10753 Macatawa Drive
Holland, MI 49424

NEWS RELEASE
NASDAQ NATIONAL MARKET:
FOR RELEASE:
DATE:
Contact:

MCBC
Immediate
October 16, 2006
Jon Swets, CFO
616.494.7645

Holland, Michigan - Macatawa Bank Corporation Reports Record Third Quarter Earnings and Assets Over $2 Billion

Macatawa Bank Corporation today announced net income for the third quarter of 2006. Net income for the quarter was a record $6.01 million, an 8% increase over third quarter 2005 net income of $5.55 million. Diluted earnings per share totaled $0.36 for the quarter compared to $0.34 for the third quarter of 2005. The results for the third quarter represent a 1.20% ROA and a 15.69% ROE. Net income for the first nine months of 2006 increased 11% to $16.99 million, or $1.03 per diluted share, as compared to net income of $15.35 million, or $0.93 per diluted share, for the first nine months of 2005. The results for the first nine months of 2006 represent a 1.16% ROA and 15.20% ROE.

“Macatawa achieved two major milestones during the third quarter, as quarterly earnings exceeded $6 million for the first time and total assets passed the $2 billion mark. Surpassing $2 billion in total assets is especially significant considering we began less than nine years ago,” commented Ben Smith, Chairman and CEO. Macatawa now has over 460 employees, 24 full service branch locations, and a complete line of personal, business and investment services. Its market extends throughout Ottawa and Kent counties and into Allegan County. “In Ottawa County, we are now the #1 Bank in total deposit market share. We are proud of the lasting franchise we have developed,” added Mr. Smith.

Total assets increased $216.5 million from September 30, 2005 to $2.04 billion at September 30, 2006. Over the same twelve month period, total loans increased $170.9 million to $1.68 billion and total deposits increased $175.3 million to $1.63 billion at September 30, 2006. For the quarter, core deposits grew $86 million, 27% on an annualized basis. Macatawa also opened over 1,000 net new deposit accounts during the quarter. “Generating growth by gathering deposit balances within our markets remains a hallmark of our success,” stated Mr. Smith. “This outstanding growth in a difficult market is a tribute to the exceptional quality of our people and their commitment to community banking. Their focus on identifying the needs of our customers and recommending appropriate financial solutions has been the key to our success,” added Mr. Smith.

Third quarter net interest income totaled $17.0 million, an increase of $978,000 compared to the third quarter of 2005. The improvement in net interest income was driven primarily by an increase in average earning assets offset by a decline in the net interest margin. Average earning assets grew by 10% or $168.5 million from $1.70 billion for the third quarter of 2005 to $1.87 billion for the third quarter of 2006. The net interest margin was 3.62% for the quarter, down 12 basis points from 3.74% for the second quarter of 2006 and 14 basis points from 3.76% for the third quarter of 2005. The cost of funds rose more than the yield on assets and is the primary reason for the decline in net interest margin. Deposit customers continue to shift into higher costing deposit products within the generally high rate environment. At the same time, the increase in the yield on loans began to moderate during the quarter as the Federal Reserve Bank halted its series of 17 straight rate increases.

Non-interest income was $3.5 million for the third quarter of 2006 compared to $3.6 million for the third quarter of 2005. Non-interest income for the prior year quarter included a $148,000 gain on the sale of a commercial property. In addition, mortgage sale gains decreased by $332,000 compared to the prior year quarter resulting from both a challenging real estate market and interest rate environment. However, this decline was offset by increases in revenue from trust and other financial services as the Company continues to gain new customers in these service areas. Non-interest expense was $11.3 million for the quarter, remaining flat when compared to $11.3 million for the second quarter of 2006 and up slightly compared to $10.7 million for the third quarter of 2005. For the past three quarters, the Company has been able to manage its overhead costs at just over $11.0 million per quarter despite its continued commitment to expansion. Compared to the prior year quarter, the majority of the increase in non-interest expense relates to an increase of $438,000 in salaries and benefits. This increase included $174,000 in stock option compensation expense related to the adoption of FAS 123, Revised beginning January 1, 2006. The remainder of the increase was related to additional staffing in each line of business and in support departments consistent with growth of the Bank.


The provision for loan losses was $490,000 for the quarter, down from $855,000 for the third quarter of 2005. A decline in net charge-offs and slightly slower growth in total loans for the quarter resulted in the decline in the provision for loan losses. Annualized net charge-offs were 0.05% of average loans for the quarter, down from 0.09% for the third quarter of 2005. Non-performing assets to total assets increased slightly to 0.42% at September 30, 2006 compared to 0.38% at June 30, 2006 and 0.28% at September 30, 2005. The allowance for loan losses represents 1.33% of total loans at September 30, 2006.

The Company remained well-capitalized at September 30, 2006 with a total risk-based capital ratio of 10.95%.

“The banking environment continues to be challenging. Long-term rates are now lower than short-term rates, making it difficult to grow revenue through improved profit margins. Despite this challenging business climate, our third quarter results were favorable and we our confident our commitment to community banking will continue to ensure our long-term success,” concluded Mr. Smith.

Conference Call

Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, October 17, 2006, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visiting www.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on to www.streetevents.com. A replay of the call will be available for 30 days following the call.

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank and Macatawa Investment Services. Through its subsidiaries, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 24 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.


“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”



MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY

(Unaudited)

(Dollars in thousands except per share information)

Three Months Ended
September 30
Nine Months Ended
September 30


2006 2005 2006 2005




EARNINGS SUMMARY                    
Total interest income   $ 34,779   $ 27,752   $ 97,916   $ 76,308  
Total interest expense    17,696    11,647    47,544    29,872  




  Net interest income    17,083    16,105    50,372    46,436  
Provision for loan loss    490    855    1,990    2,880  




  Net interest income after provision for loan loss    16,593    15,250    48,382    43,556  




   
NON-INTEREST INCOME  
Deposit service charges    1,256    1,259    3,642    3,138  
Gain on sale of loans    365    697    1,288    1,792  
Trust fees    871    746    2,493    2,177  
Other    1,011    947    2,903    2,584  




  Total non-interest income    3,503    3,649    10,326    9,691  
   
NON-INTEREST EXPENSE  
Salaries and benefits    6,193    5,755    18,524    16,590  
Occupancy    910    797    2,630    2,387  
Furniture and equipment    790    759    2,362    2,182  
Other    3,364    3,377    10,160    9,452  




  Total non-interest expense    11,257    10,688    33,676    30,611  




Income before income tax    8,839    8,211    25,032    22,636  
Federal income tax expense    2,830    2,661    8,046    7,289  




   
  Net income   $ 6,009   $ 5,550   $ 16,986   $ 15,347  




   
Basic earnings per share   $ 0.37   $ 0.35   $ 1.05   $ 0.96  
Diluted earnings per share   $ 0.36   $ 0.34   $ 1.03   $ 0.93  
Return on average assets    1.20 %  1.21 %  1.16 %  1.16 %
Return on average equity    15.69 %  16.02 %  15.20 %  15.17 %
Net interest margin    3.62 %  3.76 %  3.71 %  3.81 %
Efficiency ratio    54.68 %  54.11 %  55.48 %  54.54 %

BALANCE SHEET DATA

September 30
2006
September 30
2005
December 31
2005



Assets
Cash and due from banks

 

 
$ 36,916   $ 36,767   $ 49,101  
Federal funds sold    5,457    --    --  
Securities available for sale    192,864    158,875    156,696  
Securities held to maturity    2,713    3,909    3,907  
Federal Home Loan Bank Stock    12,915    13,910    13,910  
Loans held for sale    2,232    4,244    2,331  
Total loans    1,682,359    1,511,458    1,547,879  
Less allowance for loan loss    22,427    20,526    20,992  



  Net loans    1,659,932    1,490,932    1,526,887  



Premises and equipment, net    57,853    51,347    53,028  
Acquisition intangibles    25,571    25,955    25,856  
Bank-owned life insurance    21,558    20,654    20,814  
Other assets    23,020    17,890    17,460  



   
Total Assets    $ 2,041,031   $ 1,824,483   $ 1,869,990  



   
Liabilities and Shareholders' Equity   
Noninterest-bearing deposits   $ 168,438   $ 172,663   $ 188,762  
Interest-bearing deposits    1,464,378    1,284,821    1,319,010  



  Total deposits    1,632,816    1,457,484    1,507,772  
Federal funds purchased    --    31,414    25,809  
Other borrowed funds    202,055    147,196    145,161  
Long-term debt    41,238    41,238    41,238  
Other liabilities    9,797    7,820    8,266  



Total Liabilities     1,885,906    1,685,152    1,728,246  
   
Shareholders' equity    155,125    139,331    141,744  



   
Total Liabilities and Shareholders' Equity    $ 2,041,031   $ 1,824,483   $ 1,869,990  




MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands except per share information)

Quarterly Year to Date


3rd Qtr
2006
2nd Qtr
2006
1st Qtr
2006
4th Qtr
2005
3rd Qtr
2005
2006 2005







EARNINGS SUMMARY                                
Net interest income   $ 17,083   $ 16,975   $ 16,314   $ 16,401   $ 16,105   $ 50,372   $ 46,436  
Provision for loan loss    490    800    700    795    855    1,990    2,880  
Total non-interest income    3,503    3,629    3,194    3,314    3,649    10,326    9,691  
Total non-interest expense    11,257    11,333    11,085    10,813    10,688    33,676    30,611  
Income taxes    2,830    2,715    2,501    2,565    2,661    8,046    7,289  
Net income   $ 6,009   $ 5,756   $ 5,222   $ 5,542   $ 5,550   $ 16,986   $ 15,347  
   
Basic earnings per share   $ 0.37   $ 0.36   $ 0.32   $ 0.34   $ 0.35   $ 1.05   $ 0.96  
Diluted earnings per share   $ 0.36   $ 0.35   $ 0.32   $ 0.34   $ 0.34   $ 1.03   $ 0.93  
   
MARKET DATA   
Book value per share   $ 9.56   $ 9.13   $ 8.97   $ 8.80   $ 8.66   $ 9.56   $ 8.66  
Market value per share   $ 22.89   $ 23.39   $ 24.07   $ 23.10   $ 21.72   $ 22.89   $ 21.72  
Average basic common shares    16,214,390    16,200,172    16,164,946    16,100,083    16,076,699    16,192,727    16,047,294  
Average diluted common shares    16,557,849    16,542,131    16,568,345    16,520,970    16,507,189    16,568,633    16,457,667  
Period end common shares    16,221,682    16,205,196    16,188,015    16,109,087    16,091,173    16,221,682    16,091,173  
   
PERFORMANCE RATIOS   
Return on average assets    1.20 %  1.18 %  1.11 %  1.20 %  1.21 %  1.16 %  1.16 %
Return on average equity    15.69 %  15.53 %  14.34 %  15.69 %  16.02 %  15.20 %  15.17 %
Net interest margin (FTE)    3.62 %  3.74 %  3.78 %  3.82 %  3.76 %  3.71 %  3.81 %
Efficiency ratio    54.68 %  55.00 %  56.82 %  54.85 %  54.11 %  55.48 %  54.54 %
   
ASSET QUALITY   
Net charge-offs   $ 208   $ 46   $ 300   $ 329   $ 339   $ 554   $ 1,605  
Nonperforming loans   $ 5,768   $ 5,781   $ 5,545   $ 4,204   $ 3,565   $ 5,768   $ 3,565  
Other real estate and repossessed assets   $ 2,758   $ 1,725   $ 1,401   $ 692   $ 1,632   $ 2,758   $ 1,632  
Nonperforming loans to total loans    0.34 %  0.35 %  0.35 %  0.27 %  0.24 %  0.34 %  0.24 %
Nonperforming assets to total assets    0.42 %  0.38 %  0.36 %  0.26 %  0.28 %  0.42 %  0.28 %
Net charge-offs to average loans (annualized)    0.05 %  0.01 %  0.08 %  0.09 %  0.09 %  0.05 %  0.15 %
Allowance for loan loss to total loans    1.33 %  1.34 %  1.35 %  1.36 %  1.36 %  1.33 %  1.36 %
   
CAPITAL & LIQUIDITY   
Average equity to average assets    7.62 %  7.61 %  7.76 %  7.66 %  7.56 %  7.66 %  7.65 %
Tier 1 capital to risk-weighted assets    9.59 %  9.49 %  9.69 %  9.54 %  9.65 %  9.59 %  9.65 %
Total capital to risk-weighted assets    10.95 %  10.85 %  11.06 %  11.07 %  11.02 %  10.95 %  11.02 %
Loans to deposits + Other borrowed funds    91.69 %  93.88 %  94.52 %  93.64 %  94.19 %  91.69 %  94.19 %
   
END OF PERIOD BALANCES   
Total portfolio loans   $ 1,682,359   $ 1,653,035   $ 1,590,138   $ 1,547,879   $ 1,511,458   $ 1,682,359   $ 1,511,458  
Earning assets    1,897,447    1,841,812    1,776,486    1,725,832    1,691,699    1,897,447    1,691,699  
Total assets    2,041,031    1,981,318    1,903,965    1,869,990    1,824,483    2,041,031    1,824,483  
Deposits    1,632,816    1,573,101    1,542,567    1,507,772    1,457,484    1,632,816    1,457,484  
Total shareholders' equity    155,125    147,899    145,153    141,744    139,331    155,125    139,331  
   
AVERAGE BALANCES   
Total portfolio loans   $ 1,664,378   $ 1,626,102   $ 1,563,277   $ 1,528,007   $ 1,496,063   $ 1,618,289   $ 1,452,328  
Earning assets    1,873,191    1,815,807    1,743,952    1,710,742    1,704,660    1,811,457    1,635,072  
Total assets    2,010,840    1,949,399    1,876,713    1,843,737    1,833,571    1,946,142    1,762,574  
Deposits    1,605,567    1,556,712    1,517,460    1,445,437    1,433,795    1,560,236    1,371,877  
Total shareholders' equity    153,147    148,252    145,639    141,311    138,556    149,040    134,895