10753 Macatawa Drive
Holland, MI 49424

NEWS RELEASE
NASDAQ NATIONAL MARKET:
FOR RELEASE:
DATE:
Contact:
 
MCBC
Immediate
July 14, 2008
Jon Swets, CFO
616.494.7645

Macatawa Bank Corporation Reports 2nd Quarter Results

Holland, Michigan, July 14, 2008 — Macatawa Bank Corporation today announced its results for the second quarter of 2008.

Net income amounted to $2.17 million, or $0.13 per diluted share, for the 2nd quarter of 2008 compared to net income of $4.59 million, or $0.26 per diluted share, for the same period in 2007. Net income for the first six months of 2008 totaled $4.61 million, or $0.27 per diluted share, compared to net income of $9.43 million, or $0.54 per diluted share, for the six months ended June 30, 2007. The Company recorded loan loss provisions of $3.5 million in the 2nd quarter of 2008. The elevated loan loss provision led to the reduced earnings for the current quarter when compared to the prior year.

“As we move through 2008, local, regional and national banks continue to report significant loan losses and contingent capital plans to respond to the struggling economy and the shift occurring within the credit markets. Although we are not immune to the impact this is having on bank loan portfolios, Macatawa remains profitable, well capitalized and sufficiently reserved for possible future loan losses,” commented Ben Smith, Chairman and CEO. Although elevated, the Company’s loan loss provision continues to moderate since the fourth quarter of last year. “We remain intensely focused upon improving loan quality,” added Mr. Smith. The Company’s loan loss reserve remained flat since the first quarter at 1.80% of total loans at June 30, 2008.

Second quarter net interest income totaled $15.1 million, a decrease of $1.2 million compared to the second quarter of 2007. The decrease in net interest income was primarily from a decline in the net interest margin partially offset by an increase in average earning assets. Average earning assets grew by $13.4 million from the second quarter of 2007 to the second quarter of 2008. The net interest margin was 3.06% for the quarter, down 26 basis points from 3.32% for the second quarter of 2007. Only 6 of the 26 basis point decline in the net interest margin over the last twelve months related to the impact of Federal funds rate cuts. The remaining margin decline was associated with higher balances of non-performing assets.

However, on a consecutive quarter basis the net interest margin of 3.06% was an improvement by seven basis points from 2.99% for the first quarter of 2008. The Company was able to improve its net interest margin despite significant interest rate cuts by the Federal Reserve. The increase was primarily because the costs of funds declined faster than the yield on assets despite the 225 basis point cuts in the Federal funds and prime rates that have occurred since the beginning of the year. The combination of deposit repricing, the rollover of time deposits and the repositioning of other borrowings within the lower rate environment are the reasons for the decline in the costs of funds. This stability in net interest margin indicates that the Company has a well balanced interest rate risk position.

Non-interest income was $5.1 million for the second quarter of 2008, an increase of $1.0 million compared to the second quarter of 2007. The increase includes approximately $412,000 and $243,000, respectively, of gains on the sale of securities and the termination of certain borrowings. The Company chose to execute these transactions to support its shift to a more balanced sensitivity to future interest rate changes.

— more —


Macatawa Bank 2Q Results / page 2 of 3

The Company also experienced growth in noninterest income across many service offerings. Increases in revenues from deposit services, investment services, ATM and debit card processing and reverse mortgages offset slight declines in trust income and gains on mortgage loans sold. The decline in the stock market was the primary reason for the decrease in trust income, and rising mortgage rates associated with corrections in the housing market have caused the decrease in gains on mortgage loans sold. “Despite these market headwinds, we are encouraged by our momentum within each of our lines of business,” stated Mr. Smith.

Non-interest expense was $13.6 million for the quarter as compared to $12.6 million for the second quarter of 2007. The $530,000 increase in salaries and benefits relates to general staff additions and merit increases since the prior year. The staff additions were in varied positions throughout the Company including risk management, credit administration and problem asset departments, and selective sales personnel to support growth in deposits and commercial and industrial lending. The $353,000 increase in other expense includes increases in costs associated with administration and disposition of non-performing assets, FDIC insurance premium assessments and third party processing costs from increased customer usage of ATM and debit cards. Costs associated with administration and disposition of non-performing assets amounted to $662,000 in the current quarter compared to $231,000 for the second quarter of 2007. The Company has been able to manage costs in other areas to offset these increases.

Total assets were $2.12 billion at both June 30, 2008 and 2007. Total loans increased $41.0 million since June 30, 2007, primarily in consumer mortgages, to $1.77 billion at June 30, 2008. Within the commercial loan portfolio, there continues to be a shift in mix from commercial real estate loans to commercial and industrial loans.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s June 30, 2008 December 31, 2007 June 30, 2007



                 
Construction and land development   $ 319,379   $ 335,366   $ 348,510  
Farmland & agricultural    23,186    30,371    27,890  
Non-farm, non-residential    462,204    454,764    462,805  
Multi-family    29,921    35,381    36,642  



     Total Commercial Real Estate    834,690    855,882    875,847  
Commercial and Industrial    441,882    438,743    429,639  



     Total Commercial Loans   $ 1,276,572   $ 1,294,625   $ 1,305,486  



Commercial real estate loans declined $41.2 million while commercial and industrial loans grew by $12.2 million since June 30, 2007. Loans for the development or sale of 1-4 family residential properties were $242.9 million at June 30, 2008. Of this total, approximately $31.9 million is secured by vacant land, $132.8 million is secured by developed residential land and $78.2 million is secured by 1-4 family properties held for speculative purposes.

The Company’s non-performing loans increased $4.6 million to $80.2 million since the prior quarter and represent about 4.54% of total loans at June 30, 2008. The increase was largely from loans already identified on the Company’s internal watch list. Loans to residential developers comprise the majority of the balance in non-performing loans. Management believes non-performing loans are either well collateralized or adequately reserved.

A breakdown of non-performing assets is shown in the table below:

Dollars in 000s June 30, 2008 December 31, 2007


             
Commercial Real Estate   $71,860   $ 68,634  
Commercial and Industrial    5,929    4,116  


     Total Commercial Loans    77,789    72,750  
Residential Mortgage Loans    1,634    641  
Consumer Loans    770    518  


     Total Non-Performing Loans   $ 80,193   $ 73,909  
Other Repossessed Assets    333    172  
Other Real Estate Owned    7,960    5,704  


     Total Non-Performing Assets   $ 88,486   $ 79,785  


— more —


Macatawa Bank 2Q Results / page 3 of 3

Loans for the development or sale of 1-4 family residential properties that were in a non-performing status were approximately $62.9 million or 78% of non-performing loans at June 30, 2008 compared to $57.4 million or 78% of total non-performing loans at December 31, 2007.

Total deposits grew $80.5 million since December 31, 2007 to $1.60 billion at June 30, 2008. Approximately $41 million of the growth was from deposits generated within the Company’s markets while the remaining $39.2 million was from deposits generated through brokers. The growth in deposits allowed the Company to reduce its other borrowing levels since the beginning of the year.

Since June 30, 2007, total deposits declined by $57.7 million. The decline was primarily attributed to one of the Company’s institutional depositors whose balances decreased by $140 million during the last twelve months. The withdrawals were associated with planned distributions and the depositor remains an excellent customer for the Company. Excluding the impact of these withdrawals, deposits have grown by approximately $82 million since June 30, 2007.

The Company remained well-capitalized at June 30, 2008 with a total risk-based capital ratio of 10.7%. “The Macatawa franchise remains strong. We are committed to West Michigan, continually positioning ourselves for its ultimate recovery,” concluded Mr. Smith.

Conference Call

Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, July 15, 2008, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visiting www.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on to www.streetevents.com. A replay of the call will be available for 30 days following the call.

About Macatawa Bank

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.

“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”


MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)

(Dollars in thousands except per share information)

Three Months Ended
June 30,
Six Months Ended
June 30,


2008 2007 2008 2007




                     
EARNINGS SUMMARY   
Total interest income   $ 29,199   $ 35,683   $ 60,515   $ 70,615  
Total interest expense    14,112    19,348    30,731    38,220  




  Net interest income    15,087    16,335    29,784    32,395  
Provision for loan loss    3,500    965    6,200    1,840  




  Net interest income after provision for loan loss    11,587    15,370    23,584    30,555  
   
NON-INTEREST INCOME  
Deposit service charges    1,322    1,306    2,563    2,448  
Gain on sale of loans    343    370    819    813  
Trust fees    1,164    1,209    2,334    2,406  
Other    2,226    1,135    4,342    2,088  




  Total non-interest income    5,055    4,020    10,058    7,755  
   
NON-INTEREST EXPENSE  
Salaries and benefits    6,875    6,345    13,776    12,475  
Occupancy    1,114    1,020    2,339    2,075  
Furniture and equipment    992    933    1,985    1,825  
Other    4,660    4,307    9,132    8,018  




  Total non-interest expense    13,641    12,605    27,232    24,393  




Income before income tax    3,001    6,785    6,410    13,917  
Federal income tax expense    830    2,195    1,801    4,492  




  Net income   $ 2,171   $ 4,590   $ 4,609   $ 9,425  




   
Basic earnings per share   $ 0.13   $ 0.27   $ 0.27   $ 0.55  
Diluted earnings per share   $ 0.13   $ 0.26   $ 0.27   $ 0.54  
Return on average assets    0.41 %  0.87 %  0.43 %  0.90 %
Return on average equity    5.29 %  11.08 %  5.61 %  11.56 %
Net interest margin    3.06 %  3.32 %  3.03 %  3.33 %
Efficiency ratio    67.72 %  61.93 %  68.35 %  60.75 %


June 30,
2008
December 31,
2007
June 30,
2007



                 
BALANCE SHEET DATA   
Assets   
Cash and due from banks   $ 41,261   $ 49,816   $ 33,192  
Federal funds sold    7,759    -    30,123  
Securities available for sale    169,378    201,498    194,066  
Securities held to maturity    1,840    1,917    1,921  
Federal Home Loan Bank Stock    12,275    12,275    12,275  
Loans held for sale    992    3,127    1,597  
Total loans    1,765,779    1,750,632    1,724,773  
Less allowance for loan loss    31,769    33,422    23,943  



  Net loans    1,734,010    1,717,210    1,700,830  



Premises and equipment, net    64,284    64,564    64,202  
Acquisition intangibles    28,722    28,942    29,166  
Bank-owned life insurance    23,164    22,703    22,258  
Other assets    35,041    27,914    26,665  



Total Assets    $ 2,118,726   $ 2,129,966   $ 2,116,295  



   
Liabilities and Shareholders' Equity   
Noninterest-bearing deposits   $ 186,688   $ 185,681   $ 170,308  
Interest-bearing deposits    1,417,324    1,337,872    1,491,378  



  Total deposits    1,604,012    1,523,553    1,661,686  
Federal funds purchased    8,500    46,467    -  
Other borrowed funds    295,775    354,052    244,760  
Long Term Debt    41,238    41,238    41,238  
Other liabilities    8,375    4,031    5,087  



Total Liabilities     1,957,900    1,969,341    1,952,771  
Shareholders' equity    160,826    160,625    163,524  



Total Liabilities and Shareholders' Equity    $ 2,118,726   $ 2,129,966   $ 2,116,295  




MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)

(Dollars in thousands except per share information)

Quarterly Year to Date


2nd Qtr
2008
1st Qtr
2008
4th Qtr
2007
3rd Qtr
2007
2nd Qtr
2007
2008 2007







                                 
EARNINGS SUMMARY   
Net interest income   $ 15,087   $ 14,697   $ 14,687   $ 15,835   $ 16,335   $ 29,784   $ 32,395  
Provision for loan loss    3,500    2,700    10,270    3,640    965    6,200    1,840  
Total non-interest income    5,055    5,003    4,312    4,031    4,020    10,058    7,755  
Total non-interest expense    13,641    13,591    13,135    12,732    12,605    27,232    24,393  
Income taxes    830    971    (1,794 )  1,037    2,195    1,801    4,492  
Net income   $ 2,171   $ 2,438   $ (2,612 ) $ 2,457   $ 4,590   $ 4,609   $ 9,425  
   
Basic earnings per share   $ 0.13   $ 0.14   $ (0.15 ) $ 0.14   $ 0.27   $ 0.27   $ 0.55  
Diluted earnings per share   $ 0.13   $ 0.14   $ (0.15 ) $ 0.14   $ 0.26   $ 0.27   $ 0.54  
   
MARKET DATA   
Book value per share   $ 9.45   $ 9.58   $ 9.47   $ 9.64   $ 9.52   $ 9.45   $ 9.52  
Market value per share   $ 8.00   $ 10.41   $ 8.59   $ 13.53   $ 15.91   $ 8.00   $ 15.91  
Average basic common shares    16,970,634    16,951,183    16,969,316    17,082,023    17,191,063    16,960,909    17,195,050  
Average diluted common shares    17,015,207    17,003,229    16,969,316    17,232,709    17,405,018    17,009,528    17,443,100  
Period end common shares    17,021,379    17,017,028    16,968,398    16,982,794    17,170,235    17,021,379    17,170,235  
   
PERFORMANCE RATIOS   
Return on average assets    0.41 %  0.46 %  -0.50 %  0.46 %  0.87 %  0.43 %  0.90 %
Return on average equity    5.29 %  5.93 %  -6.27 %  5.91 %  11.08 %  5.61 %  11.56 %
Net interest margin (FTE)    3.06 %  2.99 %  3.00 %  3.20 %  3.32 %  3.03 %  3.33 %
Efficiency ratio    67.72 %  68.99 %  69.14 %  64.09 %  61.93 %  68.35 %  60.75 %
   
ASSET QUALITY   
Net charge-offs   $ 3,685   $ 4,168   $ 2,764   $ 1,667   $ 711   $ 7,853   $ 1,156  
Nonperforming loans   $ 80,193   $ 75,571   $ 73,909   $ 48,703   $ 29,470   $ 80,193   $ 29,470  
Other real estate and repossessed assets   $ 8,293   $ 8,598   $ 5,876   $ 6,253   $ 6,302   $ 8,293   $ 6,302  
Nonperforming loans to total loans    4.54 %  4.28 %  4.22 %  2.80 %  1.71 %  4.54 %  1.71 %
Nonperforming assets to total assets    4.18 %  3.93 %  3.75 %  2.61 %  1.69 %  4.18 %  1.69 %
Net charge-offs to average loans (annualized)    0.83 %  0.95 %  0.64 %  0.39 %  0.16 %  0.89 %  0.13 %
Allowance for loan loss to total loans    1.80 %  1.81 %  1.91 %  1.49 %  1.39 %  1.80 %  1.39 %
   
CAPITAL & LIQUIDITY   
Average equity to average assets    7.70 %  7.77 %  7.93 %  7.85 %  7.83 %  7.74 %  7.78 %
Tier 1 capital to risk-weighted assets    9.44 %  9.41 %  9.40 %  9.66 %  9.57 %  9.44 %  9.57 %
Total capital to risk-weighted assets    10.70 %  10.67 %  10.66 %  10.91 %  10.93 %  10.70 %  10.93 %
Loans to deposits + other borrowings    92.95 %  92.66 %  93.24 %  95.35 %  90.47 %  92.95 %  90.47 %
   
END OF PERIOD BALANCES   
Total portfolio loans   $ 1,765,779   $ 1,764,377   $ 1,750,632   $ 1,736,370   $ 1,724,773   $ 1,765,779   $ 1,724,773  
Earning assets    1,955,248    1,972,355    1,966,732    1,949,608    1,966,563    1,955,248    1,966,563  
Total assets    2,118,726    2,139,213    2,129,966    2,102,733    2,116,295    2,118,726    2,116,295  
Deposits    1,604,012    1,570,428    1,523,553    1,522,003    1,661,686    1,604,012    1,661,686  
Total shareholders' equity    160,826    162,986    160,625    163,731    163,524    160,826    163,524  
   
AVERAGE BALANCES   
Total portfolio loans   $ 1,768,983   $ 1,757,633   $ 1,734,325   $ 1,721,543   $ 1,732,553   $ 1,763,308   $ 1,722,932  
Earning assets    1,980,470    1,970,785    1,949,756    1,966,155    1,967,055    1,975,628    1,952,305  
Total assets    2,131,979    2,116,605    2,099,826    2,116,474    2,114,974    2,124,292    2,096,838  
Deposits    1,593,452    1,548,402    1,485,232    1,654,354    1,645,849    1,570,927    1,645,828  
Total shareholders' equity    164,229    164,503    166,591    166,196    165,702    164,366    163,040