10753 Macatawa Drive
Holland, MI 49424

NEWS RELEASE

NASDAQ NATIONAL MARKET:
FOR RELEASE:
DATE:
Contact:
MCBC
Immediate
October 30, 2009
Jon Swets, CFO
616.494.7645

Macatawa Bank Corporation Reports 3rd Quarter Results

Holland, Michigan, October 30, 2009 — Macatawa Bank Corporation today announced its results for the third quarter of 2009.

Net loss available to common shares of $20.9 million impacted by
o Provision for loan losses of $21.6 million.
o $3.1 million in costs associated with the administration and disposition of problem assets.
o FDIC insurance assessments of $1.0 million.
o These items total $25.7 million or $1.46 per diluted common share
Allowance for loan loss coverage increased to 3.09% of total loans.
Second consecutive quarterly decline in non-performing loans.
Second consecutive quarterly increase in net interest margin.
Improved liquidity as evidenced by $148 million of liquid investments and over a $100 million reduction in out of market deposits.
Capital preservation and capital raising efforts continue.

Net loss available to common shares was $20.9 million, or $1.18 per share, for the third quarter of 2009 compared to net income of $1.9 million, or $0.11 per diluted share, for the third quarter of 2008. The net loss available to common shares for the first nine months of 2009 totaled $57.3 million, or $3.30 per share, compared to a net loss of $3.8 million, or $0.22 per share for the first nine months of 2008.

“The depth and persistency of the economic downturn in Michigan continues to have a significant impact on our loan customers, which in turn has impacted our operating results,” commented Ronald L. Haan, Chief Executive Officer of Macatawa Bank Corporation. During the quarter, the Company proactively set aside additional reserves for the potential losses on these loans.

“Significant write-downs in the valuation of our problem assets and modest improvement in the real estate markets have given us the opportunity to accelerate the disposition of these assets. In addition, we continue to strengthen our team of professionals experienced in loan workouts and real estate sales,” added Mr. Haan.

Operating results

Third quarter net interest income totaled $13.2 million, a decrease of $1.6 million from the third quarter of 2008. The net interest margin was 2.83 percent for the quarter, up 4 basis points from 2.79 percent for the second quarter of 2009 and down 15 basis points from 2.98 percent for the third quarter of 2008. The improvement in margin over the last quarter was primarily from a decrease in the Company’s costs of funds from downward repricing of certificates of deposit and borrowings. The improvement was achieved despite a large increase in lower yielding short-term investments to enhance liquidity during the current economic downturn. The entire decline in margin from the prior year was from higher balances of non-performing assets.

— more —


Macatawa Bank 3Q Results / page 2 of 4

Average earning assets declined by $69.4 million from the second quarter of 2009 and by $113.6 million from the third quarter of 2008. The decline reflects a continued focus on liquidity improvement, capital preservation and a reduction in credit exposure within certain loan segments.

Declines in revenue from deposit, trust and brokerage services during the third quarter of 2009 were the primary reasons for the $504,000 decline in noninterest income compared to the third quarter of 2008. The decline in revenue from deposit services is related to a decrease in NSF fee revenue, consistent with a decline across the entire banking industry. This decrease was partially offset by an increase in other deposit revenue sources, growth in core checking accounts, and expansion of services to business customers. The decline in trust and brokerage service revenue is related to both a challenging market for account growth, and volatility in equity market valuations.

Non-interest expense was $15.7 million for the quarter compared to $14.0 million for the third quarter of 2008. Costs associated with the administration and disposition of problem loans and non-performing assets amounted to approximately $3.1 million in the current quarter compared to $1.6 million in the third quarter of 2008. FDIC insurance assessments amounted to $1.0 million compared to $359,000 from higher assessment rates implemented by the FDIC in late 2008. When excluding the nonperforming asset costs and FDIC assessments, non-interest expense would have been approximately $11.6 million for the quarter, down 5 percent from $12.1 million for the third quarter of 2008. The decline continues to reflect the success of expense reduction initiatives that began in early 2008.

Asset Quality

The provision for loan losses was $21.6 million for the third quarter of 2009 compared to $20.6 million for the prior quarter and $2.4 million for the third quarter of 2008. Net charge-offs were $11.2 million compared to $22.1 million for the prior quarter and $1.5 million for the third quarter of 2008. The provision for loan losses and charge-offs remained elevated in response to prolonged weakness in the economy and its impact on valuations of real estate collateral.

“There have been signs of price stabilization in the real estate markets. Although valuations have declined, the rate of decline in such valuations has slowed,” commented Mr. Haan.

The amount of provision for loan losses in excess of net charge-offs increased the coverage of the allowance as a percent of total loans as the Company remained focused on prudently setting aside reserves for future losses. The loan loss reserve was 3.09 percent of total loans at September 30, 2009 compared to 2.16 percent at December 31, 2008 and 1.73 percent at September 30, 2008.

The Company’s non-performing loans were $88.2 million or 5.66 percent of total loans, down from $103.1 million at June 30, 2009 and $92.3 million at December 31, 2008. Loans for the development or sale of 1-4 family residential properties that were in a non-performing status were approximately $48.0 million or 54 percent of total non-performing loans at September 30, 2009 compared to $59.8 million or 62% at June 30, 2009 and $59.9 million or 65 percent at December 31, 2008.

“We are encouraged with the decline in non-performing loan levels since December 31, 2008, but clearly need to see further improvement,” added Mr. Haan.

Total non-performing assets were $121.8 million or 6.15 percent of total assets at September 30, 2009. A breakdown of non-performing assets is shown in the table below:

Dollars in 000s September 30, 2009 June 30,
2009
December 31, 2008 September 30, 2008




                     
Total Commercial Real Estate   $ 77,461   $ 94,237   $ 80,466   $ 77,888  
Commercial and Industrial    8,477    5,657    9,005    7,360  




     Total Commercial Loans    85,938    99,894    89,471    85,248  
Residential Mortgage Loans    917    1,702    1,906    906  
Consumer Loans    1,305    1,468    893    292  




     Total Non-Performing Loans    88,160    103,064    92,270    86,446  
Other Repossessed Assets    224    339    306    272  
Other Real Estate Owned    33,419    23,516    19,516    9,354  




     Total Non-Performing Assets   $ 121,803   $ 126,919   $ 112,092   $ 96,072  





— more —


Macatawa Bank 3Q Results / page 3 of 4

Balance Sheet, Liquidity and Capital

Total assets were $1.98 billion at September 30, 2009 a decrease of $167.6 million compared to $2.15 billion at December 31, 2008 and a decrease of $212.9 million compared to $2.19 billion at September 30, 2008. Total loans were $1.56 billion at September 30, 2009, down $217.2 million from December 31, 2008 and down $204.5 million from September 30, 2008.

Commercial loans declined by $169.2 million representing the majority of the decline since December 31. The commercial real estate portfolio declined by $93.0 million, including $38.8 million in loans tied to residential development. Commercial and industrial loans declined by $76.2 million from a general decline in business activity.

The reduction in loans since the beginning of the year was primarily redeployed to build short-term investments. Federal funds sold and other short-term investments were $147.5 million at September 30, 2009, up $108.4 million from December 31, 2008.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s September 30, 2009 June 30,
2009
December 31, 2008



Construction and development     $ 195,712   $ 213,831   $ 237,108  
Commercial real estate    638,952    657,373    690,525  



     Total Commercial Real Estate    834,664    871,204    927,633  
Commercial and Industrial    375,636    404,660    451,826  



     Total Commercial Loans   $ 1,210,300   $ 1,275,864   $ 1,379,459  



Commercial real estate consists primarily of loans to business owners and developers of owner and non-owner occupied properties, secured by single and multi-family residential as well as non-residential real estate. Loans for the development or sale of residential properties were approximately $164.9 million at September 30, 2009 compared to $182.2 million at June 30, 2009 and $203.7 million at December 31, 2008. Of the total at September 30, approximately $24.2 million was secured by vacant land, $96.8 million was secured by developed residential land and $43.9 million was secured by properties held for speculative purposes.

The Company continues to explore alternatives to increase its capital; including efforts to obtain either private capital in the form of common stock, preferred stock and subordinated debt or to obtain capital through public markets. The Company raised capital, including obtaining $31 million in the fourth quarter of 2008 and an additional $6 million in the second and third quarters of 2009. The Company’s total risk based capital ratio was 9.46 percent at September 30, 2009.

“While challenges remain, we are 100% focused on improving our financial performance for the long-term,” concluded Mr. Haan.

The Company has also filed on this date its Report on Form 10-Q for the quarter ended September 30, 2009 with the Securities and Exchange Commission.

About Macatawa Bank

Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.

— more —


Macatawa Bank 3Q Results / page 4 of 4

The common stock, preferred stock and subordinated debt sold and any future securities that may be sold in the private offering have not been and will not be registered under the Securities Act of 1933 or any state securities laws and may not be offered or sold in the United States without registration or an applicable exemption from registration requirements.  This news release shall not constitute an offer to sell or a solicitation of an offer to buy, nor shall there be any sales of these securities in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities law of any such state or jurisdiction.


“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, economic, competitive, and governmental factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to real estate valuation, future levels of non-performing loans, the rate of asset dispositions, capital raising activities, dividends, future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”






MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY

(Unaudited)

(Dollars in thousands except per share information)

Three Months Ended
September 30
Nine Months Ended
September 30


2009 2008 2009 2008




                     
EARNINGS SUMMARY   
Total interest income   $ 23,534   $ 28,614   $ 73,189   $ 89,130  
Total interest expense    10,340    13,778    33,801    44,509  




  Net interest income    13,194    14,836    39,388    44,621  
Provision for loan loss    21,580    2,425    52,740    23,585  




  Net interest income after provision for loan loss    (8,386 )  12,411    (13,352 )  21,036  
   
NON-INTEREST INCOME  
Deposit service charges    1,205    1,383    3,644    3,946  
Net gains on mortgage loans    153    168    2,276    987  
Trust fees    948    1,113    2,865    3,447  
Other    1,328    1,474    4,396    5,815  




  Total non-interest income    3,634    4,138    13,181    14,195  
   
NON-INTEREST EXPENSE  
Salaries and benefits    6,162    6,526    18,537    20,302  
Occupancy    1,078    1,111    3,290    3,451  
Furniture and equipment    1,010    1,041    3,056    3,026  
FDIC assessment    1,030    359    3,509    1,080  
Administration and disposition of problem assets    3,128    1,566    7,726    3,428  
Trade Partners litigation settlement    -    -    5,533    -  
Other    3,323    3,436    9,825    10,834  




  Total non-interest expense    15,731    14,039    51,476    42,121  




Income (loss) before income tax    (20,483 )  2,510    (51,647 )  (6,890 )
Income tax expense (benefit)    (600 )  639    2,786    (3,093 )




   
Net income (loss)   $ (19,883 ) $ 1,871   $ (54,433 ) $ (3,797 )




Dividends declared on preferred shares    991    -    2,869    -  




Net income (loss) available to common shares   $ (20,874 ) $ 1,871   $ (57,302 ) $ (3,797 )




   
Basic earnings per common share   $ (1.18 ) $ 0.11   $ (3.30 ) $ (0.22 )
Diluted earnings per common share   $ (1.18 ) $ 0.11   $ (3.30 ) $ (0.22 )
Return on average assets    -3.97 %  0.35 %  -3.53 %  -0.24 %
Return on average equity    -67.58 %  4.92 %  -53.28 %  -3.16 %
Net interest margin    2.83 %  2.98 %  2.75 %  3.01 %
Efficiency ratio    93.48 %  73.99 %  97.92 %  71.61 %



BALANCE SHEET DATA September 30
2009
December 31
2008
September 30
2008



                 
Assets   
Cash and due from banks   $ 22,441   $ 29,188   $ 39,252  
Federal funds sold and other short-term investments    147,527    39,096    88,257  
Securities available for sale    141,825    184,681    163,771  
Securities held to maturity    655    1,835    1,838  
Federal Home Loan Bank Stock    12,275    12,275    12,275  
Loans held for sale    2,934    2,261    983  
Total loans    1,556,903    1,774,063    1,761,431  
Less allowance for loan loss    48,049    38,262    30,491  



  Net loans    1,508,854    1,735,801    1,730,940  



Premises and equipment, net    61,738    63,482    64,149  
Acquisition intangibles    661    874    28,615  
Bank-owned life insurance    24,165    23,645    23,410  
Other real estate owned    33,419    19,516    9,354  
Other assets    25,278    36,718    31,784  



   
Total Assets    $ 1,981,772   $ 2,149,372   $ 2,194,628  



   
Liabilities and Shareholders' Equity   
Noninterest-bearing deposits   $ 221,967   $ 192,842   $ 184,952  
Interest-bearing deposits    1,324,344    1,472,919    1,508,649  



  Total deposits    1,546,311    1,665,761    1,693,601  
Other borrowed funds    288,023    284,790    295,109  
Surbordinated debt    1,650    -    -  
Long-term debt    41,238    41,238    41,238  
Other liabilities    6,876    8,370    12,582  



Total Liabilities     1,884,098    2,000,159    2,042,530  
   
Shareholders' equity    97,674    149,213    152,098  



   
Total Liabilities and Shareholders' Equity    $ 1,981,772   $ 2,149,372   $ 2,194,628  




MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands except per share information)

Quarterly Year to Date


3rd Qtr
2009
2nd Qtr
2009
1st Qtr
2009
4th Qtr
2008
3rd Qtr
2008
2009 2008







                                 
EARNINGS SUMMARY   
Net interest income   $ 13,194   $ 13,398   $ 12,796   $ 13,510   $ 14,836   $ 39,388   $ 44,621  
Provision for loan loss    21,580    20,630    10,530    13,850    2,425    52,740    23,585  
Total non-interest income    3,634    4,224    5,323    3,949    4,138    13,181    14,195  
Total non-interest expense    15,731    21,264    14,481    43,946    14,039    51,476    42,121  
Federal income tax expense (benefit)    (600 )  6,134    (2,750 )  (5,280 )  639    2,786    (3,093 )
Net income (loss)   $ (19,883 ) $ (30,406 ) $ (4,142 ) $ (35,057 ) $ 1,871   $ (54,433 ) $ (3,797 )
Dividends declared on preferred shares    991    939    939    817    -    2,869    -  
Net income (loss) available to common shares   $ (20,874 ) $ (31,345 ) $ (5,081 ) $ (35,874 ) $ 1,871   $ (57,302 ) $ (3,797 )
   
Basic earnings per common share   $ (1.18 ) $ (1.82 ) $ (0.30 ) $ (2.10 ) $ 0.11   $ (3.30 ) $ (0.22 )
Diluted earnings per common share   $ (1.18 ) $ (1.82 ) $ (0.30 ) $ (2.10 ) $ 0.11   $ (3.30 ) $ (0.22 )
   
   
MARKET DATA   
Book value per common share   $ 3.64   $ 4.74   $ 6.64   $ 6.91   $ 8.93   $ 3.64   $ 8.93  
Tangible book value per common share   $ 3.62   $ 4.71   $ 6.61   $ 6.88   $ 7.31   $ 3.61   $ 7.31  
Market value per common share   $ 2.60   $ 2.82   $ 3.70   $ 3.47   $ 6.99   $ 2.60   $ 6.99  
Average basic common shares    17,669,440    17,260,269    17,162,237    17,066,897    17,022,393    17,365,840    17,013,386  
Average diluted common shares    17,669,440    17,260,269    17,162,237    17,066,897    17,044,979    17,365,840    17,013,386  
Period end common shares    17,701,817    17,659,264    17,166,515    17,161,515    17,024,850    17,701,817    17,024,850  
   
   
PERFORMANCE RATIOS   
Return on average assets    -3.97 %  -5.87 %  -0.79 %  -6.59 %  0.35 %  -3.53 %  -0.24 %
Return on average equity    -67.58 %  -86.53 %  -10.99 %  -84.90 %  4.92 %  -53.28 %  -3.16 %
Net interest margin (fully taxable equivalent)    2.83 %  2.79 %  2.66 %  2.74 %  2.98 %  2.75 %  3.01 %
Efficiency ratio    93.48 %  120.67 %  79.92 %  251.71 %  73.99 %  97.92 %  71.61 %
   
   
ASSET QUALITY   
Net charge-offs   $ 11,152   $ 22,105   $ 9,696   $ 6,078   $ 1,513   $ 42,953   $ 26,516  
Nonperforming loans   $ 88,160   $ 96,164   $ 113,607   $ 92,249   $ 86,446   $ 88,160   $ 86,446  
Other real estate and repossessed assets   $ 33,643   $ 23,855   $ 19,074   $ 19,822   $ 9,626   $ 33,643   $ 9,626  
Nonperforming loans to total loans    5.66 %  5.93 %  6.68 %  5.20 %  4.91 %  5.66 %  4.91 %
Nonperforming assets to total assets    6.15 %  5.97 %  6.33 %  5.21 %  4.38 %  6.15 %  4.38 %
Net charge-offs to average loans (annualized)    2.79 %  5.27 %  2.23 %  1.38 %  0.34 %  3.43 %  2.01 %
Allowance for loan loss to total loans    3.09 %  2.32 %  2.30 %  2.16 %  1.73 %  3.09 %  1.73 %
   
   
CAPITAL & LIQUIDITY   
Average equity to average assets    5.94 %  6.79 %  7.18 %  7.76 %  7.11 %  6.62 %  7.52 %
Tier 1 capital to risk-weighted assets    7.58 %  8.91 %  9.91 %  10.01 %  8.94 %  7.58 %  8.94 %
Total capital to risk-weighted assets    9.46 %  10.33 %  11.17 %  11.26 %  10.20 %  9.46 %  10.20 %
Loans to deposits + other borrowings    84.88 %  87.92 %  89.78 %  90.95 %  88.57 %  84.88 %  88.57 %
   
   
END OF PERIOD BALANCES   
Total portfolio loans   $ 1,556,903   $ 1,621,895   $ 1,699,945   $ 1,774,063   $ 1,761,431   $ 1,556,903   $ 1,761,431  
Earning assets    1,857,467    1,887,636    1,957,043    2,009,859    2,027,350    1,857,467    2,027,350  
Total assets    1,981,772    2,011,939    2,092,792    2,149,372    2,194,628    1,981,772    2,194,628  
Deposits    1,546,311    1,576,052    1,624,703    1,665,761    1,693,601    1,546,311    1,693,601  
Total shareholders' equity    97,674    116,634    144,644    149,213    152,098    97,674    152,098  
   
   
AVERAGE BALANCES   
Total portfolio loans   $ 1,598,743   $ 1,678,648   $ 1,735,738   $ 1,764,235   $ 1,757,583   $ 1,670,541   $ 1,761,385  
Earning assets    1,870,995    1,940,364    1,959,359    1,969,524    1,984,547    1,923,249    1,978,623  
Total assets    2,001,415    2,071,098    2,100,924    2,128,975    2,142,065    2,055,703    2,130,259  
Deposits    1,554,127    1,611,922    1,620,159    1,611,709    1,640,986    1,595,808    1,594,450  
Total shareholders' equity    117,687    140,556    150,747    165,170    152,219    136,209    160,287