10753 Macatawa Drive
Holland, Michigan 49424
|
||
NEWS RELEASE
|
||
NASDAQ STOCK MARKET
FOR RELEASE:
DATE:
|
MCBC
Immediate
October 25, 2012
|
●
|
Earnings increased to $6.6 million in the third quarter of 2012 versus $1.1 million in the third quarter of 2011
|
|
●
|
Solid operational results bolstered by a one-time loan prepayment fee and negative provision for loan losses
|
|
●
|
Negative provision for loan losses from continued improvement in loan portfolio quality
|
|
· Total loan delinquencies decreased again, now at 0.56% of total loans – well below industry averages
|
||
· Net loan recoveries for the third quarter and first nine months while the industry has generally experienced net charge-offs
|
||
· Nonperforming loans decreased by 8% during the third quarter and reached their lowest level since the first quarter of 2007
|
||
●
|
Strong retail banking results – growth in core deposits and high mortgage loan origination volumes
|
|
●
|
Risk-based regulatory capital ratios at their highest levels in the Company’s history and comfortably above the minimums to be categorized as “well capitalized” under applicable regulatory capital guidelines
|
|
●
|
Significant reduction in costs associated with nonperforming assets – down 46% from the previous quarter and 62% from the third quarter of last year
|
Dollars in 000s
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
|||||||||||||||
Commercial Real Estate
|
$ | 9,046 | $ | 11,117 | $ | 12,357 | $ | 16,940 | $ | 23,107 | ||||||||||
Commercial and Industrial
|
7,206 | 6,173 | 9,188 | 9,560 | 9,875 | |||||||||||||||
Total Commercial Loans
|
16,252 | 17,290 | 21,545 | 26,500 | 32,982 | |||||||||||||||
Residential Mortgage Loans
|
771 | 978 | 1,503 | 1,888 | 1,373 | |||||||||||||||
Consumer Loans
|
339 | 611 | 446 | 558 | 671 | |||||||||||||||
Total Non-Performing Loans
|
$ | 17,362 | $ | 18,879 | $ | 23,494 | $ | 28,946 | $ | 35,026 | ||||||||||
Residential Developer Loans (a)
|
$ | 5,183 | $ | 5,830 | $ | 8,172 | $ | 8,513 | $ | 13,289 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.
|
Dollars in 000s
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
|||||||||||||||
Non-Performing Loans
|
$ | 17,362 | $ | 18,879 | $ | 23,494 | $ | 28,946 | $ | 35,026 | ||||||||||
Other Repossessed Assets
|
4 | 0 | 9 | 0 | 26 | |||||||||||||||
Other Real Estate Owned
|
57,778 | 62,046 | 66,236 | 66,438 | 66,484 | |||||||||||||||
Total Non-Performing Assets
|
$ | 75,144 | $ | 80,925 | $ | 89,739 | $ | 95,384 | $ | 101,536 |
Dollars in 000s
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
|||||||||||||||
Construction and Development
|
$ | 95,322 | $ | 99,271 | $ | 101,355 | $ | 90,191 | $ | 111,244 | ||||||||||
Other Commercial Real Estate
|
420,105 | 432,662 | 443,023 | 478,076 | 486,708 | |||||||||||||||
Commercial Loans Secured by
Real Estate
|
515,427 | 531,933 | 544,378 | 568,267 | 597,952 | |||||||||||||||
Commercial and Industrial
|
218,839 | 221,628 | 228,768 | 227,051 | 221,619 | |||||||||||||||
Total Commercial Loans
|
$ | 734,266 | $ | 753,561 | $ | 773,146 | $ | 795,318 | $ | 819,571 | ||||||||||
Residential Developer Loans (a)
|
$ | 51,653 | $ | 56,756 | $ | 61,200 | $ | 66,331 | $ | 76,772 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.
|
MACATAWA BANK CORPORATION
|
||||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Dollars in thousands except per share information)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30
|
September 30
|
September 30
|
September 30 | |||||||||||||
EARNINGS SUMMARY
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Total interest income
|
$ | 16,269 | $ | 14,900 | $ | 44,267 | $ | 46,243 | ||||||||
Total interest expense
|
2,377 | 3,399 | 7,773 | 11,362 | ||||||||||||
Net interest income
|
13,892 | 11,501 | 36,494 | 34,881 | ||||||||||||
Provision for loan losses
|
(1,250 | ) | (1,250 | ) | (6,600 | ) | (4,700 | ) | ||||||||
Net interest income after provision for loan losses
|
15,142 | 12,751 | 43,094 | 39,581 | ||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Deposit service charges
|
810 | 889 | 2,381 | 2,806 | ||||||||||||
Net gains on mortgage loans
|
940 | 697 | 2,192 | 1,393 | ||||||||||||
Trust fees
|
595 | 644 | 1,802 | 1,915 | ||||||||||||
Other
|
1,761 | 1,697 | 5,442 | 5,107 | ||||||||||||
Total non-interest income
|
4,106 | 3,927 | 11,817 | 11,221 | ||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Salaries and benefits
|
5,621 | 5,668 | 17,065 | 16,615 | ||||||||||||
Occupancy
|
948 | 961 | 2,860 | 2,961 | ||||||||||||
Furniture and equipment
|
806 | 812 | 2,491 | 2,458 | ||||||||||||
FDIC assessment
|
504 | 842 | 1,692 | 2,660 | ||||||||||||
Administration and disposition of problem assets
|
1,724 | 4,485 | 7,973 | 12,660 | ||||||||||||
Other
|
2,785 | 2,858 | 8,299 | 8,705 | ||||||||||||
Total non-interest expense
|
12,388 | 15,626 | 40,380 | 46,059 | ||||||||||||
Income (loss) before income tax
|
6,860 | 1,052 | 14,531 | 4,743 | ||||||||||||
Income tax expense (benefit)
|
275 | - | 275 | - | ||||||||||||
Net income (loss)
|
$ | 6,585 | $ | 1,052 | $ | 14,256 | $ | 4,743 | ||||||||
Dividends declared on preferred shares
|
- | - | - | - | ||||||||||||
Net income (loss) available to common shares
|
$ | 6,585 | $ | 1,052 | $ | 14,256 | $ | 4,743 | ||||||||
Basic earnings per common share
|
$ | 0.24 | $ | 0.04 | $ | 0.53 | $ | 0.22 | ||||||||
Diluted earnings per common share
|
$ | 0.24 | $ | 0.04 | $ | 0.53 | $ | 0.22 | ||||||||
Return on average assets
|
1.74 | % | 0.27 | % | 1.26 | % | 0.93 | % | ||||||||
Return on average equity
|
25.18 | % | 4.52 | % | 18.92 | % | 18.18 | % | ||||||||
Net interest margin
|
4.02 | % | 3.25 | % | 3.56 | % | 3.29 | % | ||||||||
Efficiency ratio
|
68.83 | % | 101.28 | % | 83.58 | % | 99.91 | % |
BALANCE SHEET DATA
|
September 30
|
December 31
|
September 30
|
|||||||||
Assets
|
2012
|
2011
|
2011
|
|||||||||
Cash and due from banks
|
$ | 22,398 | $ | 30,971 | $ | 22,878 | ||||||
Federal funds sold and other short-term investments
|
211,853 | 212,071 | 230,681 | |||||||||
Securities available for sale
|
116,128 | 54,746 | 41,987 | |||||||||
Securities held to maturity
|
4,300 | 300 | - | |||||||||
Federal Home Loan Bank Stock
|
11,236 | 11,236 | 11,236 | |||||||||
Loans held for sale
|
11,063 | 1,026 | 5,356 | |||||||||
Total loans
|
1,019,185 | 1,070,975 | 1,082,512 | |||||||||
Less allowance for loan loss
|
26,271 | 31,641 | 34,842 | |||||||||
Net loans
|
992,914 | 1,039,334 | 1,047,670 | |||||||||
Premises and equipment, net
|
54,057 | 55,358 | 55,597 | |||||||||
Acquisition intangibles
|
- | 64 | 127 | |||||||||
Bank-owned life insurance
|
26,614 | 25,957 | 25,725 | |||||||||
Other real estate owned
|
57,778 | 66,438 | 66,484 | |||||||||
Other assets
|
8,776 | 10,166 | 8,360 | |||||||||
Total Assets
|
$ | 1,517,117 | $ | 1,507,667 | $ | 1,516,101 | ||||||
Liabilities and Shareholders' Equity
|
||||||||||||
Noninterest-bearing deposits
|
$ | 348,120 | $ | 324,253 | $ | 319,491 | ||||||
Interest-bearing deposits
|
896,628 | 891,036 | 881,067 | |||||||||
Total deposits
|
1,244,748 | 1,215,289 | 1,200,558 | |||||||||
Other borrowed funds
|
91,822 | 148,603 | 173,603 | |||||||||
Surbordinated debt
|
1,650 | 1,650 | 1,650 | |||||||||
Long-term debt
|
41,238 | 41,238 | 41,238 | |||||||||
Other liabilities
|
28,228 | 6,461 | 5,723 | |||||||||
Total Liabilities
|
1,407,686 | 1,413,241 | 1,422,772 | |||||||||
Shareholders' equity
|
109,431 | 94,426 | 93,329 | |||||||||
Total Liabilities and Shareholders' Equity
|
$ | 1,517,117 | $ | 1,507,667 | $ | 1,516,101 |
MACATAWA BANK CORPORATION
|
|||||||||
SELECTED CONSOLIDATED FINANCIAL DATA
|
|||||||||
(Unaudited)
|
|||||||||
(Dollars in thousands except per share information)
|
|||||||||
Quarterly
|
Year to Date
|
||||||||
3rd Qtr
|
2nd Qtr
|
1st Qtr
|
4th Qtr
|
3rd Qtr
|
|||||
2012
|
2012
|
2012
|
2011
|
2011
|
2012
|
2011
|
|||
EARNINGS SUMMARY
|
|||||||||
Net interest income
|
$ 13,892
|
$ 11,322
|
$ 11,281
|
$ 11,419
|
$ 11,501
|
$ 36,494
|
$ 34,881
|
||
Provision for loan losses
|
(1,250)
|
(1,750)
|
(3,600)
|
-
|
(1,250)
|
(6,600)
|
(4,700)
|
||
Total non-interest income
|
4,106
|
4,000
|
3,711
|
3,670
|
3,927
|
11,817
|
11,221
|
||
Total non-interest expense
|
12,388
|
13,886
|
14,107
|
14,004
|
15,626
|
40,380
|
46,059
|
||
Federal income tax expense (benefit)
|
275
|
-
|
-
|
-
|
-
|
275
|
-
|
||
Net income (loss)
|
6,585
|
3,186
|
4,485
|
1,085
|
1,052
|
14,256
|
4,743
|
||
Dividends declared on preferred shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Net income (loss) available to common shares
|
$ 6,585
|
$ 3,186
|
$ 4,485
|
$ 1,085
|
$ 1,052
|
$ 14,256
|
$ 4,743
|
||
Basic earnings per common share
|
$ 0.24
|
$ 0.12
|
$ 0.17
|
$ 0.04
|
$ 0.04
|
$ 0.53
|
$ 0.22
|
||
Diluted earnings per common share
|
$ 0.24
|
$ 0.12
|
$ 0.17
|
$ 0.04
|
$ 0.04
|
$ 0.53
|
$ 0.22
|
||
MARKET DATA
|
|||||||||
Book value per common share
|
$ 2.82
|
$ 2.56
|
$ 2.43
|
$ 2.26
|
$ 2.22
|
$ 2.82
|
$ 2.22
|
||
Tangible book value per common share
|
$ 2.82
|
$ 2.56
|
$ 2.43
|
$ 2.26
|
$ 2.22
|
$ 2.82
|
$ 2.22
|
||
Market value per common share
|
$ 3.09
|
$ 3.41
|
$ 3.47
|
$ 2.28
|
$ 2.70
|
$ 3.09
|
$ 2.70
|
||
Average basic common shares
|
27,082,825
|
27,082,825
|
27,082,825
|
27,082,834
|
27,082,823
|
27,082,825
|
21,276,467
|
||
Average diluted common shares
|
27,082,825
|
27,082,825
|
27,082,825
|
27,082,834
|
27,082,823
|
27,082,825
|
21,276,467
|
||
Period end common shares
|
27,082,825
|
27,082,825
|
27,082,825
|
27,082,823
|
27,082,823
|
27,082,825
|
27,082,823
|
||
PERFORMANCE RATIOS
|
|||||||||
Return on average assets
|
1.74%
|
0.85%
|
1.20%
|
0.29%
|
0.27%
|
1.26%
|
0.93%
|
||
Return on average equity
|
25.18%
|
12.59%
|
18.78%
|
4.61%
|
4.52%
|
18.92%
|
18.18%
|
||
Net interest margin (fully taxable equivalent)
|
4.02%
|
3.32%
|
3.32%
|
3.28%
|
3.25%
|
3.56%
|
3.29%
|
||
Efficiency ratio
|
68.83%
|
90.63%
|
94.10%
|
92.81%
|
101.28%
|
83.58%
|
99.91%
|
||
Full-time equivalent employees (period end)
|
364
|
373
|
382
|
392
|
396
|
364
|
396
|
||
ASSET QUALITY
|
|||||||||
Gross charge-offs
|
$ 615
|
$ 899
|
$ 3,497
|
$ 4,196
|
$ 3,693
|
$ 5,011
|
$ 12,255
|
||
Net charge-offs
|
$ (341)
|
$ 521
|
$ (1,410)
|
$ 3,201
|
$ 1,385
|
$ (1,230)
|
$ 7,884
|
||
Net charge-offs to average loans (annualized)
|
-0.13%
|
0.20%
|
-0.53%
|
1.19%
|
0.51%
|
-0.16%
|
0.92%
|
||
Nonperforming loans
|
$ 17,362
|
$ 18,879
|
$ 23,494
|
$ 28,946
|
$ 35,026
|
$ 17,362
|
$ 35,026
|
||
Other real estate and repossessed assets
|
$ 57,782
|
$ 62,046
|
$ 66,245
|
$ 66,438
|
$ 66,510
|
$ 57,782
|
$ 66,510
|
||
Nonperforming loans to total loans
|
1.70%
|
1.82%
|
2.22%
|
2.70%
|
3.24%
|
1.70%
|
3.24%
|
||
Nonperforming assets to total assets
|
4.95%
|
5.33%
|
5.97%
|
6.33%
|
6.70%
|
4.95%
|
6.70%
|
||
Allowance for loan losses
|
$ 26,271
|
$ 27,180
|
$ 29,451
|
$ 31,641
|
$ 34,842
|
$ 26,271
|
$ 34,842
|
||
Allowance for loan losses to total loans
|
2.58%
|
2.62%
|
2.78%
|
2.95%
|
3.22%
|
2.58%
|
3.22%
|
||
Allowance for loan losses to nonperforming loans
|
151.31%
|
143.97%
|
125.36%
|
109.31%
|
99.47%
|
151.31%
|
99.47%
|
||
CAPITAL & LIQUIDITY
|
|||||||||
Average equity to average assets
|
6.90%
|
6.73%
|
6.38%
|
6.21%
|
6.08%
|
6.67%
|
5.09%
|
||
Tier 1 capital to average assets (Consolidated)
|
9.53%
|
9.00%
|
8.75%
|
8.25%
|
8.07%
|
9.53%
|
8.07%
|
||
Total capital to risk-weighted assets (Consolidated)
|
14.91%
|
14.18%
|
13.66%
|
13.15%
|
12.92%
|
14.91%
|
12.92%
|
||
Tier 1 capital to average assets (Bank)
|
9.50%
|
9.09%
|
8.87%
|
8.43%
|
8.23%
|
9.50%
|
8.23%
|
||
Total capital to risk-weighted assets (Bank)
|
14.35%
|
13.57%
|
13.02%
|
12.46%
|
12.19%
|
14.35%
|
12.19%
|
||
END OF PERIOD BALANCES
|
|||||||||
Total portfolio loans
|
$ 1,019,185
|
$ 1,036,965
|
$ 1,059,935
|
$ 1,070,975
|
$ 1,082,512
|
$ 1,019,185
|
$ 1,082,512
|
||
Earning assets
|
1,368,615
|
1,364,592
|
1,349,078
|
1,349,556
|
1,371,062
|
1,368,615
|
1,371,062
|
||
Total assets
|
1,517,117
|
1,520,335
|
1,502,994
|
1,507,667
|
1,516,101
|
1,517,117
|
1,516,101
|
||
Deposits
|
1,244,748
|
1,235,517
|
1,214,471
|
1,215,289
|
1,200,558
|
1,244,748
|
1,200,558
|
||
Total shareholders' equity
|
109,431
|
102,399
|
98,887
|
94,426
|
93,329
|
109,431
|
93,329
|
||
AVERAGE BALANCES
|
|||||||||
Total portfolio loans
|
$ 1,028,199
|
$ 1,047,248
|
$ 1,064,158
|
$ 1,074,574
|
$ 1,087,849
|
$ 1,046,468
|
$ 1,136,455
|
||
Earning assets
|
1,367,166
|
1,356,054
|
1,350,282
|
1,371,149
|
1,388,236
|
1,357,868
|
1,400,282
|
||
Total assets
|
1,516,374
|
1,505,217
|
1,498,015
|
1,515,570
|
1,531,695
|
1,506,571
|
1,536,870
|
||
Deposits
|
1,245,112
|
1,222,837
|
1,205,283
|
1,201,848
|
1,215,138
|
1,224,486
|
1,231,659
|
||
Total shareholders' equity
|
104,609
|
101,236
|
95,524
|
94,164
|
93,090
|
100,472
|
78,278
|