Macatawa Bank Corporation Reports First Quarter 2016 Results

HOLLAND, Mich., April 28, 2016 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ:MCBC) today announced its results for the first quarter of 2016, reflecting continued improvement in financial performance.

  • Net income of $3.5 million in first quarter 2016, up 23% from $2.8 million in first quarter 2015
  • Strong growth in total loans - up $18.3 million since year-end 2015
  • Net interest income increase aided by growth in loans
  • First quarter revenue growth of $1.4 million, or 9%, compared to first quarter 2015
  • Past due loans only 0.07% of total loans at end of first quarter 2016, down from 0.22% at the end of first quarter 2015
  • Nonperforming assets down 55% from first quarter 2015
  • Strong loan collection results – five consecutive quarters of net recoveries

Macatawa reported net income of $3.5 million, or $0.10 per diluted share, in the first quarter 2016 compared to $2.8 million, or $0.08 per diluted share, in the first quarter 2015. 

"We made excellent progress in the first quarter of 2016 with improved earnings performance, loan portfolio growth and improved asset quality.  First quarter net income grew by 23 percent over the prior year first quarter,” said Ronald L. Haan, President and CEO of the Company.  “Our earnings improvement was due primarily to increased net interest income fueled by our continued growth in portfolio loans, which were up $18.3 million since year end 2015.  Consistent with our objectives, we have achieved this loan growth while also improving the quality of our loan portfolio.  Quarter end delinquencies reached a new Company low at 0.07 percent of total portfolio loans.  We experienced net loan recoveries again this quarter and have for the past five quarters.  As a result, we again had a negative provision for loan losses.  While expenses associated with the administration and disposition of problem assets remained elevated during the first quarter of 2016, they were half of the level we experienced in the first quarter of 2015, and we had a further 9 percent reduction in the level of our non-performing assets since year end 2015.  We expect to continue to see reductions in non-performing asset expenses through the remainder of 2016.” 

Mr. Haan continued:  "Non-interest income categories also improved during the first quarter of 2016.  Deposit service charges and earnings on our bank owned life insurance drove the increase in non-interest income.  We are pleased with the increase in our revenue sources as this diverse growth fosters further stability in our earnings performance.”

Mr. Haan concluded:  "We continue to make excellent progress with momentum for continued growth and improved operating performance on a strong capital base.  The continued growth in our loan and deposit portfolios and significant reduction in problem assets puts us in a position to deliver even better operating performance going forward.” 

Operating Results
Net interest income for the first quarter 2016 totaled $11.7 million, an increase of $277,000 from the fourth quarter 2015 and an increase of $1.1 million from the first quarter 2015.  Net interest margin was 3.09 percent, up 6 basis points from the fourth quarter 2015, and up 2 basis points from the first quarter 2015. 

Average interest earning assets for the first quarter 2016 increased $12.1 million from the fourth quarter 2015 and were up $123.5 million from the first quarter 2015. 

Non-interest income increased $105,000 in the first quarter 2016 compared to the fourth quarter 2015 and increased $313,000 from the first quarter 2015.  The increase in the first quarter 2016 was primarily due to an increase in income from bank owned life insurance, partially offset by a reduction in gains on sales of mortgage loans.  The Bank originated $18.9 million in loans for sale in the first quarter 2016 compared to $23.4 million in loans for sale in the fourth quarter 2015 and $23.4 million in loans for sale in the first quarter 2015. 

Non-interest expense was $11.6 million for the first quarter 2016, compared to $12.6 million for the fourth quarter 2015 and $11.9 million for the first quarter 2015.  The largest fluctuations in non-interest expense related to costs associated with the administration and disposition of problem loans and non-performing assets, which decreased $1.3 million compared to the fourth quarter 2015 and $416,000 compared to the first quarter 2015.  The large fluctuation from the fourth quarter 2015 was due to a $1.1 million loss taken on the sale of the Bank’s largest individual other real estate owned property at the end of the fourth quarter 2015.  Other categories of non-interest expense were relatively flat compared to the fourth quarter 2015 and the first quarter 2015. 

Federal income tax expense was $1.4 million for the first quarter 2016 compared to $1.6 million for the fourth quarter 2015 and $1.2 million for the first quarter 2015.  The effective tax rate was 28.6% for the first quarter 2016, compared to 30.6% for the fourth quarter 2015 and 30.4% for the first quarter 2015.  The decrease in the effective tax rate for the first quarter 2016 was due to the elevated level of earnings on bank owned life insurance during the quarter due to the payment of a death benefit during the quarter.

Asset Quality
As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, the reduction in historical loan loss ratios and net loan recoveries experienced in the first quarter 2016, a negative provision for loan losses of $100,000 was recorded in the first quarter 2016.  Net loan recoveries for the first quarter 2016 were $148,000, compared to fourth quarter 2015 net loan recoveries of $614,000 and first quarter 2015 net loan recoveries of $718,000.  The Company has experienced net loan recoveries in each of the past five quarters, and in nine of the past ten quarters. Total loans past due on payments by 30 days or more amounted to $796,000 at March 31, 2016, down 41.9 percent from $1.4 million at December 31, 2015 and down 68.0 percent from $2.5 million at March 31, 2015.  Delinquency as a percentage of total loans was 0.07 percent at March 31, 2016, a new quarterly low for the Company.

The allowance for loan losses of $17.1 million was 1.41 percent of total loans at March 31, 2016, compared to 1.43 percent of total loans at December 31, 2015, and 1.65 percent at March 31, 2015.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 4,011.48 percent as of December 31, 2015, compared to 2,259.39 percent at December 31, 2015, and 190.40 percent at March 31, 2015. 

At March 31, 2016, the Company's nonperforming loans had declined to $427,000, representing 0.04 percent of total loans.  This compares to $756,000 (0.06 percent of total loans) at December 31, 2015 and $9.8 million (0.86 percent of total loans) at March 31, 2015.  Other real estate owned and repossessed assets were $16.1 million at March 31, 2016, compared to $17.5 million at December 31, 2015 and $27.1 million at March 31, 2015. Total nonperforming assets, including other real estate owned and nonperforming loans, have decreased by $20.3 million, or 55.0 percent, from March 31, 2015 to March 31, 2016.

A break-down of non-performing loans is shown in the table below.

 

Dollars in 000s
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
                               
Commercial Real Estate   $ 312    $ 525    $ 922    $   1,188    $   2,610   
Commercial and Industrial       79       174       3,119       2,392       6,732  
Total Commercial Loans       391       699       4,041       3,580       9,342  
Residential Mortgage Loans       2       2       42       2       64  
Consumer Loans       34       55       128       134       405  
Total Non-Performing Loans   $ 427   $ 756   $ 4,211   $ 3,716   $   9,811  
                                 
Residential Developer Loans (a)   $   ---   $   195   $   369   $   174   $   213  


(a) Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.

Total non-performing assets were $16.6 million, or 1.01 percent of total assets, at March 31, 2016.  A break-down of non-performing assets is shown in the table below.

 

Dollars in 000s
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
                               
Non-Performing Loans   $ 427   $ 756   $ 4,211   $ 3,716   $ 9,811  
Other Repossessed Assets     ---     ---     ---     ---     38  
Other Real Estate Owned     16,162     17,572     25,671     26,303     27,038  
Total Non-Performing Assets   $ 16,589   $ 18,328   $ 29,882   $ 30,019   $ 36,887  


Balance Sheet, Liquidity and Capital

Total assets were $1.64 billion at March 31, 2016, a decrease of $89.7 million from $1.73 billion at December 31, 2015 and an increase of $29.8 million from $1.60 billion at March 31, 2015.  Total assets were elevated at December 31, 2015 due to a year end seasonal inflow of business and municipal deposits.  Total loans were $1.22 billion at March 31, 2016, an increase of $18.3 million from $1.20 billion at December 31, 2015 and an increase of $80.9 million from $1.14 billion at March 31, 2015.

Commercial loans increased by $75.7 million from March 31, 2015 to March 31, 2016, along with an increase of $5.1 million in our residential mortgage and consumer loan portfolios.  Commercial real estate loans increased by $28.6 million and commercial and industrial loans increased by $47.1 million during the same period. 

The composition of the commercial loan portfolio is shown in the table below:

 

Dollars in 000s
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
                               
Construction and Development   $   73,621   $   74,210   $   77,320   $   77,363   $   77,494  
Other Commercial Real Estate     443,095        434,462       427,797       397,042       410,578  
 Commercial Loans Secured
  by Real Estate   
   
516,716 
   
508,672
     
505,117
   
474,405
     
488,072
 
Commercial and Industrial     388,625     377,298       376,966       350,202       341,530  
Total Commercial Loans   $ 905,341    $   885,970   $   882,083   $   824,607   $   829,602  
                                 
Residential Developer Loans (a)   $ 28,521    $   30,112   $   32,147   $   29,741   $   29,415  


(a) Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.

At March 31, 2016, total performing loans amounted to $1.22 billion, an increase of $18.6 million from December 31, 2015 and an increase of $90.3 million from March 31, 2015. 

Total deposits were $1.34 billion at March 31, 2016, down $94.7 million from $1.44 billion at December 31, 2015 and were up $20.3 million, or 1.5 percent, from $1.32 billion at March 31, 2015.  The decrease in total deposits from December 31, 2015 was primarily in demand deposits and money market deposits for municipal and business customers deploying their seasonal increase of year-end deposits in the first quarter of 2016.  Higher costing time deposits were also down $2.3 million from December 31, 2015.  The Bank continues to be successful at attracting and retaining core deposit customers.  Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

The Bank's risk-based regulatory capital ratios were slightly higher at March 31, 2016 compared to March 31, 2015 and December 31, 2015 due to earnings growth, and continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as "well capitalized" at March 31, 2016.

About Macatawa Bank
Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for the past five consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as "believe," "expect," "may," "should," "will," "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, future yield compression and future net interest margin.  All statements with references to future time periods are forward-looking.  Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2015.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 

MACATAWA BANK CORPORATION                    
CONSOLIDATED FINANCIAL SUMMARY                    
(Unaudited)                    
                     
(Dollars in thousands except per share information)                    
                 
            1st Qtr   4th Qtr   1st Qtr
EARNINGS SUMMARY             2016       2015       2015  
Total interest income           $   13,008     $   12,709     $   12,011  
Total interest expense               1,270         1,248         1,359  
Net interest income               11,738         11,461         10,652  
Provision for loan losses               (100 )       (1,750 )       (1,000 )
Net interest income after provision for loan losses               11,838         13,211         11,652  
                     
NON-INTEREST INCOME                    
Deposit service charges               1,047         1,129         1,001  
Net gains on mortgage loans               487         675         723  
Trust fees               708         759         734  
Other                2,366         1,940         1,837  
Total non-interest income               4,608         4,503         4,295  
                     
NON-INTEREST EXPENSE                    
Salaries and benefits               6,187         6,194         6,182  
Occupancy               982         891         972  
Furniture and equipment               865         806         783  
FDIC assessment               251         283         281  
Administration and disposition of problem assets               411         1,720         827  
Other               2,855         2,721         2,817  
Total non-interest expense               11,551         12,615         11,862  
Income before income tax               4,895         5,099         4,085  
Income tax expense               1,400         1,561         1,245  
Net income           $   3,495     $   3,538     $   2,840  
                     
Basic earnings per common share           $   0.10     $   0.10     $   0.08  
Diluted earnings per common share           $   0.10     $   0.10     $   0.08  
Return on average assets              0.84 %     0.85 %     0.73 %
Return on average equity             9.06 %     9.40 %     7.89 %
Net interest margin             3.09 %     3.03 %     3.07 %
Efficiency ratio             70.67 %     79.02 %     79.36 %
                     
BALANCE SHEET DATA            March 31,   December 31   March 31,
Assets             2016       2015       2015  
Cash and due from banks           $   22,499     $   29,104     $   27,001  
Federal funds sold and other short-term investments               72,104         152,372         107,078  
Interest-bearing time deposits in other financial institutions               -         20,000         20,000  
Securities available for sale               168,041         166,815         155,640  
Securities held to maturity               51,303         51,856         43,042  
Federal Home Loan Bank Stock               11,558         11,558         11,238  
Loans held for sale               2,259         2,776         2,368  
Total loans               1,216,184         1,197,932         1,135,311  
Less allowance for loan loss               17,129         17,081         18,680  
Net loans               1,199,055         1,180,851         1,116,631  
Premises and equipment, net               50,944         51,456         52,506  
Bank-owned life insurance               28,784         28,858         28,357  
Other real estate owned               16,162         17,572         27,038  
Other assets               17,276         16,425         19,310  
                     
Total Assets           $   1,639,985     $   1,729,643     $   1,610,209  
                     
Liabilities and Shareholders' Equity                    
Noninterest-bearing deposits           $   424,356     $   477,032     $   373,215  
Interest-bearing deposits               916,478         958,480         947,301  
Total deposits               1,340,834         1,435,512         1,320,516  
Other borrowed funds               94,840         96,169         96,836  
Long-term debt               41,238         41,238         41,238  
Other liabilities               7,832         4,747         6,038  
Total Liabilities               1,484,744         1,577,666         1,464,628  
                     
Shareholders' equity               155,241         151,977         145,581  
                     
Total Liabilities and Shareholders' Equity           $   1,639,985     $   1,729,643     $   1,610,209  
                     
                     
                     
MACATAWA BANK CORPORATION                    
SELECTED CONSOLIDATED FINANCIAL DATA                    
(Unaudited)                    
                     
(Dollars in thousands except per share information)                    
    Quarterly
                     
    1st Qtr    4th Qtr    3rd Qtr   2nd Qtr   1st Qtr
      2016       2015       2015       2015       2015  
EARNINGS SUMMARY                    
Net interest income   $   11,738     $   11,461     $   11,121     $   10,845     $   10,652  
Provision for loan losses       (100 )       (1,750 )       (250 )       (500 )       (1,000 )
Total non-interest income       4,608         4,503         4,484         4,512         4,295  
Total non-interest expense       11,551         12,615         11,254         11,222         11,862  
Federal income tax expense       1,400         1,561         1,400         1,420         1,245  
Net income   $   3,495     $   3,538     $   3,201     $   3,215     $   2,840  
                     
Basic earnings per common share   $   0.10     $   0.10     $   0.09     $   0.09     $   0.08  
Diluted earnings per common share   $   0.10     $   0.10     $   0.09     $   0.09     $   0.08  
                     
MARKET DATA                    
Book value per common share   $   4.58     $   4.48     $   4.42     $   4.34     $   4.30  
Tangible book value per common share   $   4.58     $   4.48     $   4.42     $   4.34     $   4.30  
Market value per common share   $   6.25     $   6.05     $   5.18     $   5.30     $   5.35  
Average basic common shares       33,925,113         33,891,429         33,866,789         33,866,789         33,866,789  
Average diluted common shares       33,925,113         33,891,429         33,866,789         33,866,789         33,866,789  
Period end common shares       33,925,113         33,925,113         33,866,789         33,866,789         33,866,789  
                     
PERFORMANCE RATIOS                    
Return on average assets     0.84 %     0.85 %     0.77 %     0.81 %     0.73 %
Return on average equity     9.06 %     9.40 %     8.64 %     8.78 %     7.89 %
Net interest margin (fully taxable equivalent)     3.09 %     3.03 %     2.92 %     3.01 %     3.07 %
Efficiency ratio     70.67 %     79.02 %     72.12 %     73.07 %     79.36 %
Full-time equivalent employees (period end)     338       342       347       347       351  
                     
ASSET QUALITY                    
Gross charge-offs   $   76     $   252     $   170     $   202     $   78  
Net charge-offs   $   (148 )   $   (614 )   $   (285 )   $   (1 )   $   (718 )
Net charge-offs to average loans (annualized)     -0.05 %     -0.21 %     -0.10 %     0.00 %     -0.26 %
Nonperforming loans   $   427     $   756     $   4,211     $   3,716     $   9,811  
Other real estate and repossessed assets   $   16,162     $   17,572     $   25,671     $   26,303     $   27,076  
Nonperforming loans to total loans     0.04 %     0.06 %     0.35 %     0.33 %     0.86 %
Nonperforming assets to total assets     1.01 %     1.06 %     1.80 %     1.86 %     2.29 %
Allowance for loan losses   $   17,129     $   17,081     $   18,217     $   18,181     $   18,680  
Allowance for loan losses to total loans     1.41 %     1.43 %     1.53 %     1.61 %     1.65 %
Allowance for loan losses to nonperforming loans     4011.48 %     2259.39 %     432.61 %     489.26 %     190.40 %
                     
CAPITAL                    
Average equity to average assets     9.27 %     9.07 %     8.89 %     9.18 %     9.29 %
Common equity tier 1 to risk weighted assets (Consolidated)     10.95 %     10.75 %     10.54 %     10.87 %     10.74 %
Tier 1 capital to average assets (Consolidated)     11.69 %     11.54 %     11.34 %     11.70 %     11.90 %
Total capital to risk-weighted assets (Consolidated)     15.01 %     14.80 %     14.61 %     15.09 %     14.97 %
Common equity tier 1 to risk weighted assets (Bank)     13.41 %     13.22 %     12.98 %     13.44 %     13.31 %
Tier 1 capital to average assets (Bank)     11.38 %     11.24 %     11.03 %     11.38 %     11.57 %
Total capital to risk-weighted assets (Bank)     14.63 %     14.43 %     14.23 %     14.69 %     14.57 %
Tangible common equity to assets     9.47 %     8.79 %     9.03 %     9.09 %     9.05 %
                     
END OF PERIOD BALANCES                    
Total portfolio loans   $   1,216,184     $   1,197,932     $   1,192,878     $   1,130,024     $   1,135,311  
Earning assets       1,518,752         1,602,599         1,527,714         1,480,839         1,471,945  
Total assets       1,639,985         1,729,643         1,659,339         1,618,014         1,610,209  
Deposits       1,340,834         1,435,512         1,366,849         1,327,813         1,320,516  
Total shareholders' equity       155,241         151,977         149,733         146,843         145,581  
                     
AVERAGE BALANCES                    
Total portfolio loans   $   1,202,682     $   1,190,328     $   1,155,339     $   1,138,880     $   1,120,395  
Earning assets       1,539,166         1,527,116         1,532,562         1,460,025         1,415,643  
Total assets       1,663,590         1,660,869         1,667,736         1,594,365         1,550,377  
Deposits       1,365,881         1,365,990         1,376,257         1,302,349         1,271,228  
Total shareholders' equity       154,244         150,583         148,214         146,404         144,062  
                     
Contact:
Macatawa Bank Corporation
www.macatawabank.com

Primary Logo

Source: Macatawa Bank Corporation