10753 Macatawa Drive
Holland, Michigan 49424
|
||
NASDAQ STOCK MARKET:
FOR RELEASE:
DATE:
|
MCBC
Immediate
April 25, 2013
|
●
|
Earnings of $2.5 million in the first quarter of 2013, or $3.6 million before tax compared to $4.5 million before tax in the first quarter of 2012
|
|
●
|
By comparison, the first quarter of 2012 was favorably impacted by an unusually large loan recovery of $4.4 million
|
|
●
|
The Bank was released from its Memorandum of Understanding with its regulators effective April 12, 2013
|
|
●
|
Continued improvement in loan portfolio quality – nonperforming loans down 40% from the first quarter of 2012
|
|
●
|
Significant reduction in costs associated with nonperforming assets – down 69% from the first quarter of 2012
|
|
●
|
Net loan recoveries of $498,000 for the first quarter of 2013 – net loan recoveries in three of the last five quarters
|
|
●
|
Strong retail banking results – continued high mortgage loan origination volumes
|
|
●
|
Net interest margin compression in the first quarter of 2013 due to competitive loan pricing pressure
|
Dollars in 000s
|
March 31,
2013
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
|||||||||||||||
Commercial Real Estate
|
$ | 4,673 | $ | 7,255 | $ | 9,046 | $ | 11,117 | $ | 12,357 | ||||||||||
Commercial and Industrial
|
8,781 | 7,657 | 7,206 | 6,173 | 9,188 | |||||||||||||||
Total Commercial Loans
|
13,454 | 14,912 | 16,252 | 17,290 | 21,545 | |||||||||||||||
Residential Mortgage Loans
|
298 | 447 | 771 | 978 | 1,503 | |||||||||||||||
Consumer Loans
|
422 | 644 | 339 | 611 | 446 | |||||||||||||||
Total Non-Performing Loans
|
$ | 14,174 | $ | 16,003 | $ | 17,362 | $ | 18,879 | $ | 23,494 | ||||||||||
Residential Developer Loans (a)
|
$ | 2,265 | $ | 3,157 | $ | 5,183 | $ | 5,830 | $ | 8,172 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.
|
Dollars in 000s
|
March 31,
2013
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
|||||||||||||||
Non-Performing Loans
|
$ | 14,174 | $ | 16,003 | $ | 17,362 | $ | 18,879 | $ | 23,494 | ||||||||||
Other Repossessed Assets
|
22 | 6 | 4 | 0 | 9 | |||||||||||||||
Other Real Estate Owned
|
51,593 | 51,582 | 57,778 | 62,046 | 66,236 | |||||||||||||||
Total Non-Performing Assets
|
$ | 65,789 | $ | 67,591 | $ | 75,144 | $ | 80,925 | $ | 89,739 |
Dollars in 000s
|
March 31,
2013
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
|||||||||||||||
Construction and Development
|
$ | 88,670 | $ | 94,621 | $ | 95,322 | $ | 99,271 | $ | 101,355 | ||||||||||
Other Commercial Real Estate
|
408,860 | 408,338 | 420,105 | 432,662 | 443,023 | |||||||||||||||
Commercial Loans Secured by
Real Estate
|
497,530 | 502,959 | 515,427 | 531,933 | 544,378 | |||||||||||||||
Commercial and Industrial
|
259,145 | 259,700 | 218,839 | 221,628 | 228,768 | |||||||||||||||
Total Commercial Loans
|
$ | 756,675 | $ | 762,659 | $ | 734,266 | $ | 753,561 | $ | 773,146 | ||||||||||
Residential Developer Loans (a)
|
$ | 45,598 | $ | 53,847 | $ | 51,653 | $ | 56,756 | $ | 61,200 |
(a)
|
Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.
|
MACATAWA BANK CORPORATION
|
||||||||
CONSOLIDATED FINANCIAL SUMMARY
|
||||||||
(Unaudited)
|
||||||||
(Dollars in thousands except per share information)
|
||||||||
Quarter Ended
|
||||||||
March 31
|
||||||||
EARNINGS SUMMARY
|
2013
|
2012
|
||||||
Total interest income
|
$ | 12,433 | $ | 14,099 | ||||
Total interest expense
|
1,950 | 2,818 | ||||||
Net interest income
|
10,483 | 11,281 | ||||||
Provision for loan losses
|
(750 | ) | (3,600 | ) | ||||
Net interest income after provision for loan losses
|
11,233 | 14,881 | ||||||
NON-INTEREST INCOME
|
||||||||
Deposit service charges
|
913 | 795 | ||||||
Net gains on mortgage loans
|
825 | 471 | ||||||
Trust fees
|
588 | 609 | ||||||
Other
|
1,637 | 1,836 | ||||||
Total non-interest income
|
3,963 | 3,711 | ||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and benefits
|
5,794 | 5,720 | ||||||
Occupancy
|
946 | 971 | ||||||
Furniture and equipment
|
749 | 828 | ||||||
FDIC assessment
|
471 | 710 | ||||||
Administration and disposition of problem assets
|
961 | 3,058 | ||||||
Other
|
2,660 | 2,820 | ||||||
Total non-interest expense
|
11,581 | 14,107 | ||||||
Income before income tax
|
3,615 | 4,485 | ||||||
Income tax expense
|
1,142 | - | ||||||
Net income
|
$ | 2,473 | $ | 4,485 | ||||
Dividends declared on preferred shares
|
- | - | ||||||
Net income available to common shares
|
$ | 2,473 | $ | 4,485 | ||||
Basic earnings per common share
|
$ | 0.09 | $ | 0.17 | ||||
Diluted earnings per common share
|
$ | 0.09 | $ | 0.17 | ||||
Return on average assets
|
0.66 | % | 1.20 | % | ||||
Return on average equity
|
7.50 | % | 18.78 | % | ||||
Net interest margin
|
3.14 | % | 3.32 | % | ||||
Efficiency ratio
|
80.17 | % | 94.10 | % |
MACATAWA BANK CORPORATION
|
||||||||||||||||||||
SELECTED CONSOLIDATED FINANCIAL DATA
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
(Dollars in thousands except per share information)
|
||||||||||||||||||||
Quarterly
|
||||||||||||||||||||
1st Qtr
|
4th Qtr
|
3rd Qtr
|
2nd Qtr
|
1st Qtr
|
||||||||||||||||
2013
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||
EARNINGS SUMMARY
|
||||||||||||||||||||
Net interest income
|
$ | 10,483 | $ | 10,968 | $ | 13,892 | $ | 11,322 | $ | 11,281 | ||||||||||
Provision for loan losses
|
(750 | ) | (500 | ) | (1,250 | ) | (1,750 | ) | (3,600 | ) | ||||||||||
Total non-interest income
|
3,963 | 3,811 | 4,106 | 4,000 | 3,711 | |||||||||||||||
Total non-interest expense
|
11,581 | 12,903 | 12,388 | 13,886 | 14,107 | |||||||||||||||
Federal income tax expense (benefit)
|
1,142 | (18,858 | ) | 275 | - | - | ||||||||||||||
Net income
|
2,473 | 21,234 | 6,585 | 3,186 | 4,485 | |||||||||||||||
Dividends declared on preferred shares
|
- | - | - | - | - | |||||||||||||||
Net income available to common shares
|
$ | 2,473 | $ | 21,234 | $ | 6,585 | $ | 3,186 | $ | 4,485 | ||||||||||
Basic earnings per common share
|
$ | 0.09 | $ | 0.78 | $ | 0.24 | $ | 0.12 | $ | 0.17 | ||||||||||
Diluted earnings per common share
|
$ | 0.09 | $ | 0.78 | $ | 0.24 | $ | 0.12 | $ | 0.17 | ||||||||||
MARKET DATA
|
||||||||||||||||||||
Book value per common share
|
$ | 3.68 | $ | 3.59 | $ | 2.82 | $ | 2.56 | $ | 2.43 | ||||||||||
Tangible book value per common share
|
$ | 3.68 | $ | 3.59 | $ | 2.82 | $ | 2.56 | $ | 2.43 | ||||||||||
Market value per common share
|
$ | 5.41 | $ | 2.89 | $ | 3.09 | $ | 3.41 | $ | 3.47 | ||||||||||
Average basic common shares
|
27,211,603 | 27,098,608 | 27,082,825 | 27,082,825 | 27,082,825 | |||||||||||||||
Average diluted common shares
|
27,211,603 | 27,098,608 | 27,082,825 | 27,082,825 | 27,082,825 | |||||||||||||||
Period end common shares
|
27,253,825 | 27,203,825 | 27,082,825 | 27,082,825 | 27,082,825 | |||||||||||||||
PERFORMANCE RATIOS
|
||||||||||||||||||||
Return on average assets
|
0.66 | % | 5.75 | % | 1.74 | % | 0.85 | % | 1.20 | % | ||||||||||
Return on average equity
|
7.50 | % | 76.30 | % | 25.18 | % | 12.59 | % | 18.78 | % | ||||||||||
Net interest margin (fully taxable equivalent)
|
3.14 | % | 3.26 | % | 4.02 | % | 3.32 | % | 3.32 | % | ||||||||||
Efficiency ratio
|
80.17 | % | 87.31 | % | 68.83 | % | 90.63 | % | 94.10 | % | ||||||||||
Full-time equivalent employees (period end)
|
365 | 365 | 364 | 373 | 382 | |||||||||||||||
ASSET QUALITY
|
||||||||||||||||||||
Gross charge-offs
|
$ | 643 | $ | 2,485 | $ | 615 | $ | 899 | $ | 3,497 | ||||||||||
Net charge-offs
|
$ | (498 | ) | $ | 2,032 | $ | (341 | ) | $ | 521 | $ | (1,410 | ) | |||||||
Net charge-offs to average loans (annualized)
|
-0.19 | % | 0.79 | % | -0.13 | % | 0.20 | % | -0.53 | % | ||||||||||
Nonperforming loans
|
$ | 14,174 | $ | 16,003 | $ | 17,362 | $ | 18,879 | $ | 23,494 | ||||||||||
Other real estate and repossessed assets
|
$ | 51,615 | $ | 51,588 | $ | 57,782 | $ | 62,046 | $ | 66,245 | ||||||||||
Nonperforming loans to total loans
|
1.35 | % | 1.52 | % | 1.70 | % | 1.82 | % | 2.22 | % | ||||||||||
Nonperforming assets to total assets
|
4.36 | % | 4.33 | % | 4.95 | % | 5.33 | % | 5.97 | % | ||||||||||
Allowance for loan losses
|
$ | 23,487 | $ | 23,739 | $ | 26,271 | $ | 27,180 | $ | 29,451 | ||||||||||
Allowance for loan losses to total loans
|
2.23 | % | 2.26 | % | 2.58 | % | 2.62 | % | 2.78 | % | ||||||||||
Allowance for loan losses to nonperforming loans
|
165.70 | % | 148.34 | % | 151.31 | % | 143.97 | % | 125.36 | % | ||||||||||
CAPITAL & LIQUIDITY
|
||||||||||||||||||||
Average equity to average assets
|
8.76 | % | 7.54 | % | 6.90 | % | 6.73 | % | 6.38 | % | ||||||||||
Tier 1 capital to average assets (Consolidated)
|
10.45 | % | 10.35 | % | 9.53 | % | 9.00 | % | 8.75 | % | ||||||||||
Total capital to risk-weighted assets (Consolidated)
|
15.35 | % | 14.98 | % | 14.91 | % | 14.18 | % | 13.66 | % | ||||||||||
Tier 1 capital to average assets (Bank)
|
10.35 | % | 10.28 | % | 9.50 | % | 9.09 | % | 8.87 | % | ||||||||||
Total capital to risk-weighted assets (Bank)
|
14.98 | % | 14.55 | % | 14.35 | % | 13.57 | % | 13.02 | % | ||||||||||
END OF PERIOD BALANCES
|
||||||||||||||||||||
Total portfolio loans
|
$ | 1,051,009 | $ | 1,052,348 | $ | 1,019,185 | $ | 1,036,965 | $ | 1,059,935 | ||||||||||
Earning assets
|
1,348,565 | 1,388,582 | 1,368,615 | 1,364,592 | 1,349,078 | |||||||||||||||
Total assets
|
1,507,438 | 1,560,718 | 1,517,117 | 1,520,335 | 1,502,994 | |||||||||||||||
Deposits
|
1,231,390 | 1,286,261 | 1,244,748 | 1,235,517 | 1,214,471 | |||||||||||||||
Total shareholders' equity
|
132,905 | 130,507 | 109,431 | 102,399 | 98,887 | |||||||||||||||
AVERAGE BALANCES
|
||||||||||||||||||||
Total portfolio loans
|
$ | 1,048,984 | $ | 1,028,029 | $ | 1,028,199 | $ | 1,047,248 | $ | 1,064,158 | ||||||||||
Earning assets
|
1,348,703 | 1,331,768 | 1,367,166 | 1,356,054 | 1,350,282 | |||||||||||||||
Total assets
|
1,506,722 | 1,475,895 | 1,516,374 | 1,505,217 | 1,498,015 | |||||||||||||||
Deposits
|
1,232,489 | 1,222,422 | 1,245,112 | 1,222,837 | 1,205,283 | |||||||||||||||
Total shareholders' equity
|
131,941 | 111,317 | 104,609 | 101,236 | 95,524 |