EXHIBIT 99.1

 

10753 Macatawa Drive
Holland, MI 49424


NEWS RELEASE

 

NASDAQ STOCK MARKET
FOR RELEASE:
DATE:

MCBC
Immediate
October 28, 2010



Macatawa Bank Corporation Reports Profitable Third Quarter,
Continued Improvement in Key Financial Metrics

Addition of New Board Members Further Strengthens Company's Team

Holland, Michigan, October 28, 2010 - Macatawa Bank Corporation (Nasdaq: MCBC) today announced its second consecutive quarter of profitability and improvements in several key capital and operational ratios in the third quarter 2010. The Company's results for the quarter included:

 

Net income of $703,000, compared to a loss of $20.9 million in the same quarter of last year

 

Improvement in asset quality metrics

   

º

Non-performing loans down 13 percent compared to second quarter 2010

   

º

Net charge-offs of $4.6 million, down 27 percent from second quarter 2010 ($6.3 million), down 66 percent from first quarter 2010 ($13.6 million), down 59 percent from the third quarter 2009 ($11.2 million)

   

º

Provision for loan losses of $550,000, down from $21 million in third quarter 2009

 

Continued year-over-year improvement in net interest margin, now at 3.22 percent

 

Solid improvement in capital ratios - remain categorized as "adequately capitalized" under applicable regulatory capital requirements

 

Stronger on-balance sheet liquidity

 

Deposit accounts remain insured by the FDIC up to the maximum amount permitted by law


Macatawa reported net income available to common shares of $703,000, or $0.04 per diluted share, for the third quarter 2010, compared to a net loss available to common shares of $20.9 million, or $1.18 per diluted share, for the third quarter 2009 and net income of $1.7 million, or $0.10 per diluted share, for the second quarter 2010. For the first nine months of 2010, the Company's net loss available to common shares totaled $18.7 million, compared to a net loss of $57.3 million for the same period in 2009.

"We are pleased to have achieved two consecutive quarters of profitability and improvements in several capital and performance metrics," said Richard L. Postma, Chairman of Macatawa Bank Corporation. "These results are the product of hard and focused work by our people and the disciplined approach we continue to implement across the Company. But to be clear, two profitable quarters are only a beginning. We recognize that the results from the two most recent quarters are preceded by six consecutive quarters of high net losses. We must continue to focus our efforts to build accountability, confidence and performance in Macatawa Bank. Our goal remains to return to 'well-capitalized' status, and we continue to work closely with regulators in our efforts to comply with the terms of our consent order. We remain committed to doing the things necessary to achieve sustained profitability in order to serve West Michigan as a strong community bank. There is much work yet to be done."







Macatawa Bank Corporation 3Q Results / page 2 of 5

Under the leadership of Mr. Postma and the Board of Directors, the Bank continues to implement improved business and banking principles, has added experienced personnel in both management and at the board level, has bolstered the Bank's risk management functions by adding key individuals in its Special Assets and Loan Review departments, and continues to implement new and more disciplined lending and loan risk management policies and procedures. Macatawa Bank continued its focus on improved asset quality during the third quarter by accelerating workout strategies with some of its more stressed loan customers, which resulted in significant reductions in the level of nonperforming loans at the end of the quarter.

The Company recently announced the appointment of five new Macatawa Bank Corporation Board members, further strengthening its leadership team. New directors Wayne J. Elhart, Charles C. Geenen, Birgit M. Klohs, Robert L. Herr, and Thomas P. Rosenbach each add complementary expertise to the Board of Directors.

Operating Results

Net interest income for the third quarter 2010 totaled $12.4 million, a decrease of $381,000 from the second quarter 2010 and a decrease of $757,000 from the third quarter 2009. Net interest margin was 3.22 percent, down 7 basis points from 3.29 percent on a consecutive quarter basis and up 39 basis points from 2.83 percent in the third quarter 2009.

Average interest-earning assets for the third quarter 2010 declined $39.9 million from the second quarter 2010 and declined $355.5 million from the third quarter 2009, negatively impacting net interest income. The decline in assets continues to reflect the Bank's focus on strengthening liquidity, improving capital ratios, and reducing credit exposure within certain segments.

Non-interest income of $3.7 million for the third quarter 2010 was up $92,000 from the third quarter 2009, but down $2.6 million from the second quarter 2010. The decrease from the second quarter 2010 was due to a one-time gain on the sale of securities in our portfolio recognized in the second quarter 2010.

Non-interest expense was $14.9 million for the third quarter 2010, compared to $14.3 million for the second quarter 2010 and $15.7 million for the third quarter 2009. In the most recent quarter, costs associated with the administration and disposition of problem loans and non-performing assets were $3.2 million, compared to $2.5 million in the second quarter 2010 and $3.1 million in the third quarter 2009. FDIC insurance assessments remained elevated at $1.2 million in the most recent quarter, compared to $1.2 million in the second quarter 2010 and $1.0 million in the third quarter 2009, as a result of higher assessment rates implemented by the FDIC.

When excluding non-performing asset costs and FDIC assessments, non-interest expense was $10.5 million for the most recent quarter, down from $10.6 million in the second quarter 2010 and $11.6 million in the third quarter 2009. Salaries and employee benefits were consistent with the second quarter 2010 and down $616,000 from the third quarter of 2009. This is the result of a reduction in overall staffing levels as the Company has scaled its operations to respond to the impact of the prolonged economic weakness.


-- more --








Macatawa Bank Corporation 3Q Results / page 3 of 5

Asset Quality

The provision for loan losses of $550,000 for the third quarter 2010 declined by $1.3 million from the second quarter 2010, and was down $21.0 million from the third quarter 2009. Net charge-offs were $4.6 million for the third quarter 2010, compared to $6.3 million for the second quarter 2010 and $11.2 million for the third quarter 2009.

The allowance for loan losses of $52.2 million was 4.08 percent of total loans at Sept. 30, 2010, compared with 4.12 percent at June 30, 2010 and 3.09 percent at Sept. 30, 2009. The loan loss allowance coverage of non-performing loans was 61.8 percent of non-performing loans at Sept. 30, 2010, compared to 59.2 percent at June 30, 2010 and 54.5 percent at Sept. 30, 2009.

At Sept. 30, 2010, the Company's non-performing loans were $84.4 million (6.61 percent of total loans) compared to $95.1 million (6.96 percent of total loans) at June 30, 2010 and $103.9 million (6.88 percent of total loans) at December 31, 2009. Sales of foreclosed properties continued to improve as compared to 2009, with the Bank selling nearly $16.0 million of real estate in the first nine months of 2010 compared to sales of $7.5 million for all of 2009.

A break-down of non-performing loans is shown in the table below.

Dollars in 000s

September 30,
2010


 

June 30,
2010


 

March 31,
2010


 

December 31,
2009


 

September 30,
2009


                   

Commercial Real Estate

$

72,310

 

$

81,319

 

$

81,669

 

$

87,321

 

$

77,461

Commercial and Industrial

 

8,326


   

10,418


   

17,782


   

12,713


   

8,477


     Total Commercial Loans

 

80,636

   

91,737

   

99,451

   

100,034

   

85,938

Residential Mortgage Loans

 

2,702

   

1,976

   

1,849

   

2,719

   

917

Consumer Loans

 

1,110


   

1,345


   

1,248


   

1,132


   

1,305


     Total Non-Performing Loans

$


84,448


 

$


95,058


 

$


102,548


 

$


103,885


 

$


88,160


                             

Residential Developer Loans (a)

$


32,822


 

$


37,939


 

$


36,594


 

$


50,002


 

$


43,989



 

(a)

Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate


Total non-performing assets were $138.6 million, or 8.49 percent of total assets, at September 30, 2010. A break-down of non-performing assets is shown in the table below.

Dollars in 000s

September 30,
2010


 

June 30,
2010


 

March 31,
2010


 

December 31,
2009


 

September 30,
2009


                   

Non-Performing Loans

$

84,448

 

$

95,058

 

$

102,548

 

$

103,885

 

$

88,160

Other Repossessed Assets

 

130

   

81

   

84

   

124

   

224

Other Real Estate Owned

 

53,982


   

48,672


   

45,790


   

37,184


   

33,419


     Total Non-Performing Assets

$


138,560


 

$


143,811


 

$


148,422


 

$


141,193


 

$


121,803



-- more --




Macatawa Bank Corporation 3Q Results / page 4 of 5

Balance Sheet, Liquidity and Capital

Total assets were $1.61 billion at Sept. 30, 2010, a decrease of $219 million from $1.83 billion at Dec. 31, 2009. Total loans were $1.28 billion at Sept. 30, 2010, down $233 million from $1.51 billion at Dec. 31, 2009.

Commercial loans decreased by $199.0 million, representing the majority of the decrease since Dec. 31, 2009. The commercial real estate loan portfolio was reduced by $115.4 million as the Company continues its efforts to reduce exposure in this segment. Commercial and industrial loans declined by $83.6 million, due in part to a general decline in business activity. Of the decline in commercial real estate loans, $47.0 million of the decrease was in loans to residential developers, the portfolio that has caused the majority of stress within the Company's commercial loan portfolio.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s

September 30,
2010


 

June 30,
2010


 

March 31,
2010


 

December 31,
2009


 

September 30,
2009


                   

Construction and development

$

139,579

 

$

150,443

 

$

156,867

 

$

162,615

 

$

195,712

Other commercial real estate

 

548,071


   

582,882


   

611,904


   

640,437


   

638,952


     Commercial Loans Secured by

                           

     Real Estate

 

687,650

   

733,325

   

768,771

   

803,052

   

834,664

Commercial and Industrial

 

285,924


   

314,087


   

344,294


   

369,523


   

375,636


     Total Commercial Loans

$


973,574


 

$


1,047,412


 

$


1,113,065


 

$


1,172,575


 

$


1,210,300


                             

Residential Developer Loans (a)

$


106,372


 

$


120,344


 

$


130,727


 

$


153,327


 

$


164,852



 

(a)

Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate


The reduction in loans since year-end 2009 allowed the Company to reduce wholesale funding, including out-of-market deposits acquired through brokers, by $139.7 million and to reduce other borrowed funds by $61.7 million. Total deposits were $1.28 billion at Sept. 30, 2010, down $136.6 million from $1.42 billion at Dec. 31, 2009, primarily from the run-off of brokered deposits. Core customer deposit accounts have remained stable throughout this year and continue to be fully insured to the highest levels available under the FDIC insurance programs.

Two of the three regulatory capital ratios for Macatawa Bank, including the tier one risk-based capital ratio and the tier one leverage capital ratio, were maintained at levels in excess of those ordinarily required to be categorized as "well capitalized" under applicable regulatory capital guidelines. Despite these ratios, the Bank was categorized as "adequately capitalized" as its total risk-based capital ratio of 9.23 percent was below the 10.0 percent minimum ordinarily required to be categorized as "well capitalized." Because the Bank is subject to a consent order, the Bank cannot be categorized as "well capitalized" regardless of its capital levels. At Sept. 30, 2010, the Bank did not have capital at levels required by its consent order. While the capital ratios were below the consent order requirements, they continued to improve in the third quarter 2010. The total risk-based capital ratio of 9.23 percent is up significantly from its lowest point of 8.14 percent at March 31, 2010.



-- more --







Macatawa Bank Corporation 3Q Results / page 5 of 5

About Macatawa Bank

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Company offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM's and Internet banking services, trust and employee benefit plan services, and various investment services. The Company emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.

"CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as "will," "continue," "return to," "yet," "focus," "goal," and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to our ability to build accountability, confidence and performance in Macatawa Bank, our ability to return to "well capitalized" status and our ability to achieve sustained profitability. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including goodwill, mortgage servicing rights and deferred tax assets) and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to fully comply with our Consent Order, improve regulatory capital ratios, successfully implement new programs and initiatives, increase efficiencies, address regulatory issues, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, and improve profitability is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. Failure to comply with the agreements in our Consent Order could result in further regulatory action which could have a material adverse effect on Macatawa Bank Corporation and its shareholders. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2009 and in "Part II, Item 1A - Risk Factors" of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.







MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY

(Unaudited)

(Dollars in thousands except per share information)

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

EARNINGS SUMMARY

2010


 

2009


 

2010


 

2009


 

Total interest income

$

18,444

 

$

23,534

 

$

58,919

 

$

73,189

 

Total interest expense

 

6,007


   

10,340


   

20,636


   

33,801


 

  Net interest income

 

12,437

   

13,194

   

38,283

   

39,388

 

Provision for loan loss

 

550


   

21,580


   

22,060


   

52,740


 

  Net interest income after provision for loan loss

 

11,887

   

(8,386

)

 

16,223

   

(13,352

)

                         

NON-INTEREST INCOME

                       

Deposit service charges

 

1,097

   

1,205

   

3,225

   

3,644

 

Net gains on mortgage loans

 

345

   

153

   

925

   

2,276

 

Trust fees

 

695

   

948

   

2,382

   

2,865

 

Net gains on security sales

 

-

   

-

   

2,715

   

-

 

Other

 

1,589


   

1,328


   

4,269


   

4,396


 

  Total non-interest income

 

3,726

   

3,634

   

13,516

   

13,181

 
                         

NON-INTEREST EXPENSE

                       

Salaries and benefits

 

5,546

   

6,162

   

16,550

   

18,537

 

Occupancy

 

1,026

   

1,078

   

3,067

   

3,290

 

Furniture and equipment

 

854

   

1,010

   

2,723

   

3,056

 

FDIC assessment

 

1,232

   

1,030

   

3,682

   

3,509

 

Administration and disposition of problem assets

 

3,220

   

3,128

   

11,219

   

7,726

 

Trade Partners litigation settlement

 

-

   

-

   

-

   

5,533

 

Other

 

3,032


   

3,323


   

9,884


   

9,825


 

  Total non-interest expense

 

14,910


   

15,731


   

47,125


   

51,476


 

Income (loss) before income tax

 

703

   

(20,483

)

 

(17,386

)

 

(51,647

)

Income tax expense (benefit)

 

-


   

(600


)


 

1,303


   

2,786


 
                         

Net income (loss)

$


703


 

$


(19,883


)


$


(18,689


)


$


(54,433


)


Dividends declared on preferred shares

 
 
   

991


   

-


   

2,869


 

Net income (loss) available to common shares

$


703


 

$


(20,874


)


$


(18,689


)


$


(57,302


)


                         

Basic earnings per common share

$

0.04

 

$

(1.18

)

$

(1.06

)

$

(3.30

)

Diluted earnings per common share

$

0.04

 

$

(1.18

)

$

(1.06

)

$

(3.30

)

Return on average assets

 

0.17%

   

-3.97%

   

-1.46%

   

-3.53%

 

Return on average equity

 

4.21%

   

-67.58%

   

-34.28%

   

-53.28%

 

Net interest margin

 

3.22%

   

2.83%

   

3.24%

   

2.75%

 

Efficiency ratio

 

92.25%

   

93.48%

   

90.98%

   

97.92%

 

BALANCE SHEET DATA
Assets

Sept 30
2010


 

December 31
2009


 

Sept 30
2009


Cash and due from banks

$

36,889

 

$

24,687

 

$

22,441

Federal funds sold and other short-term investments

 

161,749

   

54,062

   

147,527

Securities available for sale

 

20,128

   

129,090

   

141,825

Securities held to maturity

 

83

   

414

   

655

Federal Home Loan Bank Stock

 

12,275

   

12,275

   

12,275

Loans held for sale

 

7,751

   

649

   

2,934

Total loans

 

1,278,298

   

1,510,816

   

1,556,903

Less allowance for loan loss

 

52,192


   

54,623


   

48,049


  Net loans

 

1,226,106


   

1,456,193


   

1,508,854


Premises and equipment, net

 

57,549

   

61,015

   

61,738

Bank-owned life insurance

 

24,848

   

24,395

   

24,165

Other real estate owned

 

53,982

   

37,183

   

33,419

Other assets

 

10,035


   

30,209


   

25,939


                 

Total Assets

$


1,611,395


 

$


1,830,172


 

$


1,981,772


                 

Liabilities and Shareholders' Equity

               

Noninterest-bearing deposits

$

249,364

 

$

221,470

 

$

221,967

Interest-bearing deposits

 

1,030,346


   

1,194,867


   

1,324,344


  Total deposits

 

1,279,710

   

1,416,337

   

1,546,311

Other borrowed funds

 

216,336

   

278,023

   

288,023

Surbordinated debt

 

1,650

   

1,650

   

1,650

Long-term debt

 

41,238

   

41,238

   

41,238

Other liabilities

 

5,469


   

4,933


   

6,876


Total Liabilities

 

1,544,403

   

1,742,181

   

1,884,098

                 

Shareholders' equity

 

66,992


   

87,991


   

97,674


                 

Total Liabilities and Shareholders' Equity

$


1,611,395


 

$


1,830,172


 

$


1,981,772






MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands except per share information)

 

Quarterly


 

Year to Date


 
 


3rd Qtr
2010


 


2nd Qtr
2010


 


1st Qtr
2010


 


4th Qtr
2009


 


3rd Qtr
2009


 



2010


 



2009


 

EARNINGS SUMMARY

                                         

Net interest income

$

12,437

 

$

12,818

 

$

13,028

 

$

13,406

 

$

13,194

 

$

38,283

 

$

39,388

 

Provision for loan loss

 

550

   

1,800

   

19,710

   

21,600

   

21,580

   

22,060

   

52,740

 

Total non-interest income

 

3,726

   

6,322

   

3,468

   

3,515

   

3,634

   

13,516

   

13,181

 

Total non-interest expense

 

14,910

   

14,289

   

17,926

   

15,915

   

15,731

   

47,125

   

51,476

 

Federal income tax expense (benefit)

 

-

   

1,303

   

-

   

(11,385

)

 

(600

)

 

1,303

   

2,786

 

Net income (loss)

 

703

   

1,748

   

(21,140

)

 

(9,209

)

 

(19,883

)

 

(18,689

)

 

(54,433

)

Dividends declared on preferred
  shares

 


- -

   


- -

   


- -

   


- -

   


991

   


- -

   


2,869

 

Net income (loss) available to
  common shares


$


703

 


$


1,748

 


$


(21,140


)


$


(9,209


)


$


(20,874


)


$


(18,689


)


$


(57,302


)

                                           

Basic earnings per common share

$

0.04

 

$

0.10

 

$

(1.19

)

$

(0.52

)

$

(1.18

)

$

(1.06

)

$

(3.30

)

Diluted earnings per common share

$

0.04

 

$

0.10

 

$

(1.19

)

$

(0.52

)

$

(1.18

)

$

(1.06

)

$

(3.30

)

                                           
                                           

MARKET DATA

                                         

Book value per common share

$

1.91

 

$

1.87

 

$

1.91

 

$

3.10

 

$

3.64

 

$

1.91

 

$

3.64

 

Tangible book value per common
  share


$


1.89

 


$


1.85

 


$


1.88

 


$


3.07

 


$


3.62

 


$


1.89

 


$


3.61

 

Market value per common share

$

1.48

 

$

1.20

 

$

1.75

 

$

2.09

 

$

2.60

 

$

1.48

 

$

2.60

 

Average basic common shares

 

17,677,284

   

17,692,231

   

17,696,922

   

17,699,552

   

17,669,440

   

17,688,545

   

17,365,840

 

Average diluted common shares

 

17,677,284

   

17,692,231

   

17,696,922

   

17,699,552

   

17,669,440

   

17,688,545

   

17,365,840

 

Period end common shares

 

17,680,211

   

17,682,458

   

17,696,423

   

17,698,108

   

17,701,817

   

17,680,211

   

17,701,817

 
                                           
                                           

PERFORMANCE RATIOS

                                         

Return on average assets

 

0.17%

   

0.41%

   

-4.74%

   

-1.95%

   

-3.97%

   

-1.46%

   

-3.53%

 

Return on average equity

 

4.21%

   

10.32%

   

-101.04%

   

-38.85%

   

-67.58%

   

-34.28%

   

-53.28%

 

Net interest margin (fully taxable
  equivalent)

 


3.22%

   


3.29%

   


3.22%

   


3.04%

   


2.83%

   


3.24%

   


2.75%

 

Efficiency ratio

 

92.25%

   

74.66%

   

108.67%

   

94.05%

   

93.48%

   

90.98%

   

97.92%

 

Full-time equivalent employees
  (period end)

 


387

   


391

   


375

   


380

   


395

   


387

   


395

 
                                           

ASSET QUALITY

                                         

Gross charge-offs

$

5,114

 

$

6,851

 

$

14,235

 

$

15,563

 

$

11,758

 

$

26,201

 

$

32,622

 

Net charge-offs

$

4,644

 

$

6,296

 

$

13,550

 

$

15,026

 

$

11,152

 

$

24,491

 

$

42,953

 

Net charge-offs to average loans
  (annualized)

 


1.41%

   


1.79%

   


3.68%

   


3.91%

   


2.79%

   


2.33%

   


3.43%

 

Nonperforming loans

$

84,448

 

$

95,058

 

$

102,548

 

$

103,885

 

$

88,160

 

$

84,448

 

$

88,160

 

Other real estate and repossessed
  assets


$


54,112

 


$


48,753

 


$


45,874

 


$


37,308

 


$


33,643

 


$


52,436

 


$


33,643

 

Nonperforming loans to total loans

 

6.61%

   

6.96%

   

7.13%

   

6.88%

   

5.66%

   

6.61%

   

5.66%

 

Nonperforming assets to total assets

 

8.49%

   

8.72%

   

8.64%

   

7.71%

   

6.15%

   

8.49%

   

6.15%

 

Allowance for loan loss

$

52,192

 

$

56,286

 

$

60,782

 

$

54,623

 

$

48,049

 

$

52,192

 

$

48,049

 

Allowance for loan loss to total
  loans

 


4.08%

   


4.12%

   


4.23%

   


3.62%

   


3.09%

   


4.08%

   


3.09%

 

Allowance for loan loss to
  nonperforming loans

 


61.80%

   


59.21%

   


59.27%

   


52.58%

   


54.50%

   


61.80%

   


54.50%

 

CAPITAL & LIQUIDITY

                                         

Average equity to average assets
  (Consolidated)

 


4.09%

   


4.02%

   


4.69%

   


5.01%

   


5.94%

   


4.27%

   


6.62%

 

Tier 1 capital to average assets
  (Consolidated)

 


5.42%

   


5.25%

   


4.80%

   


6.01%

   


6.30%

   


5.42%

   


6.30%

 

Total capital to risk-weighted assets
  (Consolidated)

 


9.30%

   


8.81%

   


8.27%

   


9.23%

   


9.46%

   


9.30%

   


9.46%

 

Tier 1 capital to average assets
  (Bank)

 


6.55%

   


6.31%

   


5.83%

   


6.58%

   


6.70%

   


6.55%

   


6.70%

 

Total capital to risk-weighted assets
  (Bank)

 


9.23%

   


8.70%

   


8.14%

   


9.07%

   


9.32%

   


9.23%

   


9.32%

 
                                           

END OF PERIOD BALANCES

                                         

Total portfolio loans

$

1,278,298

 

$

1,364,881

 

$

1,438,107

 

$

1,510,816

 

$

1,556,903

 

$

1,278,298

 

$

1,556,903

 

Interest earning assets

 

1,480,046

   

1,517,318

   

1,589,670

   

1,702,227

   

1,857,467

   

1,480,046

   

1,857,467

 

Total assets

 

1,611,395

   

1,649,747

   

1,718,429

   

1,830,172

   

1,981,772

   

1,611,395

   

1,981,772

 

Deposits

 

1,279,710

   

1,312,701

   

1,370,767

   

1,416,337

   

1,546,311

   

1,279,710

   

1,546,311

 

Total shareholders' equity

 

66,992

   

66,241

   

66,917

   

87,991

   

97,674

   

66,992

   

97,674

 
                                           
                                           

AVERAGE BALANCES

                                         

Total portfolio loans

$

1,319,029

 

$

1,408,672

 

$

1,473,337

 

$

1,538,038

 

$

1,598,743

 

$

1,399,781

 

$

1,670,541

 

Interest earning assets

 

1,515,501

   

1,555,372

   

1,649,121

   

1,769,242

   

1,870,995

   

1,572,842

   

1,923,249

 

Total assets

 

1,634,249

   

1,686,311

   

1,785,286

   

1,893,275

   

2,001,415

   

1,701,391

   

2,055,703

 

Deposits

 

1,297,498

   

1,341,243

   

1,394,701

   

1,467,497

   

1,554,127

   

1,344,125

   

1,595,808

 

Total shareholders' equity

 

66,860

   

67,733

   

83,692

   

94,819

   

117,687

   

72,695

   

136,209