10753 Macatawa Drive
Holland, MI 49424

NEWS RELEASE
NASDAQ NATIONAL MARKET:
FOR RELEASE:
DATE:
Contact:
 
MCBC
Immediate
October 20, 2008
Jon Swets, CFO
616.494.7645

Macatawa Bank Corporation Reports 3rd Quarter Results

Holland, Michigan, October 20, 2008 — Macatawa Bank Corporation today announced net income of $1.87 million, or $0.11 per diluted share, for the 3rd quarter of 2008 compared to net income of $2.46 million, or $0.14 per diluted share, for the same period in 2007. For the first nine months of 2008, the Company incurred a net loss of $3.8 million, or $0.22 per diluted share, compared to net income of $11.9 million, or $0.68 per diluted share, for the same period in 2007.

On September 29, the Company reported that it was taking steps to maintain its financial strength. This included the need to record an additional $15 million of loan loss provisions as of June 30, 2008. Including this 2nd quarter adjustment, the Company has recorded total loan loss provisions of $23.6 million for the first nine months of 2008 compared to $5.5 million for the same period in the prior year. This elevated loan loss provision has led to the reduced earnings for the first nine months of 2008 compared to the same period in the prior year.

“Since the prior quarter, a lot has changed. The national and world economies and the financial and credit markets have come under extreme stress,” stated Ben Smith, Chairman and CEO. The Company has avoided many of the issues affecting the broader market, such as subprime loans, mortgage-backed securities and investments in Fannie Mae and Freddie Mac stock. “We are, however, not immune to the impact of these trying times,” added Mr. Smith. The Company’s credit exposure is primarily isolated in residential development loans, a narrow and declining slice of its total portfolio.

“Although the loan loss provisions have impacted our near term performance, we remain well capitalized and we continue to take specific steps to ensure the strength of our capital position. We are working hard to raise additional capital and expect to report the successful conclusion of these efforts during the fourth quarter,” commented Mr. Smith. The Company also temporarily suspended the cash dividend to supplement its capital position. “The Board is committed to reinstituting the dividend as our capital situation improves,” added Mr. Smith.

Third quarter net interest income totaled $14.8 million, a decrease of $1.0 million compared to the third quarter of 2007. The decrease in net interest income was primarily from a decline in the net interest margin partially offset by an increase in average earning assets. Average earning assets grew by $18.4 million from the third quarter of 2007 to the third quarter of 2008. The net interest margin was 2.98% for the quarter, down 22 basis points from 3.20% for the third quarter of 2007. Higher balances of non-performing assets accounted for 12 of the 22 basis point decline in the net interest margin over the last twelve months. Approximately half of the remaining decline was attributable to the Federal funds rate cuts that began in late-2007.

On a consecutive quarter basis the net interest margin declined by eight basis points from 3.06% for the second quarter of 2008. Seasonal deposit inflows were temporarily invested in lower yielding marketable investments during the quarter. This resulted in the yield on assets declining slightly more than the cost of funds during the quarter, and is the primary reason for the consecutive quarter net interest margin decline.

— more —


Macatawa Bank 3Q Results / page 2 of 3

Despite declines in the Company’s net interest margin compared to prior year quarters, the rate of decline continues to moderate despite significant interest rate cuts by the Federal Reserve. This stability in net interest margin confirms that the Company has maintained a well balanced interest rate risk position. Although the Company expects the recent 50 basis point reduction in the prime rate to negatively impact near term results, corresponding declines in the cost of funds are expected to offset this decline over time.

Non-interest income was $4.1 million for the third quarter of 2008 compared to $4.0 million for the third quarter of 2007. Growth in revenue from deposit services, investment services, and ATM and debit card processing offset declines in trust income and gains on mortgage loans sold. The decline in the stock market was the primary reason for the decrease in trust income, and a combination of elevated mortgage rates and lower mortgage volume associated with corrections in the housing market have caused the decrease in gains on mortgage loans sold.

Non-interest expense was $14.0 million for the quarter as compared to $14.5 million for the second quarter of 2008 and $12.7 million for the third quarter of 2007. The overall increase compared to the prior year quarter relates to a $1.3 million increase in costs associated with the administration and disposition of problem loans and non-performing assets. These costs amounted to approximately $1.6 million in the current quarter compared to $1.5 million in the second quarter of 2008 and $312,000 for the third quarter of 2007. When excluding these costs, non-interest expense was down from the second quarter of 2008 and flat compared to the third quarter of 2007. Expense management initiatives that began in early 2008 have begun to positively impact the bottom line.

Total assets were $2.20 billion at September 30, 2008, an increase of $93.0 million compared to $2.10 billion at September 30, 2007. The increase was primarily from recent growth in short-term investments of $88 million, primarily associated with an increase in seasonal deposits. Total loans increased $20.5 million since September 30, 2007, primarily in consumer mortgages, to $1.76 billion at September 30, 2008. Within the commercial loan portfolio, there continues to be a shift in mix from commercial real estate loans to commercial and industrial loans.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s
 
September 30,
2008
December 31,
2007
September 30,
2007
Construction and land development     $ 305,264   $ 335,366   $ 354,897  
Farmland & agricultural    24,482    30,371    25,438  
Non-farm, non-residential    467,202    454,764    454,220  
Multi-family    29,640    35,381    37,618  
     Total Commercial Real Estate    826,588    855,882    872,173  
Commercial and Industrial    436,633    438,743    427,508  
     Total Commercial Loans   $ 1,263,221   $ 1,294,625   $ 1,299,681  

Commercial real estate loans declined $45.6 million while commercial and industrial loans grew by $9.1 million since September 30, 2007. Loans for the development or sale of 1-4 family residential properties were $224.1 million at September 30, 2008. Of the total, approximately $33.7 million was secured by vacant land, $117.7 million was secured by developed residential land and $72.7 million was secured by 1-4 family properties held for speculative purposes.

The Company’s non-performing loans increased $7.6 million to $86.4 million since the prior quarter and represent 4.91% of total loans at September 30, 2008. Late in the second quarter and into the third quarter of 2008, management took aggressive steps to again reevaluate its loan portfolio considering the continuing stress in the residential real estate markets. This resulted in additional charge-offs, additional balances in and reserves for problem credits and corresponding increases to the loan loss provision. The majority of the resulting non-performing loan portfolio is secured by real estate, primarily residential land development. Despite the difficulty in valuing this type of collateral in the current market, management believes non-performing loans are either well collateralized or have been appropriately discounted with adequate reserves.

— more —


Macatawa Bank 3Q Results / page 3 of 3

A breakdown of non-performing assets is shown in the table below:

Dollars in 000s September 30,
2008
December 31,
2007
Commercial Real Estate     $ 77,888   $ 68,634  
Commercial and Industrial    7,360    4,116  
     Total Commercial Loans    85,248    72,750  
Residential Mortgage Loans    906    641  
Consumer Loans    292    518  
     Total Non-Performing Loans    86,446    73,909  
Other Repossessed Assets    272    172  
Other Real Estate Owned    9,354    5,704  
     Total Non-Performing Assets   $ 96,072   $ 79,785  

Within commercial real estate, loans for the development or sale of 1-4 family residential properties that were in a non-performing status were approximately $63.5 million or 72% of total non-performing loans at September 30, 2008 compared to $57.4 million or 78% of total non-performing loans at December 31, 2007.

Total deposits grew $171.6 million since September 30, 2007 to $1.69 billion at September 30, 2008. Approximately $59.1 million of the growth was from deposits generated within the Company’s markets while the remaining $112.5 million was from deposits generated through brokers. The growth in deposits allowed the Company to reduce its other borrowing levels while improving its liquidity position since the prior year.

The Company remained well-capitalized at September 30, 2008 with a total risk-based capital ratio of 10.2%. “During these difficult times, we believe, more than ever, in the value of our local commitment to West Michigan. We see opportunities, and we are confident the steps we are taking are positioning ourselves to capitalize on them,” concluded Mr. Smith.

Conference Call

Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, October 21, 2008, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visiting www.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on to www.streetevents.com. A replay of the call will be available for 30 days following the call.

About Macatawa Bank

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.


“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to capital raising activities, dividends, future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”



MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY

(Unaudited)

(Dollars in thousands except per share information)

Three Months Ended
September 30,
Nine Months Ended
September 30,
EARNINGS SUMMARY 2008 2007 2008 2007
Total interest income     $ 28,614   $ 35,391   $ 89,130   $ 106,005  
Total interest expense    13,778    19,556    44,509    57,776  
  Net interest income    14,836    15,835    44,621    48,229  
Provision for loan loss    2,425    3,640    23,585    5,480  
  Net interest income after provision for loan loss    12,411    12,195    21,036    42,749  
   
NON-INTEREST INCOME  
Deposit service charges    1,383    1,309    3,946    3,757  
Gain on sale of loans    78    255    897    1,068  
Trust fees    1,113    1,263    3,447    3,669  
Other    1,564    1,204    5,905    3,292  
  Total non-interest income    4,138    4,031    14,195    11,786  
   
NON-INTEREST EXPENSE  
Salaries and benefits    6,526    6,461    20,302    18,937  
Occupancy    1,111    1,057    3,451    3,132  
Furniture and equipment    1,041    983    3,026    2,807  
Other    5,361    4,231    15,342    12,249  
  Total non-interest expense    14,039    12,732    42,121    37,125  
Income before income tax    2,510    3,494    (6,890 )  17,410  
Federal income tax expense    639    1,037    (3,093 )  5,529  
   
  Net income   $ 1,871   $ 2,457   $ (3,797 ) $ 11,881  
   
Basic earnings per share   $ 0.11   $ 0.14   $ (0.22 ) $ 0.69  
Diluted earnings per share   $ 0.11   $ 0.14   $ (0.22 ) $ 0.68  
Return on average assets    0.35 %  0.46 %  -0.24 %  0.75 %
Return on average equity    4.92 %  5.91 %  -3.16 %  9.65 %
Net interest margin    2.98 %  3.20 %  3.01 %  3.29 %
Efficiency ratio    73.99 %  64.09 %  71.61 %  61.86 %


BALANCE SHEET DATA
Assets
September 30,
2008
December 31,
2007
September 30,
2007
Cash and due from banks     $ 39,284   $ 49,816   $ 33,186  
Federal funds sold and other short-term investments    88,224    -    -  
Securities available for sale    163,771    201,498    200,058  
Securities held to maturity    1,838    1,917    1,920  
Federal Home Loan Bank Stock    12,275    12,275    12,275  
Loans held for sale    983    3,127    1,241  
Total loans    1,761,431    1,750,632    1,736,370  
Less allowance for loan loss    30,491    33,422    25,916  
  Net loans    1,730,940    1,717,210    1,710,454  
Premises and equipment, net    64,149    64,564    64,054  
Acquisition intangibles    28,615    28,942    29,054  
Bank-owned life insurance    23,410    22,703    22,476  
Other assets    42,271    27,914    28,015  
   
Total Assets   $ 2,195,760   $ 2,129,966   $ 2,102,733  
   
Liabilities and Shareholders' Equity  
Noninterest-bearing deposits   $ 184,952   $ 185,681   $ 170,792  
Interest-bearing deposits    1,508,649    1,337,872    1,351,211  
  Total deposits    1,693,601    1,523,553    1,522,003  
Federal funds purchased    -    46,467    67,974  
Other borrowed funds    295,109    354,052    299,093  
Long-term debt    41,238    41,238    41,238  
Other liabilities    13,714    4,031    8,694  
Total Liabilities    2,043,662    1,969,341    1,939,002  
   
Shareholders' equity    152,098    160,625    163,731  
   
Total Liabilities and Shareholders' Equity   $ 2,195,760   $ 2,129,966   $ 2,102,733  



MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands except per share information)

Quarterly Year to Date
3rd Qtr
2008
2nd Qtr
2008
1st Qtr
2008
4th Qtr
2007
3rd Qtr
2007
2008 2007
EARNINGS SUMMARY                                
Net interest income   $ 14,836   $ 15,087   $ 14,697   $ 14,687   $ 15,835   $ 44,621   $ 48,229  
Provision for loan loss    2,425    18,460    2,700    10,270    3,640    23,585    5,480  
Total non-interest income    4,138    5,055    5,003    4,312    4,031    14,195    11,786  
Total non-interest expense    14,039    14,491    13,591    13,135    12,732    42,121    37,125  
Income taxes    639    (4,703 )  971    (1,794 )  1,037    (3,093 )  5,529  
Net income   $ 1,871   $ (8,106 ) $ 2,438   $ (2,612 ) $ 2,457   $ (3,797 ) $ 11,881  
   
Basic earnings per share   $ 0.11   $ (0.48 ) $ 0.14   $ (0.15 ) $ 0.14   $ (0.22 ) $ 0.69  
Diluted earnings per share   $ 0.11   $ (0.48 ) $ 0.14   $ (0.15 ) $ 0.14   $ (0.22 ) $ 0.68  
   
   
MARKET DATA  
Book value per share   $ 8.93   $ 8.84   $ 9.58   $ 9.47   $ 9.64   $ 8.93   $ 9.64  
Market value per share   $ 6.99   $ 8.00   $ 10.41   $ 8.59   $ 13.53   $ 6.99   $ 13.53  
Average basic common shares    16,973,312    16,970,634    16,951,183    16,969,316    17,082,023    16,965,073    17,156,961  
Average diluted common shares    16,998,434    16,970,634    17,003,229    16,969,316    17,232,709    16,965,073    17,369,413  
Period end common shares    17,024,850    17,021,379    17,017,028    16,968,398    16,982,794    17,024,850    16,982,794  
   
   
PERFORMANCE RATIOS  
Return on average assets    0.35 %  -1.52 %  0.46 %  -0.50 %  0.46 %  -0.24 %  0.75 %
Return on average equity    4.92 %  -19.74 %  5.93 %  -6.27 %  5.91 %  -3.16 %  9.65 %
Net interest margin (FTE)    2.98 %  3.06 %  2.99 %  3.00 %  3.20 %  3.01 %  3.29 %
Efficiency ratio    73.99 %  71.94 %  68.99 %  69.14 %  64.09 %  71.61 %  61.86 %
   
   
ASSET QUALITY  
Net charge-offs   $ 1,514   $ 20,835   $ 4,168   $ 2,764   $ 1,667   $ 26,517   $ 2,823  
Nonperforming loans   $ 86,446   $ 78,895   $ 75,571   $ 73,909   $ 48,703   $ 86,446   $ 48,703  
Other real estate and repossessed assets   $ 9,626   $ 7,443   $ 8,598   $ 5,876   $ 6,253   $ 9,626   $ 6,253  
Nonperforming loans to total loans    4.91 %  4.51 %  4.28 %  4.22 %  2.80 %  4.91 %  2.80 %
Nonperforming assets to total assets    4.38 %  4.09 %  3.93 %  3.75 %  2.61 %  4.38 %  2.61 %
Net charge-offs to average loans (annualized)    0.34 %  4.71 %  0.95 %  0.64 %  0.39 %  2.01 %  0.22 %
Allowance for loan loss to total loans    1.73 %  1.69 %  1.81 %  1.91 %  1.49 %  1.73 %  1.49 %
   
   
CAPITAL & LIQUIDITY  
Average equity to average assets    7.11 %  7.70 %  7.77 %  7.93 %  7.85 %  7.52 %  7.80 %
Tier 1 capital to risk-weighted assets    8.94 %  8.93 %  9.41 %  9.40 %  9.66 %  8.94 %  9.66 %
Total capital to risk-weighted assets    10.20 %  10.18 %  10.67 %  10.66 %  10.91 %  10.20 %  10.91 %
Loans to deposits + other borrowings    88.57 %  92.04 %  92.66 %  93.24 %  95.35 %  88.57 %  95.35 %
   
   
END OF PERIOD BALANCES  
Total portfolio loans   $ 1,761,431   $ 1,748,629   $ 1,764,377   $ 1,750,632   $ 1,736,370   $ 1,761,431   $ 1,736,370  
Earning assets    2,027,350    1,938,098    1,972,355    1,966,732    1,949,608    2,027,350    1,949,608  
Total assets    2,195,760    2,109,637    2,139,213    2,129,966    2,102,733    2,195,760    2,102,733  
Deposits    1,693,601    1,604,012    1,570,428    1,523,553    1,522,003    1,693,601    1,522,003  
Total shareholders' equity    152,098    150,549    162,986    160,625    163,731    152,098    163,731  
   
   
AVERAGE BALANCES  
Total portfolio loans   $ 1,757,583   $ 1,768,983   $ 1,757,633   $ 1,734,325   $ 1,721,543   $ 1,761,386   $ 1,722,464  
Earning assets    1,984,547    1,980,470    1,970,785    1,949,756    1,966,155    1,978,623    1,956,973  
Total assets    2,142,065    2,131,979    2,116,605    2,099,826    2,116,474    2,130,259    2,103,455  
Deposits    1,640,986    1,593,452    1,548,402    1,485,232    1,654,354    1,594,450    1,648,701  
Total shareholders' equity    152,219    164,229    164,503    166,591    166,196    160,287    164,103