' equity             236,554       243,109       252,213  
                     
Total Liabilities and Shareholders' Equity           $ 2,835,038     $ 2,781,208     $ 2,901,500  
                     


MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
                             
    Quarterly   Year to Date
                             
    3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr        
      2022       2022       2022       2021       2021       2022       2021  
EARNINGS SUMMARY                            
Net interest income   $ 19,771     $ 14,843     $ 12,665     $ 12,826     $ 14,296     $ 47,279     $ 43,243  
Provision for loan losses     -       -       (1,500 )     (750 )     (550 )     (1,500 )     (1,300 )
Total non-interest income     4,889       5,131       4,965       5,346       5,642       14,985       18,349  
Total non-interest expense     12,127       11,913       11,739       11,337       11,550       35,778       34,753  
Federal income tax expense     2,488       1,493       1,391       1,369       1,736       5,372       5,341  
Net income   $ 10,045     $ 6,568     $ 6,000     $ 6,216     $ 7,202     $ 22,614     $ 22,798  
                             
Basic earnings per common share   $ 0.29     $ 0.19     $ 0.18     $ 0.18     $ 0.21     $ 0.66     $ 0.67  
Diluted earnings per common share   $ 0.29     $ 0.19     $ 0.18     $ 0.18     $ 0.21     $ 0.66     $ 0.67  
                             
MARKET DATA                            
Book value per common share   $ 6.91     $ 7.10     $ 7.17     $ 7.41     $ 7.38     $ 6.91     $ 7.38  
Tangible book value per common share   $ 6.91     $ 7.10     $ 7.17     $ 7.41     $ 7.38     $ 6.91     $ 7.38  
Market value per common share   $ 9.26     $ 8.84     $ 9.01     $ 8.82     $ 8.03     $ 9.26     $ 8.03  
Average basic common shares     34,251,792       34,253,846       34,254,772       34,229,664       34,190,264       34,253,459       34,192,916  
Average diluted common shares     34,251,792       34,253,846       34,254,772       34,229,664       34,190,264       34,253,459       34,192,916  
Period end common shares     34,251,485       34,253,147       34,253,962       34,259,945       34,189,799       34,251,485       34,189,799  
                             
PERFORMANCE RATIOS                            
Return on average assets     1.40 %     0.92 %     0.82 %     0.85 %     0.98 %     1.05 %     1.08 %
Return on average equity     16.41 %     10.80 %     9.54 %     9.84 %     11.52 %     12.23 %     12.40 %
Net interest margin (fully taxable equivalent)     2.86 %     2.19 %     1.85 %     1.85 %     2.04 %     2.30 %     2.18 %
Efficiency ratio     49.18 %     59.64 %     66.59 %     62.39 %     57.93 %     57.46 %     56.42 %
Full-time equivalent employees (period end)     316       315       311       311       318       316       318  
                             
ASSET QUALITY                            
Gross charge-offs   $ 46     $ 60     $ 35     $ 22     $ 22     $ 141     $ 102  
Net charge-offs/(recoveries)   $ (190 )   $ (15 )   $ (227 )   $ (107 )   $ (276 )   $ (432 )   $ (424 )
Net charge-offs to average loans (annualized)     -0.07 %     -0.01 %     -0.08 %     -0.04 %     -0.09 %     -0.05 %     -0.04 %
Nonperforming loans   $ 85     $ 90     $ 90     $ 92     $ 420     $ 85     $ 420  
Other real estate and repossessed assets   $ 2,343     $ 2,343     $ 2,343     $ 2,343     $ 2,343     $ 2,343     $ 2,343  
Nonperforming loans to total loans     0.01 %     0.01 %     0.01 %     0.01 %     0.04 %     0.01 %     0.04 %
Nonperforming assets to total assets     0.09 %     0.09 %     0.08 %     0.08 %     0.10 %     0.09 %     0.10 %
Allowance for loan losses   $ 14,821     $ 14,631     $ 14,616     $ 15,889     $ 16,532     $ 14,821     $ 16,532  
Allowance for loan losses to total loans     1.30 %     1.32 %     1.33 %     1.43 %     1.45 %     1.30 %     1.45 %
Allowance for loan losses to total loans (excluding PPP loans)   1.30 %     1.32 %     1.34 %     1.49 %     1.56 %     1.30 %     1.56 %
Allowance for loan losses to nonperforming loans     17436.47 %     16256.67 %     16240.00 %     17270.65 %     3936.19 %     17436.47 %     3936.19 %
                             
CAPITAL                            
Average equity to average assets     8.52 %     8.55 %     8.62 %     8.66 %     8.48 %     8.56 %     8.73 %
Common equity tier 1 to risk weighted assets (Consolidated)     16.72 %     16.54 %     16.92 %     17.24 %     17.43 %     16.72 %     17.43 %
Tier 1 capital to average assets (Consolidated)     9.29 %     9.13 %     8.82 %     8.72 %     8.51 %     9.29 %     8.51 %
Total capital to risk-weighted assets (Consolidated)     17.64 %     17.47 %     17.88 %     18.32 %     18.58 %     17.64 %     18.58 %
Common equity tier 1 to risk weighted assets (Bank)     16.24 %     16.04 %     16.39 %     16.70 %     16.88 %     16.24 %     16.88 %
Tier 1 capital to average assets (Bank)     9.02 %     8.85 %     8.55 %     8.44 %     8.24 %     9.02 %     8.24 %
Total capital to risk-weighted assets (Bank)     17.16 %     16.97 %     17.35 %     17.77 %     18.02 %     17.16 %     18.02 %
Common equity to assets     8.34 %     8.74 %     8.38 %     8.67 %     8.69 %     8.34 %     8.69 %
Tangible common equity to assets     8.34 %     8.74 %     8.38 %     8.67 %     8.69 %     8.34 %     8.69 %
                             
END OF PERIOD BALANCES                            
Total portfolio loans   $ 1,138,645     $ 1,111,915     $ 1,101,902     $ 1,108,993     $ 1,136,613     $ 1,138,645 $ 1,136,613  
Earning assets     2,727,924       2,655,706       2,802,498       2,803,853       2,768,507       2,727,924       2,768,507  
Total assets     2,835,038       2,781,208       2,929,883       2,928,751       2,901,500       2,835,038       2,901,500  
Deposits     2,556,197       2,494,583       2,582,297       2,577,958       2,553,175       2,556,197       2,553,175  
Total shareholders' equity     236,554       243,109       245,602       254,005       252,213       236,554       252,213  
                             
AVERAGE BALANCES                            
Total portfolio loans   $ 1,124,950     $ 1,103,955     $ 1,092,673     $ 1,109,863     $ 1,182,633     $ 1,107,311 $ 1,302,181  
Earning assets     2,746,975       2,724,714       2,788,254       2,780,236       2,804,157       2,753,200       2,671,417  
Total assets     2,874,343       2,847,381       2,917,462       2,917,569       2,948,664       2,879,571       2,809,350  
Deposits     2,586,165       2,537,111       2,569,315       2,564,961       2,605,043       2,564,259       2,465,858  
Total shareholders' equity     244,857       243,352       251,600       252,606       249,994       246,578       245,211  
                             

Contact:
Jon W. Swets
Chief Financial Officer
616-494-7645
jswets@macatawabank.com

Primary Logo

Source: Macatawa Bank Corporation