10753 Macatawa Drive
Holland, MI 49424

NEWS RELEASE
NASDAQ NATIONAL MARKET:
FOR RELEASE:
DATE:
Contact:
 
MCBC
Immediate
July 16, 2007
Jon Swets, CFO
616.494.7645

Holland, Michigan — Macatawa Bank Corporation Reports Second Quarter Earnings

Macatawa Bank Corporation today announced net income for the second quarter of 2007. Net income for the quarter was $4.59 million, or $0.26 per diluted share, compared to net income of $5.76 million, or $0.33 per diluted share, for the second quarter of 2006. Net income for the first six months of 2007 totaled $9.43 million, or $0.54 per diluted share, compared to net income of $10.98 million, or $0.63 per diluted share, for the six months ended June 30, 2006.

“We are disappointed with the decline in our earnings. The weak economic conditions in our markets continue to affect our operating performance,” commented Ben Smith, Chairman and CEO. In particular, a noticeable deterioration in residential land development has had a profound affect on many banks throughout Michigan. “We knew these factors would challenge our earnings and asset growth, but the extent of weakness in this sector and its impact on our performance is greater than expected. While we are seeing signs of increased residential real estate activity, we recognize a sustained improvement will take time to fully benefit the businesses involved with land development,” added Mr. Smith.

Non-performing loans are up $12 million since the end of the first quarter and $24 million since June of last year. Most of these increases were in loans to residential land developers. At June 30, 2007, non-performing loans were approximately $29 million and represented about 1.71% of total loans. “We have instituted additional controls over our credit administration process and have been focused on reviewing our entire commercial portfolio. We continue to work diligently on addressing these loan difficulties to put them behind us,” stated Mr. Smith. Other than residential land development, the Company’s loan portfolios continue to perform well.

The Company opened its 26th branch during the quarter in Cascade on the east side of the greater Grand Rapids metropolitan market. “We are very pleased with the progress of our branch network and other retail delivery systems. We continue to see strong levels of new customers as we expand our market share,” added Mr. Smith. Deposits within the Company’s markets grew $31 million during the quarter, or 9% on an annualized basis, allowing the Company to reduce balances of higher costing deposits from outside its market.

Second quarter net interest income totaled $16.3 million, a decrease of $640,000 compared to the second quarter of 2006. The decrease in net interest income was primarily from a decline in the net interest margin partially offset by an increase in average earning assets. Average earning assets grew by 8% or $151.2 million from the second quarter of 2006 to the second quarter of 2007. The net interest margin was 3.32% for the quarter, down only three basis points from 3.35% for the first quarter of 2007 and 42 basis points from 3.74% for the second quarter of 2006. On a consecutive quarter basis, the decline was primarily from a decrease in the yield on loans related to reduced loan interest associated with non-accrual loans. The cost of funds remained flat on a consecutive quarter basis. The decline in net interest margin from the prior year quarter is primarily because the cost of funds has risen more than the yield on assets.

Non-interest income was $4.0 million for the second quarter of 2007, an increase of $391,000 or 11% compared to the second quarter of 2006. The increase was largely from higher trust fees, partially offset by lower gains on sales of loans. The increase in trust fees primarily relates to customer relationships added from the acquisition of Asset Management Services from Smith & Associates on January 1. Other types of non-interest income grew as well reflecting continued momentum in various service delivery areas.


Non-interest expense was $12.6 million for the quarter as compared to $11.3 million for the second quarter of 2006. The slight increases in salaries and benefits, occupancy and furniture and equipment primarily relate to operating costs associated with the new Asset Management Services group and the opening of four new facilities since the beginning of the year. Despite these significant investments for the future, the Company has been able to successfully manage these overhead components within a tight range. The $876,000 increase in other expense also includes operating costs associated with these new service and facility additions, as well as increases in legal and other carrying costs associated with non-performing assets and an increase of $228,000 in FDIC assessments. The additional FDIC assessments relate to a change by the FDIC in the rate for all banks effective January 1.

The provision for loan losses was $965,000 for the quarter compared to $800,000 for the second quarter of 2006. Annualized net charge-offs were 0.16% of average loans for the quarter compared to 0.01% for the second quarter of 2006. Non-performing assets to total assets were 1.69% at June 30, 2007 compared to 0.98% at March 31, 2007 and 0.38% at June 30, 2006. Of the $35.8 million of non-performing assets at June 30, approximately $6.3 million is other real estate or repossessed assets in which collateral held is considered collectible. The remaining $29.5 million are non-performing loans of which approximately two-thirds are associated with residential land development. The allowance for loan losses was 1.39% of total loans at June 30, 2007 compared to 1.36% at December 31, 2006.

Total assets increased $135.0 million or 7% from June 30, 2006 to $2.12 billion at June 30, 2007. Over the same twelve month period, total loans increased $71.7 million and total deposits increased $88.9 million. Since December 31, 2006, total loans increased $13.3 million and total deposits declined by $6 million. However, deposits within the Company’s market increased $31 million during the quarter and $43 million since December 31, 2006. The Company remained well-capitalized at June 30, 2007 with a total risk-based capital ratio of 10.9%.

“Despite the challenging operating environment, we are gaining market share, continuing to invest in people and technology and constantly improving our operations to become an even stronger bank,” concluded Mr. Smith.

Conference Call

Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, July 17, 2007, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visiting www.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on to www.streetevents.com. A replay of the call will be available for 30 days following the call.

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.

“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”

•  Page 2


MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY

(Unaudited)

(Dollars in thousands except per share information)

Three Months Ended
June 30
Six Months Ended
June 30


2007 2006 2007 2006




                     
EARNINGS SUMMARY   
Total interest income   $ 35,683   $ 32,896   $ 70,615   $ 63,137  
Total interest expense    19,348    15,921    38,220    29,848  




  Net interest income    16,335    16,975    32,395    33,289  
Provision for loan loss    965    800    1,840    1,500  




  Net interest income after provision for loan loss    15,370    16,175    30,555    31,789  
   
NON-INTEREST INCOME  
Deposit service charges    1,306    1,300    2,448    2,386  
Gain on sale of loans    370    511    813    923  
Trust fees    1,209    796    2,406    1,622  
Other    1,135    1,022    2,088    1,892  




  Total non-interest income    4,020    3,629    7,755    6,823  
   
NON-INTEREST EXPENSE  
Salaries and benefits    6,345    6,293    12,475    12,330  
Occupancy    1,020    835    2,075    1,720  
Furniture and equipment    933    774    1,825    1,572  
Other    4,307    3,431    8,018    6,796  




  Total non-interest expense    12,605    11,333    24,393    22,418  




   
Income before income tax    6,785    8,471    13,917    16,194  
Federal income tax expense    2,195    2,715    4,492    5,217  




   
  Net income   $ 4,590   $ 5,756   $ 9,425   $ 10,977  




   
Basic earnings per share   $ 0.27   $ 0.34   $ 0.55   $ 0.65  
Diluted earnings per share   $ 0.26   $ 0.33   $ 0.54   $ 0.63  
Return on average assets    0.87 %  1.18 %  0.90 %  1.15 %
Return on average equity    11.08 %  15.53 %  11.56 %  14.94 %
Net interest margin    3.32 %  3.74 %  3.33 %  3.76 %
Efficiency ratio    61.93 %  55.00 %  60.75 %  55.89 %



June 30
2007
June 30
2006
December 31
2006



                 
BALANCE SHEET DATA   
Assets   
Cash and due from banks   $ 33,192   $ 43,346   $ 39,882  
Federal funds sold    30,123    -    -  
Securities available for sale    194,066    165,964    198,546  
Securities held to maturity    1,921    2,715    2,711  
Federal Home Loan Bank Stock    12,275    13,910    12,275  
Loans held for sale    1,597    2,346    1,547  
Total loans    1,724,773    1,653,035    1,711,450  
Less allowance for loan loss    23,943    22,145    23,259  



  Net loans    1,700,830    1,630,890    1,688,191  



Premises and equipment, net    64,202    56,569    60,731  
Acquisition intangibles    29,166    25,663    25,478  
Bank-owned life insurance    22,258    21,279    21,843  
Other assets    26,665    18,636    23,612  



   
Total Assets    $ 2,116,295   $ 1,981,318   $ 2,074,816  



   
Liabilities and Shareholders' Equity   
Noninterest-bearing deposits   $ 170,308   $ 174,516   $ 180,032  
Interest-bearing deposits    1,491,378    1,398,585    1,487,525  



  Total deposits    1,661,686    1,573,101    1,667,557  
Federal funds purchased    -    25,701    11,990  
FHLB advances    244,760    187,722    192,018  
Other borrowings    41,238    41,238    41,238  
Other liabilities    5,087    5,657    5,164  



Total Liabilities     1,952,771    1,833,419    1,917,967  
   
Shareholders' equity    163,524    147,899    156,849  



   
Total Liabilities and Shareholders' Equity    $ 2,116,295   $ 1,981,318   $ 2,074,816  




MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands except per share information)

Quarterly Year to Date


2nd Qtr
2007
1st Qtr
2007
4th Qtr
2006
3rd Qtr
2006
2nd Qtr
2006
2007 2006







                                 
EARNINGS SUMMARY   
Net interest income   $ 16,335   $ 16,059   $ 17,045   $ 17,083   $ 16,975   $ 32,395   $ 33,289  
Provision for loan loss    965    875    5,725    490    800    1,840    1,500  
Total non-interest income    4,020    3,735    3,851    3,503    3,629    7,755    6,823  
Total non-interest expense    12,605    11,787    11,237    11,257    11,333    24,393    22,418  
Income taxes    2,195    2,297    1,089    2,830    2,715    4,492    5,217  
Net income   $ 4,590   $ 4,835   $ 2,845   $ 6,009   $ 5,756   $ 9,425   $ 10,977  
   
Basic earnings per share   $ 0.27   $ 0.28   $ 0.17   $ 0.35   $ 0.34   $ 0.55   $ 0.65  
Diluted earnings per share   $ 0.26   $ 0.28   $ 0.16   $ 0.35   $ 0.33   $ 0.54   $ 0.63  
   
MARKET DATA   
Book value per share   $ 9.52   $ 9.49   $ 9.20   $ 9.11   $ 8.69   $ 9.52   $ 8.69  
Market value per share   $ 15.91   $ 17.52   $ 20.25   $ 21.80   $ 22.28   $ 15.91   $ 22.28  
Average basic common shares    17,191,063    17,221,595    17,038,967    17,025,110    17,010,181    17,195,050    16,990,802  
Average diluted common shares    17,405,018    17,499,098    17,380,901    17,385,741    17,369,238    17,443,100    17,390,749  
Period end common shares    17,170,235    17,226,564    17,044,838    17,032,766    17,015,456    17,170,235    17,015,456  
   
PERFORMANCE RATIOS   
Return on average assets    0.87 %  0.93 %  0.56 %  1.20 %  1.18 %  0.90 %  1.15 %
Return on average equity    11.08 %  12.06 %  7.17 %  15.69 %  15.53 %  11.56 %  14.94 %
Net interest margin (FTE)    3.32 %  3.35 %  3.55 %  3.62 %  3.74 %  3.33 %  3.76 %
Efficiency ratio    61.93 %  59.55 %  53.78 %  54.68 %  55.00 %  60.75 %  55.89 %
   
ASSET QUALITY   
Net charge-offs   $ 711   $ 445   $ 4,894   $ 208   $ 46   $ 1,156   $ 346  
Nonperforming loans   $ 29,470   $ 16,985   $ 22,290   $ 5,768   $ 5,781   $ 29,470   $ 5,781  
Other real estate and repossessed assets   $ 6,302   $ 3,891   $ 3,293   $ 2,758   $ 1,725   $ 6,302   $ 1,725  
Nonperforming loans to total loans    1.71 %  0.99 %  1.30 %  0.34 %  0.35 %  1.71 %  0.35 %
Nonperforming assets to total assets    1.69 %  0.98 %  1.23 %  0.42 %  0.38 %  1.69 %  0.38 %
Net charge-offs to average loans (annualized)    0.16 %  0.10 %  1.16 %  0.05 %  0.01 %  0.13 %  0.04 %
Allowance for loan loss to total loans    1.39 %  1.38 %  1.36 %  1.33 %  1.34 %  1.39 %  1.34 %
   
CAPITAL & LIQUIDITY   
Average equity to average assets    7.83 %  7.71 %  7.77 %  7.62 %  7.61 %  7.78 %  7.68 %
Tier 1 capital to risk-weighted assets    9.57 %  9.53 %  9.49 %  9.59 %  9.49 %  9.57 %  9.49 %
Total capital to risk-weighted assets    10.93 %  10.89 %  10.85 %  10.95 %  10.85 %  10.93 %  10.85 %
Loans to deposits + other borrowings    90.47 %  90.26 %  92.03 %  91.69 %  93.88 %  90.47 %  93.88 %
   
END OF PERIOD BALANCES   
Total portfolio loans   $ 1,724,773   $ 1,721,192   $ 1,711,450   $ 1,682,359   $ 1,653,035   $ 1,724,773   $ 1,653,035  
Earning assets    1,966,563    1,972,111    1,921,735    1,897,447    1,841,812    1,966,563    1,841,812  
Total assets    2,116,295    2,120,043    2,074,816    2,041,031    1,981,318    2,116,295    1,981,318  
Deposits    1,661,686    1,639,332    1,667,557    1,632,816    1,573,101    1,661,686    1,573,101  
Total shareholders' equity    163,524    163,406    156,849    155,125    147,899    163,524    147,899  
   
AVERAGE BALANCES   
Total portfolio loans   $ 1,732,553   $ 1,713,204   $ 1,686,139   $ 1,664,378   $ 1,626,102   $ 1,722,932   $ 1,594,863  
Earning assets    1,967,055    1,937,392    1,903,566    1,873,191    1,815,807    1,952,305    1,780,078  
Total assets    2,114,974    2,078,501    2,042,005    2,010,840    1,949,399    2,096,838    1,913,257  
Deposits    1,645,849    1,645,806    1,616,606    1,605,567    1,556,712    1,645,828    1,537,194  
Total shareholders' equity    165,702    160,348    158,716    153,147    148,252    163,040    146,953