10753 Macatawa Drive
Holland, Michigan 49424
|
||
NEWS RELEASE
|
||
NASDAQ STOCK MARKET
FOR RELEASE:
DATE:
|
MCBC
Immediate
July 26, 2012
|
●
|
Earnings increased to $3.2 million in the second quarter of 2012 versus $2.4 million in the second quarter of 2011
|
||
●
|
Continued improvement in loan portfolio quality
|
||
·
|
Total loan delinquencies decreased again, now at 0.66% of total loans – well below industry averages
|
||
·
|
Low net loan charge-offs for the most recent quarter and the last 12 months – well below industry averages
|
||
·
|
Nonperforming loans decreased by 20% for the most recent quarter and are at their lowest level since the first quarter of 2007
|
||
●
|
Coverage of allowance for loan losses to nonperforming loans strong with a ratio well above 1-to-1 at 143.79%
|
||
●
|
Regulatory capital ratios at their highest levels in twelve years and comfortably above the minimums to be categorized as “well capitalized” under regulatory standards
|
||
●
|
Strong in-market core deposit growth during the most recent quarter – key categories of deposits increased by 18%
|
||
●
|
While decreasing, costs associated with nonperforming assets remained high - $3.2 million for the most recent quarter
|
Dollars in 000s
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
|||||||||||||||
Commercial Real Estate
|
$ | 11,117 | $ | 12,357 | $ | 16,940 | $ | 23,107 | $ | 33,715 | ||||||||||
Commercial and Industrial
|
6,173 | 9,188 | 9,560 | 9,875 | 4,814 | |||||||||||||||
Total Commercial Loans
|
17,290 | 21,545 | 26,500 | 32,982 | 38,529 | |||||||||||||||
Residential Mortgage Loans
|
978 | 1,503 | 1,888 | 1,373 | 1,091 | |||||||||||||||
Consumer Loans
|
611 | 446 | 558 | 671 | 825 | |||||||||||||||
Total Non-Performing Loans
|
$ | 18,879 | $ | 23,494 | $ | 28,946 | $ | 35,026 | $ | 40,445 | ||||||||||
Residential Developer Loans (a)
|
$ | 5,830 | $ | 8,172 | $ | 8,513 | $ | 13,289 | $ | 16,070 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.
|
Dollars in 000s
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
|||||||||||||||
Non-Performing Loans
|
$ | 18,879 | $ | 23,494 | $ | 28,946 | $ | 35,026 | $ | 40,445 | ||||||||||
Other Repossessed Assets
|
0 | 9 | 0 | 26 | 6 | |||||||||||||||
Other Real Estate Owned
|
62,046 | 66,236 | 66,438 | 66,484 | 65,432 | |||||||||||||||
Total Non-Performing Assets
|
$ | 80,925 | $ | 89,739 | $ | 95,384 | $ | 101,536 | $ | 105,883 |
Dollars in 000s
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
|||||||||||||||
Construction and Development
|
$ | 99,271 | $ | 101,355 | $ | 90,191 | $ | 111,244 | $ | 115,783 | ||||||||||
Other Commercial Real Estate
|
432,662 | 443,023 | 478,076 | 486,708 | 489,138 | |||||||||||||||
Commercial Loans Secured by
Real Estate
|
531,933 | 544,378 | 568,267 | 597,952 | 604,921 | |||||||||||||||
Commercial and Industrial
|
221,628 | 228,768 | 227,051 | 221,619 | 231,670 | |||||||||||||||
Total Commercial Loans
|
$ | 753,561 | $ | 773,146 | $ | 795,318 | $ | 819,571 | $ | 836,591 | ||||||||||
Residential Developer Loans (a)
|
$ | 56,756 | $ | 61,200 | $ | 66,331 | $ | 76,772 | $ | 83,612 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.
|
“CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management’s current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as “trend,” “beginning,” “perception,” “seeking,” “opportunities,” “continue,” “focus,” “positioned,” “strategy,” “efforts” and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in our credit quality metrics, the impact of change in perception of the Bank among our customers and in the community, opportunities to conservatively build our loan portfolio to produce high quality earning asset growth, creation of shareholder value, future levels of profitability, and our ability to reduce our level of other real estate owned. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including goodwill, mortgage servicing rights and deferred tax assets) and other-real-estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other-real-estate owned at its carrying value or at all, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, and improve profitability is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
Risk factors include, but are not limited to, the risk factors described in “Item 1A - Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2011. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
|
MACATAWA BANK CORPORATION
|
||||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Dollars in thousands except per share information)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
EARNINGS SUMMARY
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Total interest income
|
$ | 13,900 | $ | 15,490 | $ | 27,998 | $ | 31,343 | ||||||||
Total interest expense
|
2,578 | 3,708 | 5,396 | 7,963 | ||||||||||||
Net interest income
|
11,322 | 11,782 | 22,602 | 23,380 | ||||||||||||
Provision for loan loss
|
(1,750 | ) | (2,000 | ) | (5,350 | ) | (3,450 | ) | ||||||||
Net interest income after provision for loan loss
|
13,072 | 13,782 | 27,952 | 26,830 | ||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Deposit service charges
|
776 | 969 | 1,571 | 1,918 | ||||||||||||
Net gains on mortgage loans
|
780 | 262 | 1,251 | 697 | ||||||||||||
Trust fees
|
598 | 620 | 1,207 | 1,271 | ||||||||||||
Other
|
1,846 | 1,765 | 3,682 | 3,409 | ||||||||||||
Total non-interest income
|
4,000 | 3,616 | 7,711 | 7,295 | ||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Salaries and benefits
|
5,723 | 5,600 | 11,443 | 10,947 | ||||||||||||
Occupancy
|
941 | 989 | 1,912 | 2,000 | ||||||||||||
Furniture and equipment
|
858 | 829 | 1,685 | 1,646 | ||||||||||||
FDIC assessment
|
479 | 841 | 1,188 | 1,819 | ||||||||||||
Administration and disposition of problem assets
|
3,190 | 3,741 | 6,249 | 8,175 | ||||||||||||
Other
|
2,695 | 2,997 | 5,515 | 5,846 | ||||||||||||
Total non-interest expense
|
13,886 | 14,997 | 27,992 | 30,433 | ||||||||||||
Income (loss) before income tax
|
3,186 | 2,401 | 7,671 | 3,692 | ||||||||||||
Income tax expense (benefit)
|
- | - | - | - | ||||||||||||
Net income (loss)
|
$ | 3,186 | $ | 2,401 | $ | 7,671 | $ | 3,692 | ||||||||
Dividends declared on preferred shares
|
- | - | - | - | ||||||||||||
Net income (loss) available to common shares
|
$ | 3,186 | $ | 2,401 | $ | 7,671 | $ | 3,692 | ||||||||
Basic earnings per common share
|
$ | 0.12 | $ | 0.13 | $ | 0.28 | $ | 0.20 | ||||||||
Diluted earnings per common share
|
$ | 0.12 | $ | 0.13 | $ | 0.28 | $ | 0.20 | ||||||||
Return on average assets
|
0.85 | % | 0.63 | % | 1.02 | % | 0.48 | % | ||||||||
Return on average equity
|
12.59 | % | 13.24 | % | 15.59 | % | 10.44 | % | ||||||||
Net interest margin
|
3.32 | % | 3.39 | % | 3.32 | % | 3.31 | % | ||||||||
Efficiency ratio
|
90.63 | % | 97.40 | % | 92.34 | % | 99.21 | % | ||||||||
BALANCE SHEET DATA
|
June 30
|
December 31
|
June 30
|
|||||||||||||
Assets
|
2012 | 2011 | 2011 | |||||||||||||
Cash and due from banks
|
$ | 25,673 | $ | 30,971 | $ | 21,889 | ||||||||||
Federal funds sold and other short-term investments
|
218,721 | 212,071 | 244,816 | |||||||||||||
Securities available for sale
|
96,518 | 54,746 | 22,735 | |||||||||||||
Securities held to maturity
|
300 | 300 | - | |||||||||||||
Federal Home Loan Bank Stock
|
11,236 | 11,236 | 11,236 | |||||||||||||
Loans held for sale
|
6,630 | 1,026 | 467 | |||||||||||||
Total loans
|
1,036,965 | 1,070,975 | 1,099,176 | |||||||||||||
Less allowance for loan loss
|
27,180 | 31,641 | 37,477 | |||||||||||||
Net loans
|
1,009,785 | 1,039,334 | 1,061,699 | |||||||||||||
Premises and equipment, net
|
54,534 | 55,358 | 56,155 | |||||||||||||
Acquisition intangibles
|
- | 64 | 191 | |||||||||||||
Bank-owned life insurance
|
26,404 | 25,957 | 25,480 | |||||||||||||
Other real estate owned
|
62,046 | 66,438 | 65,432 | |||||||||||||
Other assets
|
8,488 | 10,166 | 8,532 | |||||||||||||
Total Assets
|
$ | 1,520,335 | $ | 1,507,667 | $ | 1,518,632 | ||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||
Noninterest-bearing deposits
|
$ | 330,626 | $ | 324,253 | $ | 295,667 | ||||||||||
Interest-bearing deposits
|
904,891 | 891,036 | 906,889 | |||||||||||||
Total deposits
|
1,235,517 | 1,215,289 | 1,202,556 | |||||||||||||
Other borrowed funds
|
127,489 | 148,603 | 174,270 | |||||||||||||
Surbordinated debt
|
1,650 | 1,650 | 1,650 | |||||||||||||
Long-term debt
|
41,238 | 41,238 | 41,238 | |||||||||||||
Other liabilities
|
12,042 | 6,461 | 6,765 | |||||||||||||
Total Liabilities
|
1,417,936 | 1,413,241 | 1,426,479 | |||||||||||||
Shareholders' equity
|
102,399 | 94,426 | 92,153 | |||||||||||||
Total Liabilities and Shareholders' Equity
|
$ | 1,520,335 | $ | 1,507,667 | $ | 1,518,632 |
MACATAWA BANK CORPORATION
|
|||||||||||||||
SELECTED CONSOLIDATED FINANCIAL DATA
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Dollars in thousands except per share information)
|
|||||||||||||||
Quarterly
|
Year to Date
|
||||||||||||||
2nd Qtr
|
1st Qtr
|
4th Qtr
|
3rd Qtr
|
2nd Qtr
|
|||||||||||
2012
|
2012
|
2011
|
2011
|
2011
|
2012
|
2011
|
|||||||||
EARNINGS SUMMARY
|
|||||||||||||||
Net interest income
|
$ 11,322
|
$ 11,281
|
$ 11,419
|
$ 11,501
|
$ 11,782
|
$ 22,602
|
$ 23,380
|
||||||||
Provision for loan loss
|
(1,750)
|
(3,600)
|
-
|
(1,250)
|
(2,000)
|
(5,350)
|
(3,450)
|
||||||||
Total non-interest income
|
4,000
|
3,711
|
3,670
|
3,927
|
3,616
|
7,711
|
7,295
|
||||||||
Total non-interest expense
|
13,886
|
14,107
|
14,004
|
15,626
|
14,997
|
27,992
|
30,433
|
||||||||
Federal income tax expense (benefit)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Net income (loss)
|
3,186
|
4,485
|
1,085
|
1,052
|
2,401
|
7,671
|
3,692
|
||||||||
Dividends declared on preferred shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Net income (loss) available to common shares
|
$ 3,186
|
$ 4,485
|
$ 1,085
|
$ 1,052
|
$ 2,401
|
$ 7,671
|
$ 3,692
|
||||||||
Basic earnings per common share
|
$ 0.12
|
$ 0.17
|
$ 0.04
|
$ 0.04
|
$ 0.13
|
$ 0.28
|
$ 0.20
|
||||||||
Diluted earnings per common share
|
$ 0.12
|
$ 0.17
|
$ 0.04
|
$ 0.04
|
$ 0.13
|
$ 0.28
|
$ 0.20
|
||||||||
MARKET DATA
|
|||||||||||||||
Book value per common share
|
$ 2.56
|
$ 2.43
|
$ 2.26
|
$ 2.22
|
$ 2.18
|
$ 2.56
|
$ 2.18
|
||||||||
Tangible book value per common share
|
$ 2.56
|
$ 2.43
|
$ 2.26
|
$ 2.22
|
$ 2.17
|
$ 2.56
|
$ 2.17
|
||||||||
Market value per common share
|
$ 3.41
|
$ 3.47
|
$ 2.28
|
$ 2.70
|
$ 2.77
|
$ 3.41
|
$ 2.77
|
||||||||
Average basic common shares
|
27,082,825
|
27,082,825
|
27,082,834
|
27,082,823
|
18,964,150
|
27,082,825
|
18,325,434
|
||||||||
Average diluted common shares
|
27,082,825
|
27,082,825
|
27,082,834
|
27,082,823
|
18,964,150
|
27,082,825
|
18,325,434
|
||||||||
Period end common shares
|
27,082,825
|
27,082,825
|
27,082,823
|
27,082,823
|
27,083,823
|
27,082,825
|
27,083,823
|
||||||||
PERFORMANCE RATIOS
|
|||||||||||||||
Return on average assets
|
0.85%
|
1.20%
|
0.29%
|
0.27%
|
0.63%
|
1.02%
|
0.48%
|
||||||||
Return on average equity
|
12.59%
|
18.78%
|
4.61%
|
4.52%
|
13.24%
|
15.59%
|
10.44%
|
||||||||
Net interest margin (fully taxable equivalent)
|
3.32%
|
3.32%
|
3.28%
|
3.25%
|
3.39%
|
3.32%
|
3.31%
|
||||||||
Efficiency ratio
|
90.63%
|
94.10%
|
92.81%
|
101.28%
|
97.40%
|
92.34%
|
99.21%
|
||||||||
Full-time equivalent employees (period end)
|
373
|
382
|
392
|
396
|
402
|
373
|
402
|
||||||||
ASSET QUALITY
|
|||||||||||||||
Gross charge-offs
|
$ 899
|
$ 3,497
|
$ 4,196
|
$ 3,693
|
$ 4,430
|
$ 4,396
|
$ 8,562
|
||||||||
Net charge-offs
|
$ 521
|
$ (1,410)
|
$ 3,201
|
$ 1,385
|
$ 2,866
|
$ (889)
|
$ 6,499
|
||||||||
Net charge-offs to average loans (annualized)
|
0.20%
|
-0.53%
|
1.19%
|
0.51%
|
1.01%
|
-0.17%
|
1.12%
|
||||||||
Nonperforming loans
|
$ 18,879
|
$ 23,494
|
$ 28,946
|
$ 35,026
|
$ 40,445
|
$ 18,879
|
$ 40,445
|
||||||||
Other real estate and repossessed assets
|
$ 62,046
|
$ 66,245
|
$ 66,438
|
$ 66,510
|
$ 65,438
|
$ 62,046
|
$ 65,438
|
||||||||
Nonperforming loans to total loans
|
1.82%
|
2.22%
|
2.70%
|
3.24%
|
3.68%
|
1.82%
|
3.68%
|
||||||||
Nonperforming assets to total assets
|
5.33%
|
5.97%
|
6.33%
|
6.70%
|
6.97%
|
5.33%
|
6.97%
|
||||||||
Allowance for loan loss
|
$ 27,180
|
$ 29,451
|
$ 31,641
|
$ 34,842
|
$ 37,477
|
$ 27,180
|
$ 37,477
|
||||||||
Allowance for loan loss to total loans
|
2.62%
|
2.78%
|
2.95%
|
3.22%
|
3.41%
|
2.62%
|
3.41%
|
||||||||
Allowance for loan loss to nonperforming loans
|
143.97%
|
125.36%
|
109.31%
|
99.47%
|
92.66%
|
143.97%
|
92.66%
|
||||||||
CAPITAL & LIQUIDITY
|
|||||||||||||||
Average equity to average assets
|
6.73%
|
6.38%
|
6.21%
|
6.08%
|
4.80%
|
6.55%
|
4.60%
|
||||||||
Tier 1 capital to average assets (Consolidated)
|
9.00%
|
8.75%
|
8.25%
|
8.07%
|
8.06%
|
9.00%
|
8.06%
|
||||||||
Total capital to risk-weighted assets (Consolidated)
|
14.18%
|
13.66%
|
13.15%
|
12.92%
|
12.71%
|
14.18%
|
12.71%
|
||||||||
Tier 1 capital to average assets (Bank)
|
9.09%
|
8.87%
|
8.43%
|
8.23%
|
8.22%
|
9.09%
|
8.22%
|
||||||||
Total capital to risk-weighted assets (Bank)
|
13.57%
|
13.02%
|
12.46%
|
12.19%
|
11.94%
|
13.57%
|
11.94%
|
||||||||
END OF PERIOD BALANCES
|
|||||||||||||||
Total portfolio loans
|
$ 1,036,965
|
$ 1,059,935
|
$ 1,070,975
|
$ 1,082,512
|
$ 1,099,176
|
$ 1,036,965
|
$ 1,099,176
|
||||||||
Earning assets
|
1,364,592
|
1,349,078
|
1,349,556
|
1,371,062
|
1,378,064
|
1,364,592
|
1,378,064
|
||||||||
Total assets
|
1,520,335
|
1,502,994
|
1,507,667
|
1,516,101
|
1,518,632
|
1,520,335
|
1,518,632
|
||||||||
Deposits
|
1,235,517
|
1,214,471
|
1,215,289
|
1,200,558
|
1,202,556
|
1,235,517
|
1,202,556
|
||||||||
Total shareholders' equity
|
102,399
|
98,887
|
94,426
|
93,329
|
92,153
|
102,399
|
92,153
|
||||||||
AVERAGE BALANCES
|
|||||||||||||||
Total portfolio loans
|
$ 1,047,248
|
$ 1,064,158
|
$ 1,074,574
|
$ 1,087,849
|
$ 1,139,049
|
$ 1,055,703
|
$ 1,161,160
|
||||||||
Earning assets
|
1,356,054
|
1,350,282
|
1,371,149
|
1,388,236
|
1,375,513
|
1,353,168
|
1,406,404
|
||||||||
Total assets
|
1,505,217
|
1,498,015
|
1,515,570
|
1,531,695
|
1,513,507
|
1,501,616
|
1,539,500
|
||||||||
Deposits
|
1,222,837
|
1,205,283
|
1,201,848
|
1,215,138
|
1,217,254
|
1,214,060
|
1,240,057
|
||||||||
Total shareholders' equity
|
101,236
|
95,524
|
94,164
|
93,090
|
72,553
|
98,380
|
70,749
|