Exhibit 13

March 9, 2006

To Our Shareholders:

        We are very pleased to report that Macatawa Bank completed its seventh straight year of strong growth and profitability in 2005. In a highly competitive marketplace, we continue to add new customers who appreciate our local focus, exceptional customer service, competitive rates and innovative products.

        For the year just ended, Macatawa again achieved record results and we wanted to share a few of the highlights with you:

  o Our earnings per share were $2.00 for 2005, an increase of 61 percent over 2004 -and a record for the bank.

  o Our return on equity increased 51 percent to 15.30 percent – again, another record.

  o Our return on assets increased 41 percent to 1.17 percent – a new high for Macatawa.

  o Our number of accounts grew approximately 10 percent, showing continued market growth.

  o  We provided a payroll in excess of $17.4 million for West Michigan residents, employing more than 450 full- and part-time workers in 26 locations.

        These exceptional results allowed us to share the benefits of our success with you through dividend increases. For the fifth time in five years, we increased our dividend. The latest was a 20 percent increase to $0.18 per share per quarter. In addition to our traditional five percent stock dividend, we also paid shareholders a special one-time 10 percent stock dividend in 2005.

        The stock market has responded favorably to our results and to the strength of our business model. Macatawa’s stock rose 30 percent during 2005 at a time when many large banks found their share prices stagnant or declining. While we cannot control the markets or the movement of our stock price, we believe that if we perform well and share those rewards with our shareholders, the market will look on us favorably. That was certainly the case in 2005. Macatawa Bank has come a long way since our inception in 1997, and we owe that to our relationships – with our customers, our employees, the communities in which we operate and with you, our shareholders.

BUILDING ON OUR RELATIONSHIPS:
Growing Geographically

        The strength of these relationships has allowed us, in only eight years, to become the number one bank in Ottawa County based on market share. During 2005, we continued to invest in the lakeshore, relocating our Main Street Zeeland branch in order to capture more business from this dynamic community.


        Additionally, we broke ground on a new branch on Eighth Street in downtown Holland, which underscores our commitment to maintain a strong and visible presence in this key community. We are both pleased and humbled to be named the top Ottawa County bank, for the second consecutive year. We will continue working to both deserve and grow our leadership role in this important market.

        At the same time, we want to expand and strengthen our presence in Kent County, where we see tremendous growth potential. While the area is home to many banks, we feel that Macatawa’s brand of service is unique – and appeals to both personal and business customers.

        Our goal is to become the dominant player in this market and we will continue to dedicate significant resources to translate this vision into a reality. In June 2005, we opened a new branch in Rockford, making it our 10th location in the greater Grand Rapids area.

        We are well underway with our 2006 expansion plans. We have already broken ground on a new Jenison office – our second in that growing community. Our storefront location in Byron Center will be relocating to a new full-service branch later this year. In addition, we are finalizing plans on two other strategic locations that will allow us to expand both our geographic footprint and the strength of the Macatawa name.

BUILDING ON OUR RELATIONSHIPS:
Growing our Products and Services

        Listening to the market and responding with innovative products and services gives Macatawa an edge in competing for new customers. We take customer feedback to heart and use it to expand our product offerings.

        During 2005, we launched several new initiatives that have already been well received in the market:

  o  Health Savings Accounts: Macatawa is one of the first banks in West Michigan to offer health savings accounts, or HSAs. An HSA allows individuals to set aside funds to pay for healthcare expenses on a pre-tax basis. As rising healthcare costs remain a concern for everyone, HSAs have become a popular and economical way for handling payments. We are very pleased that area health service providers endorse our program, which assists greatly in our marketing efforts.

  o  Homeowner CD: We recognize that saving for a home or a home improvement project can be a daunting task. To make the process more manageable, we introduced the Homeowners CD, a five-year certificate of deposit with a competitive rate. This program makes it easier for customers to set aside as little as $25 at a time toward a down payment or home improvement.

  o  Reverse Mortgages: Again, Macatawa is one of the first banks in the area to offer a reverse mortgage. A reverse mortgage allows seniors to take out a loan against the equity in their home. Unlike a traditional mortgage, the reverse mortgage has the lender making payments to the homeowner. This product increases the funds available to seniors so they may enjoy their retirement years to the fullest.


        We are currently developing and evaluating new products and services, with the intention of expanding our offerings in 2006. We plan to continue focusing on ways to increase our non interest revenue. As the pressure on net interest margins intensifies, it will be particularly important for us to diversify our revenue sources and develop new products that provide value for our customers.

BUILDING ON OUR RELATIONSHIPS:
Encouraging Personal Growth

        When you walk into a Macatawa Bank office, it is our sincere hope that you feel a true difference, from the moment you are welcomed until your transaction is completed.

        It is often the little things that distinguish great service from good service. Macatawa is small enough so that our tellers get to know you personally and whether your children prefer grape or root beer lollipops. Yet we are big enough to offer a broad and sophisticated array of products and services that meet the changing financial needs of both individuals and businesses.

        We empower our employees to serve customers and solve their problems. We invest in our employees through ongoing training to ensure that new employees absorb the Macatawa culture – and all employees embrace our culture every day. We are committed to grow from within through leadership programs that allow our employees to stretch and reach new challenges.

        Macatawa Bank is a great place to work. We have an unparalleled staff who is friendly, caring and professional. They are simply the best at what they do. Key to that, is their dedication to providing extraordinary customer service at every level throughout our organization.

        We owe so much of the growth and success of Macatawa Bank in the past eight years to this wonderful team and the relationships they have forged in the community. To give you a better understanding of how these issues are intertwined, we thought we would let our customers tell you in their own words just what a difference Macatawa Bank employees have made in their lives.

      Thank you again for your continued confidence and support.

/s/ Benj. A. Smith III
BENJAMIN A. SMITH III
CHAIRMAN & CEO / MACATAWA BANK CORPORATION
/s/ Philip J. Koning
PHILIP J. KONING
PRESIDENT & CEO / MACATAWA BANK


Selected Consolidated Financial Data

The following selected consolidated financial and other data are derived from the Company’s Financial Statements and should be read with the Consolidated Financial Statements and Notes thereto, and Management’s Discussion and Analysis of Results of Operations and Financial Condition. The Consolidated Balance Sheets as of December 31, 2005 and 2004, and the Consolidated Statements of Income for the years ended December 31, 2005, 2004, and 2003, are included elsewhere in this Annual Report.

(Dollars in thousands, except per share data) As of and For the Year Ended December 31

2005 2004 2003 2002 2001





Financial Condition                        
   Total assets   $ 1,869,990   $ 1,672,606   $ 1,401,111   $ 1,176,583   $ 670,203  
   Securities    160,603    139,801    109,673    90,170    64,316  
   Loans    1,547,879    1,396,387    1,157,107    961,038    545,693  
   Deposits    1,507,772    1,351,516    1,109,399    920,873    526,192  
   FHLB advances    145,161    123,985    145,680    106,897    75,638  
   Shareholders' equity    141,744    129,074    121,900    113,974    66,502  
   
Share Information*  
   Basic earnings per common share   $ 2.05   $ 1.26   $ 1.17   $ 1.02   $ .85  
   Diluted earnings per common share    2.00    1.24    1.15    1.01    .84  
   Book value per common share    13.86    12.72    12.06    11.39    9.50  
   Dividends per common share    .61    .43    .35    .27    .22  
   Weighted average dilutive shares outstanding    10,466,711    10,319,011    10,249,652    9,465,016    6,080,719  
   Shares outstanding at end of period    10,227,992    10,150,937    10,106,863    10,005,438    6,998,021  
   
Operations  
   Interest income   $ 105,395   $ 78,329   $ 64,435   $ 57,252   $ 42,685  
   Interest expense    42,558    26,309    22,341    22,902    20,927  
   Net interest income    62,837    52,020    42,094    34,350    21,758  
   Provision for loan losses    3,675    7,890    4,105    3,321    2,285  
   Net interest income after provision  
      for loan losses    59,162    44,130    37,989    31,029    19,473  
   Total noninterest income    13,004    10,042    10,154    7,877    3,683  
   Total noninterest expense    41,423    35,400    30,575    24,741    15,543  
   Income before tax    30,743    18,772    17,568    14,165    7,613  
   Federal income tax    9,854    5,996    5,788    4,652    2,497  
   Net income   $ 20,889   $ 12,776   $ 11,780   $ 9,513   $ 5,116  
   
Performance Ratios  
   Return on average equity    15.30 %  10.15 %  9.91 %  9.46 %  9.58 %
   Return on average assets    1.17 %  .83 %  .94 %  .95 %  .88 %
   Yield on average interest-earning assets    6.37 %  5.47 %  5.55 %  6.16 %  7.82 %
   Cost on average interest-bearing liabilities    2.87 %  2.07 %  2.19 %  2.82 %  4.39 %
   Average net interest spread    3.50 %  3.40 %  3.36 %  3.34 %  3.43 %
   Average net interest margin    3.81 %  3.64 %  3.63 %  3.69 %  3.98 %
   Efficiency ratio    54.62 %  57.04 %  58.52 %  58.59 %  61.09 %
   
Capital Ratios  
   Equity to assets    7.58 %  7.72 %  8.70 %  9.69 %  9.92 %
   Total risk-based capital ratio    11.07 %  11.12 %  10.92 %  9.89 %  12.85 %
   
Credit Quality Ratios  
   Allowance for loan losses to total loans    1.36 %  1.38 %  1.39 %  1.40 %  1.41 %
   Nonperforming assets to total assets    .26 %  .35 %  .32 %  .28 %  .36 %
   Net charge-offs to average loans    .13 %  .37 %  .14 %  .12 %  .09 %

*Retroactively adjusted to reflect the effect of all stock dividends.


Quarterly Financial Data (unaudited)

A summary of selected quarterly results of operations for the years ended December 31, 2005 and 2004 follows:

(Dollars in thousands, except per share data) Three Months Ended

March 31 June 30 September 30 December 31




2005                    
   Interest income   $ 23,198   $ 25,357   $ 27,752   $ 29,087  
   Net Interest income    14,844    15,487    16,105    16,401  
   Provision for loan losses    900    1,125    855    795  
   Income before income tax expense    6,655    7,769    8,211    8,107  
   Net income    4,535    5,262    5,550    5,542  
   
   Net income per share*  
      Basic    0.45    0.52    0.54    0.54  
      Diluted    0.44    0.50    0.53    0.53  
   
2004  
   Interest income   $ 17,305   $ 18,636   $ 20,345   $ 22,043  
   Net Interest income    11,392    12,570    13,619    14,439  
   Provision for loan losses    1,225    1,440    3,900    1,325  
   Income before income tax expense    4,208    4,948    3,047    6,569  
   Net income    2,866    3,346    2,116    4,448  
   
   Net income per share*  
      Basic    0.28    0.33    0.21    0.44  
      Diluted    0.28    0.32    0.21    0.43  

Net income for the third quarter of 2004 includes the impact of a $2.3 million ($1.5 million after-tax, or $0.15 per share) charge against earnings related to the one borrower whose loans became impaired as described in Note 4 of the financial statements.

*Retroactively adjusted to reflect the effect of all stock dividends.

2


Management’s Discussion and Analysis of Results of Operations and Financial Condition

Management’s discussion and analysis of results of operations and financial condition contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in such forward-looking statements.

The following section presents additional information to assess the results of operations and financial condition of the Company. This section should be read in conjunction with the consolidated financial statements and the supplemental financial data contained elsewhere in this Annual Report.

Overview

Macatawa Bank Corporation is a Michigan corporation and is the holding company for two wholly owned subsidiaries, Macatawa Bank and Macatawa Investment Services, Inc. and for two trusts, Macatawa Statutory Trust I and Macatawa Statutory Trust II. Macatawa Bank Corporation is a financial holding company pursuant to Title I of the Gramm-Leach-Bliley Act. Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The bank operates twenty-three branch offices and a lending and operational service facility, providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. Macatawa Investment Services is a broker/dealer providing various services including discount brokerage, personal financial planning, and consultation regarding mutual funds and annuities. Macatawa Statutory Trusts I and II are grantor trusts and issued $20.0 million each of pooled trust preferred securities. These trusts are not consolidated in the Corporation’s financial statements. For further information regarding consolidation, see the Notes to the Consolidated Financial Statements included herein. Macatawa Bank Mortgage Company, a subsidiary of Macatawa Bank, originates and sells residential mortgage loans into the secondary market on a servicing released basis.

While maintaining asset quality and improving profitability, we have experienced rapid and substantial growth since opening Macatawa Bank in November of 1997. We first became profitable in 1999 and have increased earnings each year since then with 2005 net income reaching $20.9 million. Since our inception in 1997, we have raised approximately $100.6 million in capital through private and public common stock offerings and trust preferred offerings to facilitate our growth and progress over these years.

We believe that growth in core deposits is key to our long-term success and is our primary funding source for asset growth. Establishing a branching network in our markets has been of high importance in order to facilitate this core deposit growth. We have gained community awareness and acceptance in our markets through this expanding branch network and our high service quality standards.

The West Michigan markets within which we operate continue to provide significant expansion opportunities for us. We opened our tenth branch in the Kent County market on the north side of the greater Grand Rapids area during the second quarter of 2005. Because of the significance of the greater Grand Rapids market and as it represents the greatest opportunity for market share growth, we anticipate additional branch openings in this market within the next few years. We also continue to enjoy success in building new and existing relationships in the Holland/Zeeland area, and our entrance into the Grand Haven market during the third quarter of 2003 has produced excellent growth results. We anticipate that we will continue to experience growth in our balance sheet and in our earnings due to these expansion opportunities.

3


RESULTS OF OPERATIONS

Summary: Net income totaled $20.9 million, or $2.00 per diluted share for 2005 as compared to $12.8 million, or $1.24 per diluted share for 2004, and $11.8 million, or $1.15 per diluted share for 2003. The results for 2004 include a charge against earnings of $2.3 million ($1.5 million after tax), or approximately $0.15 per share, for a loss associated with the impaired commercial loan relationship described under Loan Portfolio and Asset Quality.

The increase in net income principally reflects strong growth in our net interest income due to our continuing growth in interest earning assets, partially offset by increases in noninterest expense.

Net Interest Income: Net interest income totaled $62.8 million during 2005 compared to $52.0 million during 2004 and $42.1 million during 2003. The 21% growth in net interest income during 2005 compared to 2004 was driven by significant growth in average interest earning assets which increased by $219.0 million, or 15%, to $1.65 billion for 2005. The net interest margin increased 17 basis points to 3.81% for 2005, also contributing to the growth in net interest income. The increases in short-term interest rates that began in mid-2004 were a primary reason for the increase in the net interest margin.

The yield on earning assets increased 90 basis points to 6.37% for 2005 from 5.47% for 2004. The primary reason for this increase was the rise in the yield on our variable rate loan portfolio. The increases in short-term interest rates that began in mid-2004 continued throughout all of 2005 causing the increase in variable rate loan yields. The addition of new loans at generally higher rates during this period also contributed to the increase in asset yield. The increase in the yield on earning assets was offset by an 80 basis point increase in our overall cost of funds to 2.87% for 2005. The primary reasons for the increase can be attributed to higher rates paid on our deposit accounts, the rollover of time deposits to higher rates within the rising rate environment during 2005, and a shift to higher costing sources of funds, primarily time deposits. Part of the increase in time deposits was from the use of brokered time deposits to support the growth in assets during the year. In addition, the rates paid on retail time deposits reached levels in 2005 that had not been seen in the past few years, causing deposit customers to shift funds from transaction accounts, primarily money market accounts, into the higher rate time accounts.

The 24% growth in net interest income during 2004 compared to 2003 was also largely driven by significant growth in average interest earning assets which increased by $273.0 million, or 24%, to $1.43 billion for 2004. The net interest margin was relatively flat, increasing 1 basis point to 3.64% for 2004.

During a period of historically low rates that began during 2003 and remained throughout all of 2004, the decline in the yield on earning assets of eight basis points in 2004 compared to 2003 was offset by a corresponding decline of 12 basis points in the overall cost of funds. A shift to lower costing transaction accounts, primarily money market accounts, also contributed to the decline in the cost of funds during 2004.

Anticipated growth in earning assets is expected to continue to increase levels of net interest income. We do not, however, anticipate changes in short-term interest rates to have as much of an impact on our net interest margin considering our balanced sensitivity. We continue to maintain derivative instruments, as discussed in the Notes to the Consolidated Financial Statements, to help balance our interest rate risk sensitivity considering our significant variable rate loan portfolio. This is discussed in further detail under the section Sensitivity to Market Risk.

4


The following table shows an analysis of net interest margin for the years ended December 31, 2005, 2004 and 2003.

For the years ended December 31,

2005 2004 2003



(Dollars in Thousands)

 
Average Balance Interest Earned or Paid Average Yield or Cost Average Balance Interest Earned or Paid Average Yield or Cost Average Balance Interest Earned or Paid Average Yield or Cost









Assets:                                        
Taxable securities   $ 109,027   $ 4,392    4.03 % $ 84,151   $ 3,528    4.19 % $ 70,723   $ 3,237    4.76 %
Tax-exempt securities (1)    49,285    2,084    6.53 %  40,491    1,727    6.62 %  24,843    1,067    6.82 %
Loans (2)    1,473,558    98,031    6.58 %  1,295,887    72,583    5.54 %  1,046,723    59,775    5.58 %
Federal Home Loan Bank stock    13,299    573    4.25 %  9,857    430    4.29 %  6,629    338    5.03 %
Federal funds sold and other short-term  
investments    8,976    315    3.46 %  4,787    61    1.25 %  1,856    18    0.98 %









         Total interest earning assets (1)    1,654,145    105,395    6.37 %  1,435,173    78,329    5.47 % $ 1,150,774   $ 64,435    5.55 %
   
Noninterest earning assets:  
     Cash and due from banks    35,370            33,792            30,367          
     Other    93,517            68,478            69,422          



Total assets   $ 1,783,032           $ 1,537,443           $ 1,250,563          



   
Liabilities and Shareholders' Equity:  
Deposits:  
     NOW and money market accounts   $ 608,718   $ 11,841    1.95 % $ 587,834   $ 6,916    1.18 % $ 395,697   $ 3,662    0.93 %
     Savings    40,674    183    0.45 %  38,266    86    0.23 %  35,172    127    0.36 %
     IRAs    30,536    1,092    3.58 %  27,170    884    3.26 %  25,618    936    3.66 %
     Time deposits    546,307    18,944    3.47 %  407,835    11,185    2.74 %  406,613    12,245    3.01 %
Borrowings:  
     Federal Home Loan Bank advances    171,000    6,599    3.81 %  145,346    5,223    3.59 %  124,825    4,676    3.75 %
     Long-term debt    41,238    2,603    6.23 %  36,742    1,659    4.52 %  12,850    507    3.95 %
     Federal funds borrowed and other  
     borrowed funds    36,715    1,296    3.48 %  22,837    356    1.54 %  14,317    188    1.30 %









         Total interest bearing liabilities    1,475,188    42,558    2.87 %  1,266,030    26,309    2.07 %  1,015,092    22,341    2.19 %
   
Noninterest bearing liabilities:  
     Noninterest bearing demand accounts    164,184            139,510            110,670          
     Other noninterest bearing liabilities    7,148            5,973            5,966          
   
Shareholders' equity    136,512            125,930            118,835          



         Total liabilities and  
            Shareholders' equity  
    $ 1,783,032           $ 1,537,443           $ 1,250,563          



Net interest income   $ 62,837       $52,020     $42,094



Net interest spread (1)            3.50 %          3.40 %      3.36 %
Net interest margin (1)            3.81 %          3.64 %          3.63 %
Ratio of average interest earning assets to average interest bearing liabilities    112.13 %          113.36 %          113.37 %        

(1) Yields are adjusted for tax-exempt interest.
(2) Loan fees included in interest income are not material. Nonaccrual loans are included in average loans outstanding.

5


The following table presents the dollar amount of changes in net interest income due to changes in volume and rate.

For The Year Ended December 31

(Dollars in thousands) 2005 vs 2004 2004 vs 2003

Increase (Decrease) Due to Increase (Decrease) Due to

Volume Rate Total Volume Rate Total

Interest income                            
   Taxable securities   $ 1,007   $ (143 ) $ 864   $ 709   $ (418 ) $ 291  
   Tax-exempt securities    387    (30 )  357    727    (67 )  660  
   Loans    10,914    14,534    25,448    13,147    (339 )  12,808  
   FHLB stock    148    (5 )  143    146    (54 )  92  
   Fed funds sold and other  
     short-term investments    84    170    254    36    7    43  






Total interest income   $ 12,540   $ 14,526   $ 27,066   $ 14,765   $ (871 ) $ 13,894  






Interest expense  
   NOWs and MMDAs   $ 254   $ 4,671   $ 4,925   $ 2,506   $ 748   $ 3,254  
   Savings    6    91    97    40    (81 )  (41 )
   IRAs    116    92    208    162    (214 )  (52 )
   Time deposits    4,362    3,397    7,759    111    (1,171 )  (1,060 )
   FHLB advances    970    406    1,376    856    (309 )  547  
   Long-term debt    222    722    944    1,069    83    1,152  
   Fed funds purchased and other  
     borrowings    305    635    940    127    41    168  






Total interest expense    6,235    10,014    16,249    4,871    (903 )  3,968  






Net interest income   $ 6,305   $ 4,512   $ 10,817   $ 9,894   $ 32   $ 9,926  






Provision for Loan Losses: The provision for loan losses for 2005 was $3.7 million as compared to $7.9 million for 2004 and $4.1 million for 2003. For 2004, the provision for loan losses includes a $2.3 million additional provision for the one commercial borrower described below under Portfolio Loans and Asset Quality. When excluding this specific provision, the provision for loan losses in 2005 still declined by $1.9 million primarily due to slower loan growth in 2005 compared to 2004. The amount of the loan loss provision in all periods is a byproduct of establishing our allowance for loan losses at levels deemed necessary in our methodology for determining the adequacy of the allowance. For more information about our allowance for loan losses and our methodology for establishing its level, see the discussion under the section Allowance for Loan Losses.

Noninterest Income: Noninterest income totaled $13.0 million during 2005, as compared to $10.0 during 2004 and $10.2 million in 2003. The $3 million or 30% improvement over 2004 included increases in all individual components with the exception of trust fees which were unchanged. Deposit service charge income increased $1.4 million or 46% and was the primary reason for the increase in noninterest income. An overdraft privilege service implemented at the beginning of the second quarter of 2005 continues to be well received and is largely the reason for the increase in deposit service charge income. The increase in deposit service charges of $398,000 or 16% during 2004 reflects the continued expansion of our deposit customer account base as we have grown.

6


Revenues from trust services were unchanged at $2.9 million for 2005 and 2004 compared to $2.5 million for 2003. Trust fees are, to a great extent, based on the underlying values of trust assets managed. Although we are gaining new trust customers each year, fees remained relatively flat in 2005 due to a decline in the market valuation of securities held in the trust accounts.

Other income increased $1.5 million in 2005 and $564,000 in 2004. The increase in other income for both years included increases in miscellaneous fee categories associated with volume increases as we have grown. These fee categories include debit card and ATM processing income, revenues from mutual fund and annuity sales, and income from title insurance sales. The increase in 2005 also included an additional $499,000 of income earned on bank-owned life insurance purchased during the fourth quarter of 2004. Also included in other income for 2005 was $348,000 in gains on the sale of two commercial properties, one previously held as other real estate.

Gain on sales of loans primarily includes gains on the sale of real estate mortgage loans, and to a lesser extent, gains on the sale of the SBA guaranteed portion of certain commercial loans. We sell the majority of the fixed-rate mortgage loans we originate. We do not retain the servicing rights for the loans we sell. A summary of gain on sales of loans and related volume is as follows:

(Dollars in thousands) For The Year Ended December 31

2005 2004 2003



Gain on the sale of SBA guaranteed loans     $ 100   $ 122   $ 109  
Net gain on the sale of real estate mortgage loans    2,236    2,085    3,637  



Gain on sales of loans   $ 2,336   $ 2,207   $ 3,746  



   
Real estate mortgage loans originated for sale    137,028    141,661    305,612  
Real estate mortgage loans sold    140,083    144,772    324,030  
Net gain on the sale of real estate mortgage loans as a percent of real estate mortgage loans sold ("Loan sales margin")    1.60 %  1.44 %  1.12 %

Gain on sales of loans increased $129,000 in 2005 compared to 2004, while 2004 decreased $1.5 million compared to 2003. The generally higher levels of longer-term interest rates in 2005 and 2004 resulted in significantly lower levels of residential refinancing and loan originations than in 2003 when longer-term interest rates reached historic lows and related refinancing activity was at record highs. An improvement in the loan sales margin received on residential loans sold during both 2005 and 2004 slightly offset the significant decline in volume since 2003. The general improvement in our loan sales margin since 2003 reflects an improvement in our competitive position with our secondary market investors and greater discipline in our pricing practices. Since mortgage interest rate levels have generally increased from their historic lows in 2003, we expect the volume of originations going forward to be more consistent with 2005 and 2004 levels.

Noninterest Expense: Noninterest expense totaled $41.4 million for 2005 as compared to $35.4 million for 2004 and $30.6 million for 2003. Salaries and benefits increased $3.2 million in 2005 over 2004 and $2.8 million in 2004 over 2003, comprising the majority of the increase in both years.

The increase in salaries and benefits for 2005 and 2004 is primarily related to additional staffing in each line of business and in support departments consistent with growth of the Bank. Increased incentives associated with strong performance also contributed to the increase in salaries and benefits during 2005. The increase in salaries and benefits for 2004 also reflects an increase in staffing for the five new full-service branches that were opened during the period since the fourth quarter of 2003 through the end of 2004. The consistent increase in salaries and benefits reflects our attention to properly managing and supporting our growth and our interest in creating a platform for strong future growth.

7


The increase in occupancy expense of $586,000 in 2005 and $311,000 in 2004 and the increase in furniture and equipment expense of $207,000 in 2005 and $180,000 in 2004 are consistent with our branch and facilities expansion during these periods. We would expect the level of increase in these expense categories to moderate and be commensurate with our plans for future branch expansion.

The increase in marketing and promotion expense of $415,000 in 2005 and $264,000 in 2004 is consistent with the growth in our company, and our interest in creating a more significant presence in the markets we serve.

Data processing fees were up $510,000 in 2005 and $275,000 in 2004. In September of 2004, we outsourced our item processing function which was the primary reason for the increase in 2005 and also contributed to the increase in 2004. We expect future increases to decline and be more consistent with the Company’s growth.

Other expense increased $980,000 in 2005 and $1.1 million in 2004. The increase in both periods includes increases in various expense categories consistent with the growth of our company. These categories include expenses associated with debit card and ATM processing, customer and internal courier, outside services, travel and state taxes. The increases for both 2005 and 2004 include expenses associated with the implementation and additional ongoing costs of Section 404 of the Sarbanes-Oxley Act.

Despite the increases in noninterest expense, growth in net interest and noninterest revenues continue to outpace operating expenses. The efficiency ratio has improved over the past three years, declining from 58.52% in 2003 to 57.04% in 2004 to 54.62% in 2005.

Federal Income Tax Expense: Our federal income tax expense has increased generally commensurate with our increase in pre-tax earnings. Our federal income tax expense is lower than the amount computed by applying our statutory federal income tax rate to our pre-tax earnings primarily due to tax-exempt interest income. Our effective tax rate was 32.1%, 31.9% and 32.9% in 2005, 2004 and 2003, respectively.

FINANCIAL CONDITION

Summary: Our total assets were $1.87 billion at December 31, 2005, an increase of $197.4 million from $1.67 billion in total assets at December 31, 2004. We believe the continued strong asset growth reflects the acceptance of our full-service community banking philosophy in the growing communities we serve. Our asset growth consists primarily of growth in our loan portfolio as we continue to attract new loan customers and deepen relationships with existing customers despite the strong competition from other locally based community banks and larger regional banks. Total portfolio loans increased $151.5 million or 11% during 2005. The growth in total assets also included growth in our cash and due from banks, investment securities portfolio, and premises and equipment.

The increase in total assets was principally funded by deposit growth. Deposits grew by $156.3 million during 2005, a 12% growth rate. We attribute the deposit growth to our quality customer service, the desire of our customers to bank with a locally run bank, and convenient accessibility through the expansion of our branch network.

Cash and Cash Equivalents: Our cash and cash equivalents, which include federal funds sold and short-term investments, were $49.1 million at December 31, 2005, as compared to $31.7 million at December 31, 2004. The high balance at the end of 2005 was due to a large inflow of customer deposits that occurred right at the end of the year.

8


Securities: Securities increased $20.8 million or 15% to $160.6 million at December 31, 2005 from $139.8 million at December 31, 2004. We maintain our security portfolio at a level to provide diversity in the nature of our assets, to support our liquidity needs and to balance our interest rate risk. Our portfolio consists primarily of high quality U.S government agency and state and local municipal bonds classified as available for sale. These securities are generally purchased at fixed rates to help offset the interest sensitivity of our variable rate loan portfolio. We expect continued growth of our securities portfolio generally consistent with the growth of our company to maintain the diversity of our assets and support our liquidity and interest rate risk management.

Loan Portfolio and Asset Quality: Our total loan portfolio increased to $1.55 billion at December 31, 2005 from $1.40 billion at December 31, 2004. The $151.5 million increase in portfolio loans continues our consistent pattern of growth. Each of our loan portfolios, including commercial and commercial real estate, residential real estate and consumer loans grew during 2005, however, the strongest growth was in the commercial and commercial real estate portfolios, which grew by 14%. We believe the continued growth we have experienced in each of our loan portfolios is a result of our focus on providing high quality customer service and reflects the acceptance of our full-service community banking philosophy in the growing communities we serve.

The majority of loans that we retain in our portfolio are to small and mid-sized businesses in the form of commercial and commercial real estate loans. Our combined commercial loan portfolios accounted for approximately 74% and 73% of our total portfolio loans at December 31, 2005 and 2004, respectively. The $1.15 billion in commercial and commercial real estate loans at December 31, 2005 represents an increase of $137.9 million over the $1.02 billion at December 31, 2004. We feel the consistent growth in commercial loans that we have been able to achieve reflects the acceptance of our lending approach by our customers and the ability of our lending team to respond to their needs effectively. Our commercial loan department is built around a well-seasoned officer team and our lending approach involves an efficient loan approval process focused around local decision-making.

The residential real estate portfolio increased from $219.0 million at December 31, 2004 to $223.4 million at December 31, 2005. Our residential real estate loan portfolio, which also includes residential construction loans made to individual homeowners, comprised approximately 14% of portfolio loans at the end of 2005. Our residential real estate portfolio represents only a small portion of our residential origination loan volume, as we sell the majority of our fixed-rate obligations on the secondary market with servicing released to reduce our exposure to interest rate risk. We originated for sale $137.0 million in residential mortgages in 2005, $141.7 million in 2004, and $305.6 million in 2003. Loans held for sale were $2.3 million at December 31, 2005 as compared to $3.2 million at December 31, 2004. The generally higher levels of longer-term interest rates in 2005 and 2004 resulted in significantly lower levels of residential refinancing and loan originations as compared to 2003 when longer-term interest rates were at historic lows and related refinancing activity was at record highs.

9


Our consumer loan portfolio includes both loans secured by personal property, as well as home equity fixed term and line of credit loans. Our consumer loan portfolio increased to $171.5 million at December 31, 2005 from $162.4 million at December 31, 2004. Consumer loans comprised approximately 11% of our portfolio loans at the end of 2005.

As we continue to leverage our expansive branch network and strengthen our presence in the markets we serve, we anticipate further growth in each of our loan portfolios consistent with our historical growth patterns.

Nonperforming assets are comprised of nonperforming loans, foreclosed assets and repossessed assets. Our nonperforming loans include loans on non-accrual status, restructured loans and loans delinquent more than 90 days but still accruing. Nonperforming loans as of December 31, 2005 totaled $4.2 million or 0.27% of total portfolio loans compared to $4.0 million or 0.29% of total portfolio loans at December 31, 2004.

The balance of nonperforming loans at the end of 2005 consists of a number of smaller commercial loans on nonaccrual for which we are considered to be well collateralized or adequately reserved. The majority of nonperforming loans at the end of 2004 related to one commercial borrower. The loans associated with this borrower became impaired due to fraud perpetrated by the borrower. The borrower has since ceased operations. Proceeds from the liquidation of collateral, payments on outstanding receivables and additional charge-offs reduced our balances from this relationship to approximately $229,000 at the end of 2005, from $2.3 million at year-end 2004.

Our loan portfolio is reviewed regularly by an external loan review team, our own loan officers, and our senior management. When reasonable doubt exists concerning collectibility of interest or principal of one of our loans, that loan is placed in non-accrual status. Any interest previously accrued but not collected is reversed and charged against current earnings.

Foreclosed assets include assets acquired in settlement of loans. As of December 31, 2005 foreclosed assets totaled $527,000 compared to $1.9 million as of December 31, 2004. The balance at the end of 2004 related to one piece of commercial real estate for which no loss was experienced upon disposition.

Total nonperforming assets amounted to $4.9 million or 0.26% of total assets as of December 31, 2005 compared to $5.9 million or 0.35% of total assets as of December 31, 2004. The following table shows the composition and amount of our nonperforming assets.

(Dollars in thousands) As of December 31

2005 2004 2003



Nonaccrual loans     $ 3,977   $ 3,249   $ 1,717  
Loans 90 days or more delinquent and still accruing    227    772    2,308  
Restructured loans    --    --    --  



   
Total nonperforming loans   $ 4,204   $ 4,021   $ 4,025  



   
Foreclosed assets    527    1,850    464  
Repossessed assets    165    --    4  



   
Total nonperforming assets   $ 4,896   $ 5,871   $ 4,493  



   
Nonperforming loans to total loans    .27 %  .29 %  .35 %
Nonperforming assets to total assets    .26 %  .35 %  .32 %

10


Allowance for Loan Losses: Our allowance for loan losses as of December 31, 2005 was $21.0 million, representing approximately 1.36% of total portfolio loans outstanding, compared to $19.3 million or 1.38% of total loans at December 31, 2004.

Our allowance for loan losses is maintained at a level considered appropriate based upon our regular, quarterly assessments of the probable estimated losses inherent in the loan portfolio. Our methodology for measuring the appropriate level of allowance relies on several key elements, which include specific allowances for loans considered impaired, formula allowance for graded loans, and general allocations based on historical trends for pools of similar loan types.

Specific allowances are established in cases where senior credit management has identified significant conditions or circumstances related to an individually impaired credit that we believe indicates the probability that a loss has been incurred. This amount is determined by methods prescribed by SFAS No. 114, “Accounting by Creditors for Impairment of a Loan”. The specific allowance for impaired loans was $333,000 at December 31, 2005 and $923,000 at December 31, 2004. The specific allowance at the end of 2004 was primarily related to the one commercial loan borrower previously described under Portfolio Loans and Asset Quality.

The formula allowance is calculated by applying loss factors to outstanding loans based on the internal risk grade of such loans. We use a loan rating method based upon an eight point system. Loans are assigned a loss allocation factor for each loan classification category. The lower the grading assigned to a loan category, the greater the allocation percentage that is applied. Changes in risk grade of both performing and nonperforming loans affect the amount of the formula allowance. Because of the relatively unseasoned nature of our loan portfolio and the rapid loan growth we have experienced since inception, our actual historical loan loss experience remains limited. Accordingly, our loss factors are primarily based upon our analysis of the banking industry’s historical loan loss experience, including the historical loan loss experience within the current markets we operate. These factors are monitored against our loss experience as our portfolios’ age, and may be adjusted for significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the analysis date. The formula allowance was approximately $18.6 million at December 31, 2005 and $16.4 million at December 31, 2004. The increase of $1.7 million in the allowance for loan losses during 2005 was primarily related to this $2.2 million increase in the formula allowance. The increase in the formula allowance is primarily associated with the continuing growth in the commercial loan portfolio.

Groups of homogeneous loans, such as residential real estate, open- and closed-end consumer loans, etc., receive general allowance allocations based on loss trends. In lieu of an established loan loss trend for Macatawa Bank, we use historical loss trends based on industry experience and peers in determining an adequate allowance for probable losses associated with these pools of loans. General economic and business conditions, credit quality trends, collateral values, seasoning of the portfolios and recent loss experience are conditions considered in connection with allocation factors for these similar pools of loans. The general allowance was $2.1 million at December 31, 2005 and $1.7 million at December 31, 2004.

The continued increase in the allowance was deemed necessary given the significant growth in loans. However, the allowance for loan losses as a percent of total loans declined from 1.38% to 1.36%. A reduction in reserves necessary for impaired loans and a general improvement in the credit quality of our commercial loan portfolio were the main reasons for the decline. Based upon our internal analysis, in our judgment, we have provided adequate allowances for loan losses, although there can be no assurance that the allowance for losses on loans will be adequate to cover all losses.

11


The following table shows the allocation of the allowance for loan loss at the dates indicated to the extent specific allocations have been determined relative to particular loans.

As of December 31

(Dollars in thousands) 2005 2004 2003



Allowance Amount % of Each Category to Total Loans Allowance Amount % of Each Category to Total Loans Allowance Amount % of Each Category to Total Loans






Commercial and commercial                            
   real estate   $ 18,883    74.5% $ 17,324    72.7% $ 14,371    73.4%
Residential real estate    463    14.4%  476    15.7%  360    14.9%
Consumer    1,646    11.1%  1,243    11.6%  1,074    11.7%
Unallocated    --    --    208    --    288    --  






         Total   $ 20,992    100.0% $ 19,251    100.0% $ 16,093    100.0%






The above allocations are not intended to imply limitations on usage of the allowance. The entire allowance is available for any loan losses without regard to loan type. The allocated portion of the allowance amounted to $21.0 million at December 31, 2005. Of this total, 2% related to specific allocations on impaired loans, 88% related to formula allocations and 10% related to general allocations.

Net charge-offs totaled $1.9 million, or 0.13% of average loans for 2005 compared to $4.7 million, or 0.37% of average loans for 2004. As previously noted under the section Loan Portfolio and Asset Quality, the increase for 2004 relates primarily to a $2.8 million charge-off associated with the impaired loans to one commercial borrower. The following is a summary of our loan balances, changes in the allowance for loan losses and related ratios.

(Dollars in thousands) December 31

2005 2004 2003



Loans:                
   Average daily balance of loans for the year   $ 1,473,558   $ 1,295,887   $ 1,046,723  
   Amount of loans outstanding at end of period    1,547,879    1,396,387    1,157,107  
   
Allowance for loan losses:  
   Balance at beginning of year   $ 19,251   $ 16,093   $ 13,472  
   Addition to allowance charged to operations    3,675    7,890    4,105  
   Loans charged-off:  
      Commercial    (1,842 )  (4,833 )  (1,308 )
      Residential real estate    (24 )  (21 )  (50 )
      Consumer    (371 )  (91 )  (187 )
   
   Recoveries:  
      Commercial    261    180    26  
      Residential real estate    17    11    17  
      Consumer    25    22    18  



   Balance at end of year   $ 20,992   $ 19,251   $ 16,093  



Ratios:  
   Net charge-offs to average loans outstanding    .13 %  .37 %  .14 %
   Allowance for loan losses to loans outstanding  
      at year end    1.36 %  1.38 %  1.39 %

12


Premises and Equipment: Premises and equipment totaled $53.0 million at December 31, 2005, an increase of $7.2 million from December 31, 2004. The increase included costs associated with the construction of two new branch sites, one north of Grand Rapids in Rockford and one on the east side of Zeeland. The new Zeeland office allowed us to replace a leased branch site with a full service facility in a more favorable location. In addition, we began construction in 2005 on a new regional facility in downtown Holland. The increase also included the purchase of two pieces of land for two future branch sites. One site will enhance our presence in Kent County and the other will allow us to relocate a current leased facility into a more favorable location.

Deposits: Total deposits increased $156.3 million to $1.51 billion at December 31, 2005, as compared to $1.35 billion at December 31, 2004. The majority of growth during the year was in checking accounts and time deposits. Noninterest-bearing checking accounts increased $39.7 million to $188.8 million and interest-bearing checking accounts grew $38.8 million to $207.9 million at the end of 2005. We are experiencing consistent growth in our core balances for these types of accounts. Our continued focus on quality customer service, the desire of customers to deal with a local bank, and the convenience of our expanding and maturing branch network continues to be well received in our markets. We expect this trend of growth in checking account deposits to continue. Time deposits increased $209.9 million to $690.2 million at the end of 2005. An increase in brokered time deposits of $132.4 million was a large part of the increase in this category. Because of their relatively lower cost compared to other borrowings, brokered time deposits were utilized to support the growth in assets during 2005. In addition, the rates paid on retail time deposits during 2005 reached levels that had not been seen in the past few years. This caused customers to shift funds from money market accounts into these more attractive time deposits.

Noninterest bearing demand accounts comprised approximately 12% of total deposits at December 31, 2005, as compared to approximately 11% of total deposits at the end of 2004. Interest bearing demand, including money markets, and savings accounts comprised approximately 42% of total deposits at December 31, 2005, as compared to 53% at the end of last year. Time accounts as a percentage of total deposits were approximately 46% at December 31, 2005, and were approximately 36% at December 31, 2004.

Borrowed Funds: Borrowed funds consist of advances from the Federal Home Loan Bank, long-term debt associated with the issuance of trust preferred securities and federal funds purchased provided by our correspondent banks. Additionally, we have a $10.0 million credit facility available for general corporate needs including contributing capital to our subsidiary bank to enable it to maintain regulatory capital at well-capitalized levels. This credit facility was unused during all of 2005 and 2004.

Borrowed funds totaled $212.2 million at December 31, 2005, including $145.2 million of Federal Home Loan Bank advances, $41.2 million in long-term debt associated with trust preferred securities and $25.8 million in federal funds purchased. Borrowed funds totaled $187.4 million at December 31, 2004 including $124.0 million of Federal Home Loan Bank advances and $41.2 million in long-term debt associated with trust preferred securities and $22.1 million in federal funds purchased. The increase in borrowed funds in 2005 was used to support growth in assets.

13


CAPITAL RESOURCES AND LIQUIDITY

Capital Resources: Total shareholders’ equity was $141.7 million at December 31, 2005 compared to $129.1 million at December 31, 2004. The increase of $12.6 million was primarily the result of retained net income (net of cash dividends paid) that was slightly offset by a reduction in accumulated other comprehensive income. Net income generated during 2005 of $20.9 million was partially offset by cash dividends of $6.2 million, or $.61 per share. We began paying cash dividends at the end of 2000 and have increased the amount of the dividend each year since. It is anticipated that we will continue to pay quarterly cash dividends in the future. We have also paid a stock dividend each year beginning in 2001. A 15% stock dividend was paid in May 2005, resulting in a transfer of $10.9 million from retained earnings to common stock.

The change in accumulated other comprehensive income was due to a decrease in both the market value of securities available for sale and the derivative instruments associated with the Company’s interest rate swap arrangements due principally to the general rise in longer-term interest rates during 2005. For more information regarding our interest rate swap arrangements, see the Notes to the Consolidated Financial Statements.

The Corporation was categorized as “well capitalized” for regulatory capital purposes at December 31, 2005 and 2004. The following table shows the Company’s various capital ratios for 2005 and 2004.

As of and for the year ended December 31, 2005 2004


Average equity to average assets      7 .7%  8 .2%
Total risk-based capital    11 .1%  11 .1%
Tier 1 risk-based capital    9 .7%  9 .3%
Tier 1 capital to average assets    8 .7%  8 .3%

Our total capital to risk-weighted assets was 11.1% at both December 31, 2005 and 2004. Our Tier 1 Capital as a percent of average assets was 8.7% at December 31, 2005 and 8.3% at December 31, 2004. Growth in capital from strong earnings in 2005 was consistent with the growth in assets resulting in the stable capital ratios from 2004 to 2005. On March 18, 2004, we raised additional regulatory capital by participating in a pooled trust preferred security issuance in the amount of $20.0 million. Of the $40.0 million of trust preferred securities outstanding at December 31, 2005, approximately $38.0 million qualified as Tier 1 capital with the remaining qualifying as Tier 2 capital. For more information regarding the trust preferred securities, please refer to the Notes to the Consolidated Financial Statements.

We believe the additional regulatory capital provided by the trust preferred security issuances, as supplemented by our improvement in earnings, will support our growth plans in the near future. Additional capital may be necessary within the next three to four years if our growth continues at its current pace. Capital sources include additional common stock offerings, trust preferred securities offerings and subordinated debt.

14


Liquidity: The liquidity of a financial institution reflects its ability to manage a variety of sources and uses of funds. Our Consolidated Statements of Cash Flows categorize these sources and uses into operating, investing and financing activities. We primarily focus on developing access to a variety of borrowing sources to supplement our deposit gathering activities and provide funds for growing our investment and loan portfolios. Our sources of liquidity include our borrowing capacity with the Federal Home Loan Bank and federal funds purchased lines with our correspondent banks, loan payments by our borrowers, maturity and sales of our securities available for sale, growth of our deposits and deposit equivalents, federal funds sold, and the various capital resources discussed above. Liquidity management involves the ability to meet the cash flow requirements of our customers. Our customers may be either borrowers with credit needs or depositors wanting to withdraw funds. We feel our liquidity position is sufficient to meet these needs.

In the normal course of business, we enter into certain contractual obligations including obligations which are considered in our overall liquidity management. The table below summarizes our significant contractual obligations as December 31, 2005.

(dollars in thousands) 1 year or less 1-3 years 4-5 years After 5 years




Time deposit maturities     $ 414,491   $ 167,167   $ 108,577    ---  
Federal funds purchased and FHLB advances    73,009    42,853    46,442    ---  
Long-term debt    ---    ---    ---    41,238  




   Total   $ 487,500   $ 210,020   $ 155,019   $ 41,238  




In addition to normal loan funding, we also maintain liquidity to meet customer financing needs through unused lines of credit, unfunded loan commitments and standby letters of credit. The level and fluctuation of these commitments is also considered in our overall liquidity management. At December 31, 2005, we had a total of $460.8 million in unused lines of credit, $48.3 million in unfunded loan commitments, and $24.5 million in standby letters of credit.

SENSITIVITY TO MARKET RISK

Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure. Macatawa Bank has only limited agricultural-related loan assets, and therefore has no significant exposure to changes in commodity prices. Our market risk exposure is mainly comprised of our sensitivity to interest rate risk. Our balance sheet has sensitivity, in various categories of assets and liabilities, to changes in prevailing rates in the U.S. for prime rate, mortgage rates, U.S. Treasury rates and various money market indexes. Our asset/liability management process aids us in providing liquidity while maintaining a balance between interest earning assets and interest bearing liabilities.

We use two interest rate risk measurement techniques in our interest rate risk management. We first use a static gap analysis. This measures the difference between the dollar amounts of interest sensitive assets and liabilities that may be refinanced or repriced during a given time period. A significant repricing gap could result in a negative impact to our net interest margin during periods of changing market interest rates. The following table illustrates our interest rate repricing gaps for selected maturity periods at December 31, 2005.

15


Static Gap Analysis
(dollars in thousands)

 
0 to 3 months 4 to 12 months 1 to 5 years Over 5 Years Total





Assets:                        
Loans-fixed   $ 33,534   $ 82,875   $ 390,552   $ 61,342   $ 568,303  
Loans-variable    918,204    8,461    51,916    995    979,576  
Taxable securities    2,060    ---    106,502    1,000    109,562  
Tax exempt securities    ---    713    2,123    48,205    51,041  
Other securities    13,910    ---    ---    ---    13,910  
Other assets, net    ---    ---    ---    ---    147,598  





   Total assets   $ 967,708   $ 92,049   $ 551,093   $ 111,542   $ 1,869,990  
   
Liabilities:  
Time deposits   $ 141,035   $ 273,456   $ 275,744   $---   $ 690,235  
Savings    40,612    ---    ---    ---    40,612  
Other interest bearing deposits    588,163    ---    ---    ---    588,163  
Other borrowings    72,247    42,000    89,295    8,666    212,208  
Noninterest bearing deposits    ---    ---    ---    ---    188,762  
Other liabilities & equity    ---    ---    ---    ---    150,010  





   Total liabilities & equity   $ 842,057   $ 315,456   $ 365,039   $ 8,666   $ 1,869,990  
   
Period gap   $ 125,651   $ (223,407 ) $ 186,054   $ 102,876  
Cumulative gap   $ 125,651   $ (97,756 ) $ 88,298   $ 191,174  
Cumulative gap/total assets    6.72 %  (5.23) %  4.72 %  10.22 %

The above table shows that total assets maturing or repricing within three months exceeded liabilities maturing within the same time period by $127 million indicating that we are asset sensitive in this time horizon. The above gap analysis is limited, however, in that cash flows and repricing characteristics for various categories of assets and liabilities are subject to competitive pressures, consumer sentiments and other influences that are beyond our control and are not reflected in this static analysis. As a result, various assets and liabilities indicated as maturing or repricing within a stated period may reprice at different levels and mature or reprice in other periods or at different volumes.

The analysis also does not consider the extent of repricing for certain assets or liabilities shown as re-priceable within twelve months or reflect the magnitude of interest rate changes on net interest income, or consider certain interest rate swaps utilized to mitigate some of our interest rate risk.

Accordingly, we also utilize a simulation model to assess the direction and magnitude of variations in net interest income and the economic value of equity (“EVE”) resulting from potential changes in market interest rates. Key assumptions in the model include contractual cash flows and maturities of interest-sensitive assets and interest-sensitive liabilities, prepayment speeds on certain assets, and changes in market conditions impacting loan and deposit pricing. We also assume certain levels of rate sensitivity of our non-maturing transaction deposits based upon our historical sensitivity under previous interest rate cycles, and we include pricing floors on discretionary priced liability products which limit how low various checking and savings products could go under declining interest rates. These assumptions reflect our pricing philosophy in response to changing interest rates.

The simulation analysis also considers the interest rate swaps we have entered into which have the effect of converting $80.0 million in variable rate loans repricing immediately into fixed rate loans repricing in one to five years. The interest rate swaps are not reflected in the table above and are more fully discussed in the Notes to the Consolidated Financial Statements.

16


We forecast the next twelve months of net interest income under an assumed environment of gradual changes in market interest rates under various scenarios. The resulting change in net interest income is an indication of the sensitivity of our earnings to directional changes in market interest rates. The simulation also measures the change in EVE, or the net present value of our assets and liabilities, under the same shifts in interest rates, as calculated by discounting the estimated future cash flows using a market-based discount rate.

The following table shows the impact of changes in interest rates on net interest income over the next twelve months and EVE based on our balance sheet as of December 31, 2005 (dollars in thousands).

Interest Rate Scenario Economic Value
of Equity
Percent
Change
Net Interest
Income
Percent
Change
                     
Change in Interest Rates  
200 basis point rise   $ 178,755    (5 .7)% $ 71,359    6 .3%
100 basis point rise    185,481    (2 .1)  69,265    3 .1
Base-rate scenario    189,490    ---    67,156    ---  
100 basis point decline    194,132    2 .5  65,129    (3 .0)
200 basis point decline    197,408    4 .2  62,690    (6 .7)

If interest rates were to increase, this analysis suggests that we are well-positioned for improvements in net interest income over the next twelve months. Further, our balanced sensitivity in time horizons beyond one year results in little fluctuation in EVE under the various rate shock scenarios.

We also forecast the impact of immediate and parallel interest rate shocks on net interest income under various scenarios to measure the sensitivity of our earnings under extreme conditions.

The quarterly simulation analysis is monitored against acceptable interest rate risk parameters by the Asset/Liability Committee and reported to the Board of Directors.

In addition to changes in interest rates, the level of future net interest income is also dependent on a number of other variables, including: the growth, composition and absolute levels of loans, deposits, and other earning assets and interest-bearing liabilities; economic and competitive conditions; potential changes in lending, investing and deposit gathering strategies; and client preferences.

CRITICAL ACCOUNTING AND POLICIES ESTIMATES:

To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and future results could differ. The allowance for loan loss and the status of contingencies are deemed critical due to the required level of management judgment and the use of estimates, making them particularly subject to change.

Our methodology for determining the allowance for loan loss and the related provision for loan losses is described above in the “Allowance for Loan Loss” discussion. This area of accounting requires significant judgment due to the number of factors which can influence the collectibility of a loan. Unanticipated changes in these factors could significantly change the level of the allowance for loan losses and the related provision for loan losses. Although, based upon our internal analysis, and in our judgment, we have provided an adequate allowance for loan losses, there can be no assurance that our analysis has properly identified all of the probable losses in our loan portfolio.

17


Loss contingencies, including the legal actions involving Trade Partners as described in Note 17 of the financial statements, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. This, too, is an accounting area that involves significant judgment. Although, based upon our judgment and internal analysis we have properly accounted for loss contingencies, future changes in the status of such contingencies could result in a significant change in the level of contingent liabilities and a related impact to operating earnings.

Forward-Looking Statements: This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995, and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies, and expectations are generally identifiable by use of the words believe, expect, intend, anticipate, estimate, project, may or similar expressions. The presentation and discussion of the provision and allowance for loan losses, statements concerning future profitability or future growth or increases, and statements about the adequacy of our capital resources are examples of inherently forward-looking statements in that they involve judgments and statements of belief as to the outcome of future events. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.

18


Quarterly Stock Price Information: The Company’s common stock is quoted on the Nasdaq National Market under the symbol MCBC. High and low sales prices (as reported on the Nasdaq National Market) for each quarter for the years ended December 31, 2005 and 2004 are set forth in the table below. This information has been restated for the 15% stock dividend paid in May 2005 and the 5% stock dividend paid in May 2004.

2005 2004


Quarter High Low High Low




First Quarter     $ 32.76   $ 26.48   $ 24.35   $ 21.03  
Second Quarter   $ 36.00   $ 26.51   $ 24.78   $ 20.87  
Third Quarter   $ 40.00   $ 32.50   $ 25.00   $ 21.63  
Fourth Quarter   $ 39.25   $ 31.70   $ 28.69   $ 22.48  

Quarterly cash dividends totaling $.35 were paid during 2003, and a 5% stock dividend was declared during the second quarter of 2003. Quarterly cash dividends totaling $.43 were paid during 2004, and a 5% stock dividend was declared during the second quarter of 2004. Quarterly cash dividends totaling $.61 were paid during 2005, and a 15% stock dividend was declared during the second quarter of 2005.

19


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING     F-2    
   
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON  
     INTERNAL CONTROL OVER FINANCIAL REPORTING   F-3  
   
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON  
     FINANCIAL STATEMENTS   F-4  
   
CONSOLIDATED FINANCIAL STATEMENTS  
   
     CONSOLIDATED BALANCE SHEETS   F-5  
   
     CONSOLIDATED STATEMENTS OF INCOME   F-6  
   
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY   F-7  
   
     CONSOLIDATED STATEMENTS OF CASH FLOWS   F-9  
   
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS   F-10  





MANAGEMENT’S REPORT ON INTERNAL
CONTROL OVER FINANCIAL REPORTING

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Company management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on our assessment we believe that, as of December 31, 2005; the Company’s internal control over financial reporting is effective based on those criteria.

The Company’s independent auditors have issued an audit report on our assessment of the Company’s internal control over financial reporting.






F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Macatawa Bank Corporation
Holland, Michigan

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that Macatawa Bank Corporation maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Macatawa Bank Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that Macatawa Bank Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also in our opinion, Macatawa Bank Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Macatawa Bank Corporation as of December 31, 2005 and 2004 and the related consolidated statements of income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2005 and our report dated February 10, 2006 expressed an unqualified opinion on those consolidated financial statements.

/s/ Crowe Chizek and Company LLC

Grand Rapids, Michigan
February 10, 2006


F-3


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Macatawa Bank Corporation
Holland, Michigan

We have audited the accompanying consolidated balance sheets of Macatawa Bank Corporation as of December 31, 2005 and 2004, and the related statements of income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Macatawa Bank Corporation at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Macatawa Bank Corporation’s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 10, 2006 expressed an unqualified opinion thereon.

/s/ Crowe Chizek and Company LLC

Grand Rapids, Michigan
February 10, 2006




F-4


MACATAWA BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2005 and 2004
(Dollars in thousands)


2005 2004


ASSETS      
     Cash and due from banks  $      49,101   $      31,711  


         Total cash and cash equivalents  49,101   31,711  
     Securities available for sale, at fair value  156,696   137,249  
     Securities held to maturity (fair value 2005 - $3,974, 
       2004 - $2,662)  3,907   2,552  
     Federal Home Loan Bank (FHLB) stock  13,910   12,239  
     Loans held for sale  2,331   3,150  
     Total loans  1,547,879   1,396,387  
     Allowance for loan losses  (20,992 ) (19,251 )


   1,526,887   1,377,136  
     Premises and equipment - net  53,028   45,784  
     Accrued interest receivable  8,366   6,395  
     Goodwill  23,915   23,915  
     Acquisition intangibles  1,941   2,347  
     Bank-owned life insurance  20,814   20,157  
     Other assets  9,094   9,971  


         Total assets  $ 1,869,990   $ 1,672,606  


LIABILITIES AND SHAREHOLDERS' EQUITY 
     Deposits 
         Noninterest-bearing  $    188,762   $    149,104  
         Interest-bearing  1,319,010   1,202,412  


              Total  1,507,772   1,351,516  
     Federal funds purchased  25,809   22,131  
     FHLB advances  145,161   123,985  
     Long-term debt  41,238   41,238  
     Accrued expenses and other liabilities  8,266   4,662  


         Total liabilities  1,728,246   1,543,532  
Shareholders' equity 
     Preferred stock, no par value, 500,000 shares 
       authorized; no shares issued and outstanding 
     Common stock, no par value, 20,000,000 shares 
       authorized; 10,227,992 and 8,823,902 shares 
       issued and outstanding at December 31, 2005 
       and 2004, respectively  136,583   124,389  
     Retained earnings  8,040   4,277  
     Accumulated other comprehensive income (loss)  (2,879 ) 408  


         Total shareholders' equity  141,744   129,074  


              Total liabilities and shareholders' equity  $ 1,869,990   $ 1,672,606  




See accompanying notes to consolidated financial statements.

F-5


MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2005, 2004 and 2003
(Dollars in thousands, except per share data)


2005 2004 2003



Interest income        
   Loans, including fees  $  98,031   $72,583   $59,775  
   Securities 
     Taxable  4,392   3,528   3,237  
     Tax-exempt  2,084   1,727   1,067  
   FHLB stock  573   430   338  
   Federal funds sold and other short-term investments  315   61   18  



Total interest income  105,395   78,329   64,435  
Interest expense 
   Deposits  32,060   19,071   16,970  
   FHLB advances  6,599   5,223   4,676  
   Long-term debt  2,603   1,659   507  
   Federal funds purchased and other borrowings  1,296   356   188  



Total interest expense  42,558   26,309   22,341  



Net interest income  62,837   52,020   42,094  
Provision for loan losses  3,675   7,890   4,105  



Net interest income after provision for loan losses  59,162   44,130   37,989  
Noninterest income 
   Service charges and fees  4,323   2,962   2,564  
   Gain on sales of loans  2,336   2,207   3,746  
   Trust fees  2,921   2,945   2,480  
   Other  3,424   1,928   1,364  



     Total noninterest income  13,004   10,042   10,154  
Noninterest expense 
   Salaries and benefits  22,388   19,206   16,371  
   Occupancy of premises  3,239   2,653   2,342  
   Furniture and equipment  2,975   2,768   2,588  
   Legal and professional fees  786   679   763  
   Marketing and promotion  1,625   1,210   946  
   Supplies  587   551   595  
   Data processing fees  1,584   1,074   799  
   Other  8,239   7,259   6,171  



     Total noninterest expenses  41,423   35,400   30,575  



Income before income tax expense  30,743   18,772   17,568  
Income tax expense  9,854   5,996   5,788  



Net income  $  20,889   $12,776   $11,780  



Basic earnings per share  $      2.05   $    1.26   $    1.17  



Diluted earnings per share  $      2.00   $    1.24   $    1.15  



Cash dividends per share  $       .61   $     .43   $     .35  





See accompanying notes to consolidated financial statements.

F-6


MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31, 2005, 2004 and 2003
(Dollars in thousands, except per share data)


Common
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shareholders'
Equity




Balance, January 1, 2003   $105,201   $   5,931   $2,842   $ 113,974  
Net income    11,780     11,780  

Other comprehensive income (loss):
 
    Net change in unrealized gain (loss) 
      on derivative instruments, net 
      of tax of ($13)      (25 ) (25 )

    Net change in unrealized gain (loss)
 
      on securities available for sale, net 
      of tax of ($423)      (785 ) (785 )

       Comprehensive income        10,970  

Issued 397,664 shares in payment of
 
    5% stock dividend  8,926   (8,940 )   (14 )

Issued 80,907 shares for stock
 
  option exercises  441       441  

Cash dividends at $.35 per share
    (3,471 )   (3,471 )




Balance, December 31, 2003  114,568   5,300   2,032   121,900  

Net income
    12,776     12,776  
Other comprehensive income (loss): 
    Net change in unrealized gain (loss) 
      on derivative instruments, net 
      of tax of ($366)      (679 ) (679 )

    Net change in unrealized gain (loss)
 
      on securities available for sale, net 
      of tax of ($509)      (945 ) (945 )

       Comprehensive income        11,152  

Issued 418,263 shares in payment of
 
    5% stock dividend  9,330   (9,355 )   (25 )

Issued 35,566 shares for stock
 
  option exercises (net of 5,249 shares 
  exchanged and including $97 of tax benefit)  491       491  

Cash dividends at $.43 per share
    (4,444 )   (4,444 )




Balance, December 31, 2004  124,389   4,277   408   129,074  


See accompanying notes to consolidated financial statements.

F-7


MACATAWA BANK CORPORATION
CONSOLIDATED  STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (continued)
Years ended December 31, 2005, 2004 and 2003
(Dollars in thousands, except per share data)


Common
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shareholders'
Equity




Net income     20,889     20,889  

Other comprehensive income (loss):
 
    Net change in unrealized gain (loss) 
      on derivative instruments, net 
      of tax of ($725)      (1,346 ) (1,346 )

    Net change in unrealized gain (loss)
 
      on securities available for sale, net 
      of tax of ($1,046)      (1,941 ) (1,941 )

       Comprehensive income        17,602  

Shares Earned (5,000) under Stock Compensation Plans
  176       176  

Issued 1,328,409 shares in payment of
 
    15% stock dividend  10,863   (10,898 )   (35 )

Issued 70,681 shares for stock option exercises
 
  (net of 6,017 shares exchanged and including 
  $275 of tax benefit)  1,155       1,155  

Cash dividends at $.61 per share
    (6,228 )   (6,228 )




Balance, December 31, 2005  $136,583   $8,040   $(2,879 ) $ 141,744  






See accompanying notes to consolidated financial statements.

F-8


MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2005, 2004 and 2003
(Dollars in thousands)


2005 2004 2003
Cash flows from operating activities        
   Net income  $   20,889   $   12,776   $   11,780  
   Adjustments to reconcile net income 
     to net cash from operating activities 
     Depreciation and amortization  3,100   2,971   2,703  
     Stock compensation expense  176   0   0  
     Stock dividends on FHLB stock  (249 ) (414 ) (231 )
     Provision for loan losses  3,675   7,890   4,105  
     Origination of loans for sale  (137,028 ) (141,661 ) (305,612 )
     Proceeds from sales of loans originated for sale  140,083   144,772   324,030  
     Gain on sales of loans  (2,336 ) (2,207 ) (3,746 )
     Net change in 
       Accrued interest receivable and other assets  (487 ) (3,032 ) 2,011  
       Bank-owned life insurance  (657 ) (157 ) 0  
       Accrued expenses and other liabilities  5,649   1,157   (5,057 )



         Net cash from operating activities  32,815   22,095   29,983  

Cash flows from investing activities
 
   Loan originations and payments, net  (156,004 ) (245,862 ) (197,553 )
   Purchase of FHLB stock  (1,422 ) (3,446 ) (3,402 )
   Purchases of securities available for sale  (37,770 ) (68,554 ) (42,687 )
   Purchases of securities held to maturity  (1,430 ) 0   0  
   Maturities and calls of securities available for sale  15,298   36,574   19,273  
   Principal paydowns on securities  133   413   2,839  
   Purchase of bank-owned life insurance  0   (20,000 ) 0  
   Additions to premises and equipment  (9,957 ) (9,617 ) (15,264 )



     Net cash from investing activities  (191,152 ) (310,492 ) (236,794 )

Cash flows from financing activities
 
   Net increase in deposits  156,256   242,117   188,526  
   Net increase (decrease) in short-term borrowings  3,678   22,131   (20,000 )
   Proceeds from long-term debt and other borrowings  0   21,583   19,655  
   Repayments on other borrowings  0   0   (4,500 )
   Proceeds from FHLB advances  475,000   339,000   128,500  
   Repayments on FHLB advances  (453,824 ) (360,695 ) (90,153 )
   Fractional shares purchased  (35 ) (25 ) (14 )
   Cash dividends paid  (6,228 ) (4,444 ) (3,471 )
   Proceeds from exercises of stock options  880   394   441  



     Net cash from financing activities  175,727   260,061   218,984  

Net change in cash and cash equivalents
  17,390   (28,336 ) 12,173  

Beginning cash and cash equivalents
  31,711   60,047   47,874  



Ending cash and cash equivalents  $   49,101   $   31,711   $   60,047  



Supplemental cash flow information: 
   Interest paid  $   40,806   $   25,816   $   22,915  
   Income taxes paid  9,000   6,525   6,400  
Supplemental noncash disclosures: 
   Transfers from loans to other real estate  2,677   1,850   753  


See accompanying notes to consolidated financial statements.

F-9


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Macatawa Bank, and its wholly-owned subsidiary, Macatawa Bank Mortgage Company; and Macatawa Investment Services, Inc. All significant intercompany accounts and transactions have been eliminated in consolidation.

The Company also owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are discussed in a separate note.

Nature of Operations: Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 23 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. Macatawa Bank Mortgage Company originates and sells residential mortgage loans into the secondary market on a servicing released basis. Macatawa Investment Services is a broker/dealer providing various brokerage services including discount brokerage, personal financial planning and consultation regarding individual stocks and mutual funds. Macatawa Statutory Trust I and Macatawa Statutory Trust II are grantor trusts that were established on July 15, 2003 and March 18, 2004 through which trust preferred securities were issued.

The Company is a financial holding company pursuant to Title I of the Gramm-Leach-Bliley Act. At the present time, the Company has no plans to engage in any of the expanded activities permitted under these regulations.

Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, the fair value of intangible assets, the status of contingencies and the fair values of financial instruments are particularly subject to change.

Concentration of Credit Risk: Loans are granted to, and deposits are obtained from, customers primarily in the western Michigan area as described above. Substantially all loans are secured by specific items of collateral, including residential real estate, commercial real estate, commercial assets and consumer assets. Other financial instruments, which potentially subject the Company to concentrations of credit risk, include deposit accounts in other financial institutions.

Cash Flow Reporting: Cash and cash equivalents include cash on hand, demand deposits with other financial institutions and short-term securities (securities with maturities of equal to or less than 90 days and federal funds sold). Cash flows are reported net for customer loan and deposit transactions, interest-bearing time deposits with other financial institutions and short-term borrowings with maturities of 90 days or less.

Securities: Securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities available for sale consist of those securities which might be sold prior to maturity due to changes in interest rates, prepayment risks, yield and availability of alternative investments, liquidity needs or other factors. Securities classified as available for sale are reported at their fair value and the related unrealized holding gain or loss is reported in other comprehensive income.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level yield method without anticipating prepayments. Gains and losses on sales are based on the amortized cost of the security sold. Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses.


(Continued)

F-10


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In estimating other-than-temporary losses, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment. Because this stock is viewed as a long term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Loans: Loans are reported at the principal balance outstanding, net of the allowance for loan losses. Loans held for sale are reported at the lower of cost or market, on an aggregate basis. Loans are sold servicing released, therefore no mortgage servicing right assets are established.

Interest income is accrued on the principal balance and includes amortization of net deferred loan fees and costs over the loan term using the level yield method without anticipating prepayments. Interest income is not reported when full loan repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days (180 days for residential mortgages). Consumer loans are typically charged-off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and recoveries, and decreased by charge-offs. Management estimates the allowance balance required based on known and inherent risks in the portfolio, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.

Loan impairment is reported when full payment under the loan terms is not expected. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Loans are evaluated for impairment when payments are delayed, typically 90 days or more, or when the internal grading system indicates a doubtful classification. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed. The Company held $527,000 in foreclosed assets at December 31, 2005 and $1,850,000 in foreclosed assets at December 31, 2004.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 40 years.


(Continued)

F-11


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 5 years. Maintenance, repairs and minor alterations are charged to current operations as expenditures occur and major improvements are capitalized. These assets are reviewed for impairment when events indicate the carrying amount may not be recoverable.

Bank-Owned Life Insurance: The Bank has purchased life insurance policies on certain officers. Bank-owned life insurance is recorded at its currently realizable cash surrender value. Changes in cash surrender value are recorded in other income.

Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

Fair Values of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed separately. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on-and off-balance sheet financial instruments do not include the value of anticipated future business or the values of assets and liabilities not considered financial instruments.

Earnings Per Share: Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options. Earnings and dividends per share are restated for all stock splits and dividends through the date of issue of the financial statements.

Stock Compensation: Employee compensation expense under stock option plans is reported using the intrinsic value method. No compensation cost related to stock options was recognized during 2005, 2004 or 2003, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. Had compensation cost for stock options been measured using the fair value method, net income and basic and diluted earnings per share would have been the pro forma amounts indicated below (dollars in thousands except per share data).

2005 2004 2003



   Net income as reported   $      20,889   $      12,776   $      11,780  
   Deduct: Stock-based compensation expense 
     using fair value method  (508 ) (431 ) (346 )



   Pro forma net income  $      20,381   12,345   $      11,434  



   Basic earnings per share as reported  $          2.05   $          1.26   $          1.17  
    Pro forma basic earnings per share  2.00   1.22   1.13  
   Diluted earnings per share as reported  2.00   1.24   1.15  
    Pro forma diluted earnings per share  1.95   1.20   1.12  
   Weighted-average fair value of options 
     granted during the period  9.44   6.17   5.25  


(Continued)

F-12


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The pro forma effects are computed using option pricing models, using the following weighted-average assumptions as of grant date.

2005 2004 2003
Risk-free interest rate   4.27 % 3.89 % 4.16 %
Expected option life  6.2 y ears 7 yea rs 7 yea rs
Expected stock price volatility  23.98 % 23.38 % 24.08 %
Dividend yield  2.01 % 2.08 % 1.83 %

Beginning January 1, 2006, employee compensation cost for stock options will be recorded per FAS 123, Revised (FAS 123(R)). FAS 123(R) requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is normally the vesting period of the options. This will apply to awards granted or modified beginning January 1, 2006. Compensation cost will also be recorded for prior option grants that vest after this date. The effect on results of operations will depend on the level of future option grants and the calculation of the fair value of the options granted at such future date, as well as the vesting periods provided. Existing options that will vest after the adoption date are expected to result in additional compensation expense of approximately $570,000 in 2006 and $356,000 in 2007.

The Company's stock compensation plan allows for the issuance of restricted stock awards. Compensation expense is based upon the market price of the Company's stock at the date of grant and is recognized over the vesting period of the awards. During 2005, 5,000 shares of common stock were awarded under the plan. These shares vested immediately upon grant. Compensation expense for stock awarded in 2005 amounted to $176,000. There were no stock awards in 2004 and 2003.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale and unrealized gains and losses on cash flow hedges which are also recognized as separate components of equity.

Segment Reporting: The Company, through the branch network of the Bank, provides a broad range of financial services to individuals and companies in western Michigan. These services include demand, time and savings deposits; lending; ATM processing; cash management; and trust services. While the Company's management team monitors the revenue streams of the various Company products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company's banking operations are considered by management to be aggregated in one reportable operating segment.

Off Balance Sheet Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.

(Continued)

F-13


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Derivative instruments and hedging activities: All derivative instruments are recorded at their fair values. If derivative instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. Fair value adjustments related to cash flow hedges are recorded in other comprehensive income and reclassified to earnings when the hedged transaction is reflected in earnings. Ineffective portions of hedges are reflected in income currently.

Goodwill: Goodwill results from prior business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment will be recognized in the period identified.

Acquisition Intangibles: Acquisition intangibles consist of core deposit and acquired customer relationship intangible assets arising from acquisitions. They are initially measured at fair value and then are amortized on an accelerated method with estimated useful lives of ten years. These assets are reviewed for impairment when events indicate the carrying amount may not be recoverable.

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Company or by the Company to shareholders.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

(Continued)

F-14


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 2 - CASH AND DUE FROM BANKS

The Company was required to have $3,592,000 and $2,670,000 of cash on hand or on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing requirements at year-end 2005 and 2004. These balances do not earn interest.

NOTE 3 - SECURITIES

The amortized cost and fair value of securities at year-end were as follows (dollars in thousands):

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value




Available for Sale 2005          
     U.S. Treasury and federal 
       agency securities  $111,102   $    103   $  (2,644 ) $108,561  
     State and municipal bonds  46,878   609   (345 ) 47,142  
     Other equity securities  1,000   --   (7 ) 993  




   $158,980   $    712   $  (2,996 ) $156,696  




Held to Maturity 2005 
     State and municipal bonds  $    3,907   $      80   $       (13 ) $    3,974  




   $    3,907   $      80   $       (13 ) $    3,974  




Available for Sale 2004 
     U.S. Treasury and federal 
       agency securities  $  91,394   $    447   $      (442 ) $  91,399  
     State and municipal bonds  45,152   907   (209 ) 45,850  




   $136,546   $ 1,354   $      (651 ) $137,249  




Held to Maturity 2004 
     State and municipal bonds  $    2,552   $    110   $            0   $    2,662  




   $    2,552   $    110   $            0   $    2,662  





Securities with unrealized losses at year-end 2005 and 2004, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollars in thousands):

Less than 12 Months 12 Months or More Total
Description of Securities Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss







December 31, 2005              
U.S. Treasury and federal 
  agency securities  $70,531   $(1,299 ) $33,654   $(1,345 ) $104,185   $(2,644 )
State and municipal bonds  16,419   (153 ) 5,842   (205 ) 22,261   (358 )
Other equity securities  993   (7 ) --   --   993   (7 )






Total temporarily impaired  $87,943   $(1,459 ) $39,496   $(1,550 ) $127,439   $(3,009 )








(Continued)

F-15


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 3 – SECURITIES (Continued)

Less than 12 Months 12 Months or More Total
Description of Securities Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss







December 31, 2004              
U.S. Treasury and federal 
  agency securities  $32,610   $(389 ) $1,947   $(53 ) $34,557   $(442 )
State and municipal bonds  10,870   (209 ) 0   0   10,870   (209 )






Total temporarily impaired  $43,480   $(598 ) $1,947   $(53 ) $45,427   $(651 )







For unrealized losses on securities, no loss has been recognized into income in either 2005 or 2004 because management has the intent and ability to hold these securities for the foreseeable future and the declines are largely due to differences in market interest rates as compared to those of the underlying securities. The declines in fair value are considered temporary and are expected to recover as the bonds approach their maturity date.

Contractual maturities of debt securities at December 31, 2005 were as follows (dollars in thousands):

Held-to-Maturity Securities Available-for-Sale Securities
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value




Due in one year or less   $   715   $       713   $    2,057   $    2,059  
Due from one to five years  715   709   110,136   107,640  
Due from five to ten years  452   446   13,392   13,738  
Due after ten years  2,025   2,106   32,395   32,266  




   $3,907   $    3,974   $157,980   $155,703  





There were no sales of securities for the years ended December 31, 2005, 2004 and 2003.

At December 31, 2005 and 2004, securities with a carrying value of approximately $1,000,000 were pledged as security for public deposits and for other purposes required or permitted by law. In addition, securities totaling $107,581,000 and $90,392,000 at December 31, 2005 and 2004 were used as collateral for advances from the Federal Home Loan Bank.

NOTE 4 — LOANS

Year-end loans were as follows (dollars in thousands):

2005 2004
Commercial   $   359,036   $   338,398  
Commercial mortgage  793,919   676,637  
Residential mortgage  223,390   218,999  
Consumer  171,534   162,353  


   $1,547,879   $1,396,387  




(Continued)

F-16


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 4 – LOANS (Continued)

Activity in the allowance for loan losses was as follows (dollars in thousands):

2005 2004 2003

Beginning balance
  $ 19,251   $ 16,093   $ 13,472  
  Provision for loan losses  3,675   7,890   4,105  
  Loans charged-off  (2,237 ) (4,945 ) (1,545 )
  Recoveries  303   213   61  



Ending balance  $ 20,992   $ 19,251   $ 16,093  




Loans charged-off for 2004 included a third quarter charge of $2,800,000 related to one borrower whose loans, totaling $5,900,000, became impaired due to fraud perpetrated by the borrower. After this charge-off, approximately $3,100,000 of the loan balances remained outstanding. Subsequent to this initial charge-off, proceeds from the liquidation of certain collateral, payments on outstanding receivables, and additional charge-offs of $125,000 in 2004 and $789,000 in 2005, reduced the balance to approximately $2,300,000 at December 31, 2004 and $229,000 at December 31, 2005.

Impaired loans were as follows (dollars in thousands):

2005 2004
Loans with no allocated allowance      
  for loan losses  $2,061   $       0  
Loans with allocated allowance for 
  loan losses  1,297   3,215  


   $3,358   $3,215  


Amount of the allowance for loan 
  losses allocated  $   333   $   923  



2005 2004 2003

Average of impaired loans during the period
  $2,833   $3,329   $2,583  
Interest income recognized during impairment  0   0   154  
Cash-basis interest income recognized  0   0   117  

Nonperforming loans were as follows at year-end (dollars in thousands): 2005 2004

Loans past due over 90 days still on accrual
  $   227   $   772  
Nonaccrual loans  3,977   3,249  


   $4,204   $4,021  



Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.


(Continued)

F-17


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 5 — PREMISES AND EQUIPMENT — NET

Year-end premises and equipment were as follows (dollars in thousands):

2005 2004

Land
  $ 14,252   $   9,265  
Building  32,765   27,703  
Leasehold improvements  1,231   1,431  
Furniture and equipment  15,571   13,320  
Construction in progress  925   3,424  


   64,744   55,143  
Less accumulated depreciation  (11,716 ) (9,359 )


   $ 53,028   $ 45,784  



Depreciation expense was $2,713,000, $2,546,000 and $2,301,000 for each of the years ending December 31, 2005, 2004 and 2003.

The Bank leases certain office and branch premises and equipment under operating lease agreements. Total rental expense for all operating leases aggregated $380,000, $452,000 and $586,000 for each of the years ending December 31, 2005, 2004 and 2003. Future minimum rental expense under noncancelable operating leases as of December 31, 2005 is as follows (dollars in thousands):

2006   $200  
2007  55  
2008  14  
2009  5  
2010  2  

   $276  


NOTE 6 – ACQUISITION INTANGIBLES

Intangible assets recorded for the April 1, 2002 acquisition of Grand Bank Financial Corporation were as follows as of December 31 (dollars in thousands):

2005 2004

Core deposits
  $ 3,185   $ 3,185  
Trust relationships  478   478  


   $ 3,663   $ 3,663  
Less accumulated amortization  (1,772 ) (1,316 )


   $ 1,891   $ 2,347  



Both the core deposits and trust relationships intangibles are being amortized on an accelerated basis over a period of ten years. Amortization expense for the years ended December 31, 2005, 2004 and 2003 was $406,000, $440,000 and $484,000. Estimated amortization expense for the next five years is as follows (dollars in thousands):

2006   $        378  
2007  340  
2008  315  
2009  297  
2010  281  


(Continued)

F-18


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 7 — DEPOSITS

Deposits at year-end were as follows (dollars in thousands):

2005 2004

Noninterest-bearing demand
  $   188,762   $   149,104  
Money market  380,216   514,415  
NOW and Super NOW  207,947   169,179  
Savings  40,612   38,494  
Certificates of deposit  690,235   480,324  


   $1,507,772   $1,351,516  



The following table depicts the maturity distribution of certificates of deposits at December 31, 2005 (dollars in thousands):

2006   $414,491  
2007  84,902  
2008  82,265  
2009  62,018  
2010  46,559  
Thereafter  -  

   $690,235  


Approximately $515,772,000 and $331,677,000 in time certificates of deposit were in denominations of $100,000 or more at December 31, 2005 and 2004.

Brokered deposits totaled approximately $284,201,000 and $151,789,000 at December 31, 2005 and 2004. At December 31, 2005 and 2004, brokered deposits had interest rates ranging from 2.70% to 4.55% and 1.50% to 5.25%, respectively, and at year-end 2005, maturities ranging from one month to fifty-six months.


(Continued)

F-19


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 8 — FEDERAL HOME LOAN BANK ADVANCES

At year-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands):

Principal Terms Advance
Amount
Range of Maturities Weighted Average
Interest Rate
December 31, 2005          
Single maturity fixed rate advances  $104,200   January 2006 to May 2010  3 .25%
Putable advances  31,000   September 2009 to December 2010  5 .80%
Amortizable mortgage advances  9,961   February 2008 to July 2018  3 .90%

$145,161  

December 31, 2004 
Single maturity fixed rate advances  $  72,100   January 2005 to October 2007  3 .03%
Putable advances  41,000   January 2005 to December 2010  5 .98%
Amortizable mortgage advances  10,885   February 2008 to July 2018  3 .93%

   $123,985  


Each advance is payable at its maturity date and contains a prepayment penalty. Putable advances are fixed rate advances that can be changed to a variable rate at the option of the FHLB. If the FHLB exercises that option, these advances may be repaid without penalty. These advances were collateralized by securities totaling $107,581,000 and $90,392,000 at December 31, 2005 and 2004, and residential and commercial real estate loans totaling $526,066,000 and $544,472,000 under a blanket lien arrangement at December 31, 2005 and 2004.

Maturities as of December 31, 2005 were as follows (in thousands):

2006   $  47,200  
2007  27,000  
2008  15,853  
2009  5,442  
2010  41,000  
Thereafter  8,666  

   $145,161  


NOTE 9 – OTHER BORROWINGS

The Company has a $10,000,000 credit facility to provide liquidity for the parent company and additional capital for the Bank as necessary. There were no advances outstanding on this credit facility as of December 31, 2005 and 2004.


(Continued)

F-20


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 10 – LONG-TERM DEBT

The Company has issued $40.0 million of pooled trust preferred securities (“Preferred Securities”) through its wholly-owned subsidiary grantor trusts. Macatawa Statutory Trust I issued $619,000 of common securities to the Company and $20.0 million of Preferred Securities on July 15, 2003 at a floating interest rate of the three-month LIBOR plus 3.05%. Macatawa Statutory Trust II issued $619,000 of common securities and $20.0 million of Preferred Securities on March 18, 2004 at a floating interest rate of the three-month LIBOR plus 2.75%.

The Company issued subordinated debentures (“Debentures”) to each trust in exchange for the proceeds of the offerings, which Debentures represent the sole asset of each trust. The Preferred Securities represent an interest in our Company’s subordinated debentures, which have terms that are similar to the Preferred Securities. As provided in each trust’s indenture, the Preferred Securities accrue and pay distributions quarterly at a specified rate and are subject to mandatory redemption upon the maturity of the Debentures, 30 years from the date of issuance, or upon earlier redemption. The Company has the right to redeem the Debentures in whole or in part beginning five years from the date of issuance at a redemption price specified in each trust’s indenture.

At December 31, 2005 and 2004, the Debentures totaling $41,238,000 are reported in liabilities as Long-term debt, and the common securities of $1,238,000 and unamortized debt issuance costs are included in other assets.

At December 31, 2005, approximately $38 million of the $40 million of Preferred Securities issued qualified as Tier 1 capital for regulatory capital purposes. At December 31, 2004, approximately $32 million of the $40 million of Preferred Securities issued qualified as Tier 1 capital for regulatory capital purposes.

NOTE 11 — RELATED PARTY TRANSACTIONS

Loans to principal officers, directors, and their affiliates were as follows (dollars in thousands).

2005 2004

Beginning balance
  $ 14,778   $ 12,375  
New loans and renewals  12,781   17,353  
Repayments and renewals  (11,567 ) (14,950 )


Ending balance  $ 15,992   $ 14,778  



Deposits from principal officers, directors, and their affiliates at December 31, 2005 and 2004 were $6,199,000 and $9,487,000.


(Continued)

F-21


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 12 — STOCK OPTIONS

Options to buy stock are granted to officers and employees under the Employee Stock Option Plan (the Employees’ Plan), which provides for issue of up to 659,295 options. Options are also granted to directors under the Directors’ Stock Option Plan (the Directors’ Plan), which provides for issuance of up to 186,185 options. The exercise price is the market price at the date of grant for all plans. The maximum option term is ten years. The vesting schedule is over a one-year period for both the Employees’ Plan and the Directors’ Plan for all grants through the third quarter 2005. Beginning with grants in the fourth quarter of 2005, the vesting schedule was increased to three years. The amount of options available for future grants at year-end 2005 is 52,750. A summary of the activity in the plans is as follows.

Options
Outstanding
Weighted
Average
Exercise
Price

Balance at January 1, 2003
  468,695   $     10 .13
Granted  159,895   20 .27
Exercised  (102,190 ) 4 .31
Forfeited  (3,795 ) 15 .23

Balance at December 31, 2003  522,605   14 .34
Granted  113,908   25 .00
Exercised  (48,033 ) 11 .26
Forfeited  (3,306 ) 20 .82

Balance at December 31, 2004  585,174   16 .63
Granted  148,100   36 .84
Exercised  (83,092 ) 13 .24
Forfeited  (2,563 ) 25 .04

Balance at December 31, 2005  647,619   $     21 .66


There were 499,519, 471,265 and 363,343 options exercisable at year-end 2005, 2004, and 2003. Options exercisable had a weighted average exercise price of $17.16, $14.62 and $11.73 at year-end 2005, 2004 and 2003.

Options outstanding at year-end 2005 were as follows.

---------------Outstanding---------------- -------Exerciseable-------
Range of
Exercise
Prices
Number Weighted
Average
Remaining
Contractual
Life in Years
Average
Exercise
Price
Number Weighted
Average
Exercise
Price

$3.00-$10.00
  64,974   3.1   7.75   64,974   7.75  
$10.01-$13.00  72,803   3.0   11.75   72,803   11.75  
$13.01-$17.00  158,546   6.6   15.36   158,546   15.36  
$17.01-$23.00  97,640   7.9   21.87   97,640   21.87  
$23.01-$28.00  105,556   8.9   25.04   105,556   25.04  
$28.01-$33.00  4,600   9.2   30.67   0   0  
$33.01-$38.00  143,500   9.9   37.04   0   0  





Outstanding at year end  647,619   7.2   $21.66 499,519 $17.16







(Continued)

F-22


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 13 – EMPLOYEE BENEFITS

The Company sponsors a 401(k) plan which covers substantially all employees. Employees may elect to contribute to the plan from 1% to 15% of their salary subject to statutory limitations. The Company makes matching contributions equal to 100% of the first 3% of employee contributions and 50% of employee contributions in excess of 3%, up to 6%. The Company’s contributions for the years ended December 31, 2005, 2004 and 2003 were approximately $620,000, $560,000 and $450,000.

The Company sponsors an employee stock purchase plan which allows employees to defer after-tax payroll dollars and purchase Company stock on a quarterly basis. The Company has reserved 25,000 shares of common stock to be issued and purchased under the plan, however, the plan allows for shares to be purchased directly from the Company or on the open market.

Grand Bank had a defined benefit pension plan covering substantially all of its employees. The plan was curtailed in conjunction with the acquisition of Grand Bank effective April 1, 2002. Financial information regarding the plan was as follows, as of December 31, 2004 (dollars in thousands).

2004

         Benefit obligation at year-end
  $(504 )
         Fair value of plan assets at year-end  474  

              Funded status  $(30 )

         Net benefit cost  $     9  
         Employer contributions  66  
         Benefits paid  133  

In March of 2005, the plan was terminated and all appropriate distributions to plan participants were made. The plan was sufficiently funded at the time of termination, therefore the final distributions had no material impact on the Company’s results of operations for 2005.


(Continued)

F-23


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 14– EARNINGS PER SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings per share are as follows (dollars in thousands except per share data):

2005 2004 2003
   Basic earnings per share        
     Net income  $       20,889   $       12,776   $       11,780  
     Weighted average common shares 
       outstanding  10,197,207   10,126,730   10,087,677  



     Basic earnings per share  $           2.05   $           1.26   $           1.17  



   Diluted earnings per share 
     Net income  $       20,889   $       12,776   $       11,780  
     Weighted average common shares 
       outstanding  10,197,207   10,126,730   10,087,677  
     Add: Dilutive effects of assumed 
       exercises of stock options  269,504   192,281   161,975  



     Weighted average common and 
       dilutive potential common 
       shares outstanding  10,466,711   10,319,011   10,249,652  



     Diluted earnings per share  $           2.00   $           1.24   $           1.15  




Stock options for 143,500, 111,608, and 111,090 shares of common stock were not considered in computing diluted earnings per share for December 31, 2005, 2004 and 2003 because they were antidilutive.


(Continued)

F-24


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 15 — FEDERAL INCOME TAXES

The consolidated provision for income taxes was as follows (dollars in thousands):

2005 2004 2003

Current
  $ 10,503   $5,919   $ 6,363  
Deferred (benefit) expense  (649 ) 77   (575 )



   $   9,854   $5,996   $ 5,788  




The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands):

2005 2004 2003

Statutory rate
  35 % 35 % 35 %
Statutory rate applied to income before taxes  $ 10,760   $ 6,570   $ 6,149  
Add (deduct) 
    Tax-exempt interest income  (647 ) (554 ) (337 )
    Bank-owned life insurance  (230 ) (55 ) 0  
    Other, net  (29 ) 35   (24 )



   $   9,854   $ 5,996   $ 5,788  




The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):

2005 2004

Deferred tax asset
     
    Allowance for loan losses  $ 7,347   $ 6,690  
    Unrealized loss on derivative instruments  751   26  
    Unrealized loss on securities available for sale  800   0  
    Other  378   304  


   9,276   7,020  
Deferred tax liabilities 
    Depreciation  (1,966 ) (1,779 )
    Purchase accounting adjustments  (744 ) (886 )
    Unrealized gain on securities available for sale  0   (246 )
    Other  (602 ) (564 )


   (3,312 ) (3,475 )


Net deferred tax asset  $ 5,964   $ 3,545  



A valuation allowance related to deferred tax assets is required when it is considered more likely than not that all or part of the benefit related to such assets will not be realized. Based on the levels of taxable income in the current and prior years which would be available to absorb the benefit, management has determined that no valuation allowance was required at December 31, 2005 or 2004.


(Continued)

F-25


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 16 — COMMITMENTS AND OFF-BALANCE-SHEET RISK

Some financial instruments are used to meet customer financing needs and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to varying degrees, credit and interest-rate risk in excess of the amount reported in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment, and generally have fixed expiration dates. Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party. Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. Collateral or other security is normally not obtained for these financial instruments prior to their use, and many of the commitments are expected to expire without being used.

A summary of the notional or contractual amounts of financial instruments with off-balance-sheet risk was as follows (dollars in thousands):

December 31,
2005 2004
Commitments to make loans   $  48,254   $  25,682  
Letters of credit  24,538   20,716  
Unused lines of credit  460,829   409,519  

At year-end 2005, approximately 43% of the Bank’s commitments to make loans were at fixed rates, offered at current market rates. The majority of the variable rate commitments noted above were tied to prime and expire within 30 days. The majority of the unused lines of credit were at variable rates tied to prime.

The Bank conducts substantially all of its business operations in western Michigan.

NOTE 17 – CONTINGENCIES

The Company and its subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business.

On July 8, 2003, the Company filed a Form 8-K (dated July 1, 2003) with the Securities and Exchange Commission reporting events related to a former trust customer, Trade Partners, Inc. (“Trade Partners”), of the former Grand Bank, which the Company acquired effective April 1, 2002. Trade Partners was involved in purchasing and selling interests in viaticals, which are interests in life insurance policies of the terminally ill or elderly. Beginning in 1996, Grand Bank served as a custodian and escrow agent with respect to viaticals purchased by Trade Partners and sold to investors. Two lawsuits were filed, one in December 2002 and another in March 2003, against Trade Partners, Grand Bank and the Company alleging that Grand Bank breached certain escrow agreements related to viatical settlement contracts. Both of these lawsuits have been dismissed although the plaintiffs reserved the right to pursue the claims in the future. A third lawsuit was filed in April 2003 by two individual investors against Grand Bank, the Company, Trade Partners and certain individuals and entities associated with Trade Partners. The complaint seeks damages for the asserted breach of certain escrow agreements for which Grand Bank served as custodian and escrow agent. In May 2003 a purported class action complaint was filed against the Company alleging that Grand Bank breached escrow agreements and its fiduciary duties and violated the Michigan Uniform Securities Act with respect to the investments secured by the purported class in viaticals or in interests in limited partnerships which made loans to Trade Partners secured by viaticals. The Company has answered the complaint denying the material allegations and raising certain affirmative defenses. In late July 2005 another purported class action was filed against the Company by the counsel to the Trade Partners receiver making allegations similar to those in the first class action, but on behalf of a class which the suit claims comprises all persons who made any kind of investment with Trade Partners. The Company has answered the complaint denying the material allegations and raising certain affirmative defenses. Management believes the Company has strong defenses and will vigorously defend the cases.


(Continued)

F-26


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 17 – CONTINGENCIES (Continued)

Trade Partners is now in receivership. The supervising court authorized the receiver to borrow money from Macatawa Bank to pay premiums, if needed. Macatawa Bank extended a $4 million line of credit to the receiver, conditioned upon obtaining a security interest in the viaticals. No draws were made against the line, and the line expired during the fourth quarter of 2004.

It is possible that one or more additional legal actions may be initiated involving the custodial and escrow agent services provided by Grand Bank in connection with Trade Partners. If any such legal actions are commenced, the Company intends to defend them vigorously. To the extent any pending or future claims allege errors or omissions on the part of Grand Bank or Macatawa Bank, management believes that some or all liability, if any is proven or established, will be covered by errors and omissions insurance maintained by Grand Bank and Macatawa Bank. The Company has reported the Trade Partners matter to its two insurance carriers. One carrier has assumed the Company’s defense and has advanced a portion of its defense costs pursuant to a reservation of rights letter asserting certain coverage defenses, and an Interim Funding Agreement. The other carrier has taken the position that the duty of defense rests solely with the first carrier, and reserves its rights with respect to indemnity.

The legal actions involving Trade Partners have not progressed to trial and the outcome of such actions is uncertain. While we are therefore unable to determine at this time whether or to what extent these actions may impact the Company, the Company believes it has strong defenses and fully intends to defend any and all such actions vigorously.

NOTE 18 – HEDGING ACTIVITIES

The Company has asset/liability management policies that include guidelines for measuring and monitoring interest rate risk. Within these guidelines, parameters have been established for maximum fluctuations in net interest income. Possible fluctuations are measured and monitored using simulation analysis. The policies provide for the use of derivative instruments and hedging activities to aid in managing interest rate risk to within the policy parameters.

The Company’s assets are comprised of a large portion of loans on which the interest rates are variable. As such, the Company may periodically enter into derivative financial instruments to mitigate exposure to fluctuations in cash flows resulting from changes in interest rates. Interest rate swap arrangements may be utilized to hedge against these fluctuations in cash flows.

The Company has entered into interest rate swap arrangements, all of which are classified as cash flow hedges, that convert the variable rate cash inflows on certain of its loans to fixed rates of interest. These interest rate swaps pay interest to the Company at a fixed rate and require interest payments from the Company at a variable rate. All of these swaps were fully effective during 2005 and 2004. It is anticipated that approximately $578,000 net of tax, of unrealized losses on these cash flow hedges will be reclassified to earnings over the next twelve months.

Summary information about interest rate swaps at year-end follows (dollars in thousands).

December 31
2005 2004
Notional amounts   $      80,000   $       100,000  
 Weighted average pay rates  7.25 % 5.25 %
 Weighted average receive rates  6.42 % 6.54 %
 Weighted average maturity  3.0 years   3.2 years  
 Unrealized loss related to interest rate swaps  $     (2,146 ) $             (75 )


(Continued)

F-27


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 19 — REGULATORY MATTERS

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If the Bank is only adequately capitalized, regulatory approval is required to accept brokered deposits; and if the Bank is undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.

At December 31, 2005 and 2004, actual capital levels (dollars in thousands) and minimum required levels were:

Actual Minimum Required
For Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
Amount Ratio Amount Ratio Amount Ratio
December 31, 2005              
   Total capital (to risk weighted assets) 
     Consolidated  $179,756   11 .1% $129,959   8 .0% $162,448   10 .0%
     Bank  173,481   10 .7 129,733   8 .0 162,167   10 .0
   Tier 1 capital (to risk weighted assets) 
     Consolidated  157,450   9 .7 64,979   4 .0 97,469   6 .0
     Bank  153,210   9 .5 64,867   4 .0 97,300   6 .0
   Tier 1 capital (to average assets) 
     Consolidated  157,450   8 .7 72,799   4 .0 90,999   5 .0
     Bank  153,210   8 .4 72,677   4 .0 90,846   5 .0

December 31, 2004
 
   Total capital (to risk weighted assets) 
     Consolidated  $161,367   11 .1% $116,104   8 .0% $145,130   10 .0%
     Bank  147,500   10 .2 115,945   8 .0 144,931   10 .0
   Tier 1 capital (to risk weighted assets) 
     Consolidated  135,226   9 .3 58,052   4 .0 87,078   6 .0
     Bank  129,384   8 .9 57,972   4 .0 86,959   6 .0
   Tier 1 capital (to average assets) 
     Consolidated  135,226   8 .3 65,060   4 .0 81,325   5 .0
     Bank  129,384   8 .0 64,904   4 .0 81,130   5 .0

The Company and Bank were categorized as well capitalized at December 31, 2005 and 2004. There are no conditions or events since that notification that management believes have changed either institution’s category.

Banking regulations limit capital distributions. Generally, capital distributions are limited to undistributed net income for the current and prior two years. At December 31, 2005 and 2004, approximately $50,126,000 and $35,516,000 was available to pay dividends to the holding company.


(Continued)

F-28


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 20 — FAIR VALUES OF FINANCIAL INSTRUMENTS

Carrying amount and estimated fair values of financial instruments were as follows at year-end (dollars in thousands).

2005 2004
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets          
    Cash and cash equivalents  $      49,101   $      49,101   $      31,711   $      31,711  
    Securities available for sale  156,696   156,696   137,249   137,249  
    Securities held to maturity  3,907   3,974   2,552   2,662  
    FHLB stock  13,910   13,910   12,239   12,239  
    Loans held for sale  2,331   2,331   3,150   3,150  
    Loans, net  1,526,887   1,515,525   1,377,136   1,374,836  
    Accrued interest receivable  8,366   8,366   6,395   6,395  
    Bank-owned life insurance  20,814   20,814   20,157   20,157  

Financial liabilities
 
    Deposits  (1,507,772 ) (1,488,120 ) (1,351,516 ) (1,352,905 )
    Federal funds purchased  (25,809 ) (25,809 ) (22,131 ) (22,131 )
    FHLB advances  (145,161 ) (143,372 ) (123,985 ) (127,415 )
    Long-term debt  (41,238 ) (42,658 ) (41,238 ) (42,122 )
    Interest rate swaps  (2,146 ) (2,146 ) (75 ) (75 )
    Accrued interest payable  (4,528 ) (4,528 ) (2,776 ) (2,776 )

Off-balance sheet credit-related items
 
    Loan commitments  0   0   0   0  

The methods and assumptions used to estimate fair value are described as follows.

Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, Federal Home Loan Bank stock, accrued interest receivable and payable, bank-owned life insurance, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing. The fair value of interest rate swaps is based on market prices or dealer quotes. The fair value of off-balance sheet credit-related items is not significant.


(Continued)

F-29


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 21 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

Following are condensed parent company only financial statements (dollars in thousands):

CONDENSED BALANCE SHEETS

2005 2004
ASSETS      
   Cash and cash equivalents  $     4,550   $  13,351  
   Investment in Bank subsidiary  175,511   155,232  
   Investment in other subsidiaries  2,103   2,082  
   Other assets  1,158   32  


      Total assets  $ 183,322   $170,697  


LIABILITIES AND SHAREHOLDERS' EQUITY 
   Long-term debt  $   41,238   $  41,238  
   Other liabilities  340   385  


      Total liabilities  41,578   41,623  
   Shareholders' equity 
      Common stock  136,583   124,389  
      Retained earnings  8,040   4,277  
      Accumulated other comprehensive income (loss)  (2,879 ) 408  


          Total shareholders' equity  141,744   129,074  


          Total liabilities and shareholders' equity  $ 183,322   $170,697  




(Continued)

F-30


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 21 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Continued)

CONDENSED STATEMENTS OF INCOME

2005 2004 2003
Income        
  Interest income  $          0   $          0   $        76  



    Total income  0   0   76  



Expense 
  Interest expense  2,603   1,659   514  
  Other expense  661   567   434  



    Total expense  3,264   2,226   948  
Loss before income tax and equity in 
  undistributed net income of subsidiaries  (3,264 ) (2,226 ) (872 )
Equity in undistributed net income 
  of subsidiaries  23,010   14,222   12,350  



Income before income tax  19,746   11,996   11,478  
Income tax benefit  (1,143 ) (780 ) (302 )



Net income  $ 20,889   $ 12,776   $ 11,780  





(Continued)

F-31


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 21 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Continued)

CONDENSED STATEMENTS OF CASH FLOWS

2005 2004 2003
Cash flows from operating activities        
   Net income  $ 20,889   $ 12,776   $ 11,780  
   Adjustments to reconcile net income to net cash 
     provided by (used in) operating activities: 
      Equity in undistributed earnings of subsidiaries  (23,010 ) (14,222 ) (12,350 )
      (Increase) decrease in other assets  (1,126 ) 119   (45 )
      Increase (decrease) in other liabilities  (45 ) 352   (5 )



         Net cash from operating activities  (3,292 ) (975 ) (620 )
Cash flows from investing activities 
   Loan originations and payments  0   0   4,500  
   Investment in subsidiaries  (126 ) (11,851 ) (8,232 )



      Net cash from investing activities  (126 ) (11,851 ) (3,732 )
Cash flows from financing activities 
   Other borrowings  0   0   (4,500 )
   Proceeds from issuance of long-term debt  0   20,619   20,619  
   Proceeds from exercises of stock options  880   394   441  
   Fractional shares purchased  (35 ) (25 ) (14 )
   Cash dividends paid  (6,228 ) (4,444 ) (3,471 )



   Net cash from financing activities  (5,383 ) 16,544   13,075  
   Net change in cash and cash equivalents  (8,801 ) 3,718   8,723  
   Cash and cash equivalents at beginning of year  13,351   9,633   910  



   Cash and cash equivalents at end of year  $   4,550   $ 13,351   $   9,633  





(Continued)

F-32


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005 and 2004


NOTE 22 — QUARTERLY FINANCIAL DATA (Unaudited)

Earnings Per Share
Interest
Income
Net Interest
Income
Net
Income
Basic Fully Diluted
(Dollars in thousands except per share data)
2005            
    First quarter  $23,198   $14,844   $4,535   $     0 .45 $0 .44
    Second quarter  25,357   15,487   5,262   0 .52 0 .50
    Third quarter  27,752   16,105   5,550   0 .54 0 .53
    Fourth quarter  29,087   16,401   5,542   0 .54 0 .53
 
2004 
    First quarter  $17,305   $11,392   $2,866   $     0 .28 $0 .28
    Second quarter  18,636   12,570   3,346   0 .33 0 .32
    Third quarter  20,345   13,619   2,116   0 .21 0 .21
    Fourth quarter  22,043   14,439   4,448   0 .44 0 .43

Net income for the third quarter of 2004 includes the impact of a $2.3 million ($1.5 million after-tax, or $0.15 per share) charge against earnings related to the one borrower whose loans became impaired as previously described in Note 4.


F-33