Macatawa Bank Corporation Reports First Quarter 2017 Results

HOLLAND, Mich., April 27, 2017 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ:MCBC) today announced its results for the first quarter of 2017, reflecting continued strong financial performance.

● Net income of $4.5 million in first quarter 2017, up 28% from $3.5 million in first quarter 2016
● Increased revenue on reduced expenses

  • Net interest income up $845,000 for first quarter 2017 compared to first quarter 2016
  • Net interest margin up 17 basis points from first quarter 2016
  • Noninterest expense down $663,000, or 6%, in first quarter 2017 compared to first quarter 2016

● Strong commercial loan production volume of $60.4 million – up from $54.7 million in first quarter 2016
● Past due loans remained at very low levels - only 0.07% of total loans at end of first quarter 2017
● Favorable loan collection results – nine consecutive quarters of net recoveries 

Macatawa reported net income of $4.5 million, or $0.13 per diluted share, in the first quarter 2017 compared to $3.5 million, or $0.10 per diluted share, in the first quarter 2016. 

"We are pleased to report strong performance for the first quarter of 2017,” said Ronald L. Haan, President and CEO of the Company.  “Revenue growth, including higher net interest income, along with lower operating expenses and continued strong asset quality resulted in a 28 percent increase in net income compared to the first quarter of 2016.  Net interest income and other noninterest income, on a combined basis, increased by $468,000 over the prior year while noninterest expenses declined by $663,000.  Asset quality remained strong and we have now achieved nine consecutive quarters of net recoveries.  We continue to execute on our strategy to drive profitable growth.” 

Mr. Haan concluded:  "We are encouraged by the improvement in net interest income, which has benefitted from growth in average loan portfolio balances as well as the recent increases in short term rates by the Federal Reserve.  We remain well positioned to benefit from future rate increases.  As we look to the remainder of 2017, we intend to continue to drive quality loan portfolio growth, increase revenue and manage expenses.”

Operating Results
Net interest income for the first quarter 2017 totaled $12.6 million, an increase of $291,000 from the fourth quarter 2016 and an increase of $845,000 from the first quarter 2016.  Net interest margin was 3.26 percent, up 9 basis points from the fourth quarter 2016, and up 17 basis points from the first quarter 2016.  Net interest income for the first quarter 2017 benefitted from a payoff of a loan that had been on nonaccrual, resulting in recognition of $267,000 in interest income that had been deferred.

Average interest earning assets for the first quarter 2017 increased $13.5 million from the fourth quarter 2016 and were up $40.6 million from the first quarter 2016. 

Non-interest income decreased $625,000 in the first quarter 2017 compared to the fourth quarter 2016 and decreased $377,000 from the first quarter 2016.  These fluctuations were primarily driven by gains on sales of mortgage loans.  The increase in rates in the fourth quarter of 2016 as well as seasonality of residential mortgage lending contributed to the decrease in activity.  Gains on sales of mortgage loans in the first quarter 2017 were down $361,000 compared to the fourth quarter 2016 and down $59,000 from the first quarter 2016.  The Bank originated $17.0 million in loans for sale in the first quarter 2017 compared to $27.3 million in loans for sale in the fourth quarter 2016 and $18.9 million in loans for sale in the first quarter 2016.  Also contributing to non-interest income in the first quarter of 2016 was a higher level of earnings from bank owned life insurance due to receipt of a death benefit payout in the quarter.

Non-interest expense was $10.9 million for the first quarter 2017, compared to $11.5 million for the fourth quarter 2016 and $11.6 million for the first quarter 2016.  The largest fluctuations in non-interest expense related to salaries and benefit expenses and  costs associated with the administration and disposition of problem loans and non-performing assets.  Salaries and benefit expenses were down $346,000 compared to the fourth quarter 2016 and were down $188,000 compared to the first quarter 2016.  These costs were down partially due to lower medical benefit expenses from lower actual claims experienced and less variable based compensation due to lower mortgage production and brokerage volume.  Nonperforming asset expenses decreased $5,000 compared to the fourth quarter 2016 and decreased $316,000 compared to the first quarter 2016 due to continued reductions in the level of foreclosed properties.  Other categories of non-interest expense were relatively flat compared to the fourth quarter 2016 and the first quarter 2016. 

Federal income tax expense was $2.0 million for the first quarter 2017 compared to $1.8 million for the fourth quarter 2016 and $1.4 million for the first quarter 2016.  The effective tax rate was 30.6% for the first quarter 2017, compared to 30.5% for the fourth quarter 2016 and 28.6% for the first quarter 2016.  The lower effective tax rate in the first quarter 2016 was due to the elevated level of earnings on bank owned life insurance during the quarter due to the payment of a death benefit.

Asset Quality
As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, the reduction in historical loan loss ratios, and net loan recoveries experienced in the first quarter 2017, a negative provision for loan losses of $500,000 was recorded in the first quarter 2017.  Net loan recoveries for the first quarter 2017 were $234,000, compared to fourth quarter 2016 net loan recoveries of $364,000 and first quarter 2016 net loan recoveries of $148,000.  The Company has experienced net loan recoveries in each of the past nine quarters, and in fourteen of the past fifteen quarters. Total loans past due on payments by 30 days or more amounted to $915,000 at March 31, 2017, down 37 percent from $1.4 million at December 31, 2016 and up 15 percent from $796,000 at March 31, 2016.  Delinquency as a percentage of total loans was 0.07 percent at March 31, 2017.

The allowance for loan losses of $16.7 million was 1.32 percent of total loans at March 31, 2017, compared to 1.32 percent of total loans at December 31, 2016, and 1.41 percent at March 31, 2016.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 4,163.34 percent as of March 31, 2017, compared to 5,564.00 percent at December 31, 2016, and 4,011.48 percent at March 31, 2016. 

At March 31, 2017, the Company's nonperforming loans had declined to $401,000, representing 0.03 percent of total loans.  This compares to $300,000 (0.02 percent of total loans) at December 31, 2016 and $427,000 (0.04 percent of total loans) at March 31, 2016.  Other real estate owned and repossessed assets were $12.1 million at March 31, 2017, compared to $12.3 million at December 31, 2016 and $16.2 million at March 31, 2016. Total nonperforming assets, including other real estate owned and nonperforming loans, have decreased by $4.1 million, or 25.0 percent, from March 31, 2016 to March 31, 2017.

A break-down of non-performing loans is shown in the table below.

Dollars in 000s   Mar 31,
2017
  Dec 31,
2016
  Sept 30,
2016
  Jun 30,
2016
  Mar 31,
2016
                             
Commercial Real Estate   $ 252   $ 183   $ 192   $ 291   $ 312 
Commercial and Industrial     127     36     9     26     79
Total Commercial Loans     379     219     201     317     391
Residential Mortgage Loans     2     58     2     2     2
Consumer Loans     20     23     30     31     34
Total Non-Performing Loans   $ 401   $ 300   $ 233   $ 350   $ 427
                               

Total non-performing assets were $12.5 million, or 0.71 percent of total assets, at March 31, 2017.  A break-down of non-performing assets is shown in the table below.

Dollars in 000s   Mar 31,
2017
  Dec 31,
2016
  Sept 30,
2016
  Jun 30,
2016
  Mar 31,
2016
                             
Non-Performing Loans   $ 401   $ 300   $ 233   $ 350   $ 427
Other Repossessed Assets     ---     ---     ---     ---     ---
Other Real Estate Owned     12,074     12,253     13,110     14,066     16,162
Total Non-Performing Assets   $ 12,475   $ 12,553   $ 13,343   $ 14,416   $ 16,589
                               

Balance Sheet, Liquidity and Capital
Total assets were $1.75 billion at March 31, 2017, an increase of $7.8 million from $1.74 billion at December 31, 2016 and an increase of $108.9 million from $1.64 billion at March 31, 2016.  Year end assets typically increase due to year end seasonal inflow of business and municipal deposits.   Total loans were $1.27 billion at March 31, 2017, a decrease of $14.7 million from $1.28 billion at December 31, 2016 and an increase of $50.0 million from $1.22 billion at March 31, 2016.

Commercial loans increased by $56.8 million from March 31, 2016 to March 31, 2017, partially offset by a decrease of $6.8 million in our residential mortgage and consumer loan portfolios.  Commercial real estate loans decreased by $7.9 million while commercial and industrial loans increased by $64.7 million during the same period. 

While total loans decreased during the first quarter of 2017, commercial loan production volume was strong and increased from production volume in the first quarter of 2016.  The following table shows a breakout of our commercial loan activity:

Dollars in 000s   1st Qtr
2017
  4th Qtr
2016
  3rd Qtr
2016
  2nd Qtr
2016
  1st Qtr
2016
                             
Commerical loans originated   $ 60,356     $ 78,398     $ 61,112     $ 34,892     $ 54,673  
Repayments of commercial loans     (58,600 )     (40,768 )     (35,869 )     (21,389 )     (43,347 )
Change in undist.–available credit     (6,960 )     6,523       3,494       164       8,045  
Net change in commercial loans   $ (5,204 )   $ 44,153     $ 28,737     $ 13,667     $ 19,371  
                                         

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s   Mar 31,
2017
  Dec 31,
2016
  Sept 30,
2016
  Jun 30,
2016
  Mar 31,
2016
                             
Construction and Development   $ 78,910   $ 79,596   $ 76,077   $ 74,339   $ 73,621
Other Commercial Real Estate     429,898     438,385     423,991     439,036     443,095
Commercial Loans Secured
by Real Estate
    508,808     517,981     500,068     513,375     516,716
Commercial and Industrial     453,311     449,342     423,102     381,058     388,625
Total Commercial Loans   $ 962,119   $ 967,323   $ 923,170   $ 894,433   $ 905,341
                               
Residential Developer Loans (a)   $ 24,662   $ 26,003   $ 26,890   $ 29,771   $ 28,521
                               
(a) Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.
 

The Bank's risk-based regulatory capital ratios were higher at March 31, 2017 compared to March 31, 2016 and December 31, 2016 due to earnings growth, and continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as "well capitalized" at March 31, 2017.Total deposits were $1.43 billion at March 31, 2017, down $15.6 million from $1.45 billion at December 31, 2016 and were up $92.3 million, or 6.9 percent, from $1.34 billion at March 31, 2016.  The decrease in total deposits from December 31, 2016 was primarily in demand deposits and money market deposits for municipal and business customers deploying their seasonal increase of year-end deposits in the first quarter of 2017.  The Bank continues to be successful at attracting and retaining core deposit customers.  Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

About Macatawa Bank
Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for the past five consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as "believe," "expect," "may," "should," "will," ”intend,” "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, and future net interest margin.  All statements with references to future time periods are forward-looking.  Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2016.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 
MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
                     
            1st Qtr   4th Qtr   1st Qtr
EARNINGS SUMMARY             2017       2016       2016  
Total interest income           $ 13,848     $ 13,496     $ 13,008  
Total interest expense             1,265       1,204       1,270  
Net interest income             12,583       12,292       11,738  
Provision for loan losses             (500 )     (250 )     (100 )
Net interest income after provision for loan losses             13,083       12,542       11,838  
                     
NON-INTEREST INCOME                    
Deposit service charges             1,060       1,113       1,047  
Net gains on mortgage loans             428       789       487  
Trust fees             778       810       708  
Other             1,965       2,144       2,366  
Total non-interest income             4,231       4,856       4,608  
                     
NON-INTEREST EXPENSE                    
Salaries and benefits             5,999       6,345       6,187  
Occupancy             1,026       1,005       982  
Furniture and equipment             732       780       865  
FDIC assessment             136       140       251  
Problem asset costs, including losses             95       100       411  
Other             2,900       3,118       2,855  
Total non-interest expense             10,888       11,488       11,551  
Income before income tax             6,426       5,910       4,895  
Income tax expense             1,966       1,802       1,400  
Net income           $ 4,460     $ 4,108     $ 3,495  
                     
Basic earnings per common share           $ 0.13     $ 0.12     $ 0.10  
Diluted earnings per common share           $ 0.13     $ 0.12     $ 0.10  
Return on average assets             1.05 %     0.97 %     0.84 %
Return on average equity             10.86 %     10.08 %     9.06 %
Net interest margin (fully taxable equivalent)             3.26 %     3.17 %     3.09 %
Efficiency ratio             64.76 %     66.99 %     70.67 %
                     
BALANCE SHEET DATA            March 31   December 31   March 31
Assets             2017       2016       2016  
Cash and due from banks           $ 30,631     $ 27,690     $ 22,499  
Federal funds sold and other short-term investments             83,118       62,129       72,104  
Securities available for sale             184,605       184,433       168,041  
Securities held to maturity             68,473       69,378       51,303  
Federal Home Loan Bank Stock             11,558       11,558       11,558  
Loans held for sale             2,767       2,181       2,259  
Total loans             1,266,128       1,280,812       1,216,184  
Less allowance for loan loss             16,696       16,962       17,129  
Net loans             1,249,432       1,263,850       1,199,055  
Premises and equipment, net             49,832       50,026       50,944  
Bank-owned life insurance             39,524       39,274       28,784  
Other real estate owned             12,074       12,253       16,162  
Other assets             16,839       18,241       17,276  
                     
Total Assets           $ 1,748,853     $ 1,741,013     $ 1,639,985  
                     
Liabilities and Shareholders' Equity                    
Noninterest-bearing deposits           $ 466,415     $ 501,478     $ 424,356  
Interest-bearing deposits             966,731       947,246       916,478  
Total deposits             1,433,146       1,448,724       1,340,834  
Other borrowed funds             102,785       84,173       94,840  
Long-term debt             41,238       41,238       41,238  
Other liabilities             5,539       4,639       7,832  
Total Liabilities             1,582,708       1,578,774       1,484,744  
                     
Shareholders' equity             166,145       162,239       155,241  
                     
Total Liabilities and Shareholders' Equity           $ 1,748,853     $ 1,741,013     $ 1,639,985  
                     
                     
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
                     
    Quarterly
                     
    1st Qtr   4th Qtr   3rd Qtr   2nd Qtr   1st Qtr
      2017       2016       2016       2016       2016  
EARNINGS SUMMARY                    
Net interest income   $ 12,583     $ 12,292     $ 11,902     $ 11,608     $ 11,738  
Provision for loan losses     (500 )     (250 )     (250 )     (750 )     (100 )
Total non-interest income     4,231       4,856       5,075       4,536       4,608  
Total non-interest expense     10,888       11,488       11,273       11,470       11,551  
Federal income tax expense     1,966       1,802       1,350       1,679       1,400  
Net income   $ 4,460     $ 4,108     $ 4,604     $ 3,745     $ 3,495  
                     
Basic earnings per common share   $ 0.13     $ 0.12     $ 0.14     $ 0.11     $ 0.10  
Diluted earnings per common share   $ 0.13     $ 0.12     $ 0.14     $ 0.11     $ 0.10  
                     
MARKET DATA                    
Book value per common share   $ 4.89     $ 4.78     $ 4.78     $ 4.67     $ 4.58  
Tangible book value per common share   $ 4.89     $ 4.78     $ 4.78     $ 4.67     $ 4.58  
Market value per common share   $ 9.88     $ 10.41     $ 7.99     $ 7.42     $ 6.25  
Average basic common shares     33,941,010       33,920,535       33,921,599       33,922,506       33,925,113  
Average diluted common shares     33,948,584       33,923,371       33,921,599       33,922,506       33,925,113  
Period end common shares     33,944,788       33,940,788       33,920,740       33,922,289       33,925,113  
                     
PERFORMANCE RATIOS                    
Return on average assets     1.05 %     0.97 %     1.10 %     0.91 %     0.84 %
Return on average equity     10.86 %     10.08 %     11.50 %     9.56 %     9.06 %
Net interest margin (fully taxable equivalent)     3.26 %     3.17 %     3.08 %     3.08 %     3.09 %
Efficiency ratio     64.76 %     66.99 %     66.40 %     71.05 %     70.67 %
Full-time equivalent employees (period end)     338       342       337       343       338  
                     
ASSET QUALITY                    
Gross charge-offs   $ 26     $ 47     $ 46     $ 36     $ 76  
Net charge-offs   $ (234 )   $ (364 )   $ (138 )   $ (580 )   $ (148 )
Net charge-offs to average loans (annualized)     -0.07 %     -0.12 %     -0.05 %     -0.19 %     -0.05 %
Nonperforming loans   $ 401     $ 300     $ 233     $ 350     $ 427  
Other real estate and repossessed assets   $ 12,074     $ 12,253     $ 13,110     $ 14,066     $ 16,162  
Nonperforming loans to total loans     0.03 %     0.02 %     0.02 %     0.03 %     0.04 %
Nonperforming assets to total assets     0.71 %     0.72 %     0.81 %     0.87 %     1.01 %
Allowance for loan losses   $ 16,696     $ 16,962     $ 16,847     $ 16,959     $ 17,129  
Allowance for loan losses to total loans     1.32 %     1.32 %     1.36 %     1.40 %     1.41 %
Allowance for loan losses to nonperforming loans     4163.34 %     5654.00 %     7230.47 %     4845.43 %     4011.48 %
                     
CAPITAL                    
Average equity to average assets     9.63 %     9.62 %     9.53 %     9.47 %     9.27 %
Common equity tier 1 to risk weighted assets (Consolidated)     11.28 %     11.03 %     11.30 %     11.14 %     10.95 %
Tier 1 capital to average assets (Consolidated)     12.11 %     12.01 %     11.97 %     11.93 %     11.69 %
Total capital to risk-weighted assets (Consolidated)     15.12 %     14.88 %     15.30 %     15.18 %     15.01 %
Common equity tier 1 to risk weighted assets (Bank)     13.60 %     13.35 %     13.71 %     13.59 %     13.41 %
Tier 1 capital to average assets (Bank)     11.79 %     11.69 %     11.64 %     11.61 %     11.38 %
Total capital to risk-weighted assets (Bank)     14.73 %     14.49 %     14.90 %     14.80 %     14.63 %
Tangible common equity to assets     9.51 %     9.33 %     9.82 %     9.52 %     9.47 %
                     
END OF PERIOD BALANCES                    
Total portfolio loans   $ 1,266,128     $ 1,280,812     $ 1,236,395     $ 1,211,844     $ 1,216,184  
Earning assets     1,617,331       1,612,533       1,514,797       1,539,877       1,518,752  
Total assets     1,748,853       1,741,013       1,653,686       1,666,547       1,639,985  
Deposits     1,433,146       1,448,724       1,358,627       1,355,078       1,340,834  
Total shareholders' equity     166,145       162,239       162,245       158,462       155,241  
                     
AVERAGE BALANCES                    
Total portfolio loans   $ 1,264,835     $ 1,245,093     $ 1,215,953     $ 1,212,836     $ 1,202,682  
Earning assets     1,579,758       1,566,238       1,555,550       1,531,535       1,539,166  
Total assets     1,706,643       1,696,007       1,680,097       1,654,325       1,663,590  
Deposits     1,397,596       1,401,186       1,377,462       1,346,703       1,365,881  
Total shareholders' equity     164,317       163,092       160,196       156,664       154,244  
                     


CONTACT: Macatawa Bank Corporation
macatawabank.com

Primary Logo

Source: Macatawa Bank Corporation