NASDAQStock Market:
|
MCBC
|
● | Net income of $3.2 million in the second quarter 2015, up 17% from $2.8 million in the second quarter 2014 |
● | Second quarter revenue growth of $1.1 million, or 8%, compared to second quarter 2014 resulting from increases in net interest income and gains on sales of mortgage loans |
● | Reduction in total non-interest expenses compared to the first quarter of 2015 and the second quarter of 2014 |
● | Despite seasonal paydowns, continued growth in performing loans - up $808,000 from the first quarter 2015 |
● | Nonperforming loans at lowest level since 2005 |
● | Past due loans only 0.17% total loans at end of second quarter 2015, another all-time low for the Company |
Dollars in 000s
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
September 30,
2014
|
June 30,
2014
|
|||||||||||||||
Commercial Real Estate
|
$
|
1,188
|
$
|
2,610
|
$
|
2,023
|
$
|
3,499
|
$
|
3,955
|
||||||||||
Commercial and Industrial
|
2,392
|
6,732
|
5,605
|
4,372
|
3,485
|
|||||||||||||||
Total Commercial Loans
|
3,580
|
9,342
|
7,628
|
7,871
|
7,440
|
|||||||||||||||
Residential Mortgage Loans
|
2
|
64
|
305
|
144
|
142
|
|||||||||||||||
Consumer Loans
|
134
|
405
|
493
|
410
|
483
|
|||||||||||||||
Total Non-Performing Loans
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
$
|
8,425
|
$
|
8,065
|
||||||||||
Residential Developer Loans (a)
|
$
|
174
|
$
|
213
|
$
|
245
|
$
|
2,245
|
$
|
2,249
|
(a) | Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate. |
Dollars in 000s
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
September 30,
2014
|
June 30,
2014
|
|||||||||||||||
Non-Performing Loans
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
$
|
8,425
|
$
|
8,065
|
||||||||||
Other Repossessed Assets
|
---
|
38
|
38
|
38
|
48
|
|||||||||||||||
Other Real Estate Owned
|
26,303
|
27,038
|
28,242
|
28,763
|
31,523
|
|||||||||||||||
Total Non-Performing Assets
|
$
|
30,019
|
$
|
36,887
|
$
|
36,706
|
$
|
37,226
|
$
|
39,636
|
Dollars in 000s
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
September 30,
2014
|
June 30,
2014
|
|||||||||||||||
Construction and Development
|
$
|
77,363
|
$
|
77,494
|
$
|
81,296
|
$
|
82,485
|
$
|
84,448
|
||||||||||
Other Commercial Real Estate
|
397,042
|
410,578
|
409,235
|
385,432
|
380,146
|
|||||||||||||||
Commercial Loans Secured by Real Estate
|
474,405
|
488,072
|
490,531
|
467,917
|
464,594
|
|||||||||||||||
Commercial and Industrial
|
350,202
|
341,530
|
327,674
|
285,833
|
284,152
|
|||||||||||||||
Total Commercial Loans
|
$
|
824,607
|
$
|
829,602
|
$
|
818,205
|
$
|
753,750
|
$
|
748,746
|
||||||||||
Residential Developer Loans (a)
|
$
|
29,741
|
$
|
29,415
|
$
|
29,804
|
$
|
32,441
|
$
|
33,622
|
(a) | Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate. |
(Dollars in thousands except per share information)
|
||||||||||||||||
Three Months Ended
June 30 |
Six Months Ended
June 30 |
|||||||||||||||
EARNINGS SUMMARY
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Total interest income
|
$
|
12,238
|
$
|
11,528
|
$
|
24,249
|
$
|
23,498
|
||||||||
Total interest expense
|
1,393
|
1,372
|
2,752
|
2,867
|
||||||||||||
Net interest income
|
10,845
|
10,156
|
21,497
|
20,631
|
||||||||||||
Provision for loan losses
|
(500
|
)
|
(1,000
|
)
|
(1,500
|
)
|
(2,000
|
)
|
||||||||
Net interest income after provision for loan losses
|
11,345
|
11,156
|
22,997
|
22,631
|
||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Deposit service charges
|
1,097
|
1,065
|
2,098
|
2,056
|
||||||||||||
Net gains on mortgage loans
|
821
|
468
|
1,544
|
726
|
||||||||||||
Trust fees
|
723
|
701
|
1,457
|
1,332
|
||||||||||||
Other
|
1,871
|
1,834
|
3,708
|
3,464
|
||||||||||||
Total non-interest income
|
4,512
|
4,068
|
8,807
|
7,578
|
||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Salaries and benefits
|
6,134
|
5,544
|
12,316
|
11,367
|
||||||||||||
Occupancy
|
903
|
932
|
1,875
|
1,940
|
||||||||||||
Furniture and equipment
|
813
|
751
|
1,596
|
1,591
|
||||||||||||
FDIC assessment
|
289
|
320
|
571
|
647
|
||||||||||||
Administration and disposition of problem assets
|
253
|
887
|
660
|
1,357
|
||||||||||||
Other
|
2,830
|
2,804
|
6,066
|
5,506
|
||||||||||||
Total non-interest expense
|
11,222
|
11,238
|
23,084
|
22,408
|
||||||||||||
Income before income tax
|
4,635
|
3,986
|
8,720
|
7,801
|
||||||||||||
Income tax expense
|
1,420
|
1,231
|
2,665
|
2,408
|
||||||||||||
Net income
|
$
|
3,215
|
$
|
2,755
|
$
|
6,055
|
$
|
5,393
|
||||||||
Net income attributable to common shareholders
|
$
|
3,215
|
$
|
2,755
|
$
|
6,055
|
$
|
5,393
|
||||||||
Basic earnings per common share
|
$
|
0.09
|
$
|
0.08
|
$
|
0.18
|
$
|
0.16
|
||||||||
Diluted earnings per common share
|
$
|
0.09
|
$
|
0.08
|
$
|
0.18
|
$
|
0.16
|
||||||||
Return on average assets
|
0.81
|
%
|
0.75
|
%
|
0.77
|
%
|
0.73
|
%
|
||||||||
Return on average equity
|
8.78
|
%
|
8.03
|
%
|
8.34
|
%
|
7.94
|
%
|
||||||||
Net interest margin
|
3.01
|
%
|
3.06
|
%
|
3.04
|
%
|
3.10
|
%
|
||||||||
Efficiency ratio
|
73.07
|
%
|
79.01
|
%
|
76.17
|
%
|
79.44
|
%
|
||||||||
BALANCE SHEET DATA
|
June 30
|
December 31
|
June 30
|
|||||||||||||
Assets
|
2015 | 2014 | 2014 | |||||||||||||
Cash and due from banks
|
$
|
28,853
|
$
|
31,503
|
$
|
37,533
|
||||||||||
Federal funds sold and other short-term investments
|
112,721
|
97,952
|
80,432
|
|||||||||||||
Interest-bearing time deposits in other financial institutions
|
20,000
|
20,000
|
32,500
|
|||||||||||||
Securities available for sale
|
158,866
|
161,874
|
152,227
|
|||||||||||||
Securities held to maturity
|
43,229
|
31,585
|
19,123
|
|||||||||||||
Federal Home Loan Bank Stock
|
11,558
|
11,238
|
11,236
|
|||||||||||||
Loans held for sale
|
5,114
|
2,347
|
1,409
|
|||||||||||||
Total loans
|
1,130,024
|
1,118,483
|
1,043,529
|
|||||||||||||
Less allowance for loan loss
|
18,181
|
18,962
|
20,049
|
|||||||||||||
Net loans
|
1,111,843
|
1,099,521
|
1,023,480
|
|||||||||||||
Premises and equipment, net
|
52,132
|
52,894
|
53,308
|
|||||||||||||
Bank-owned life insurance
|
28,528
|
28,195
|
27,845
|
|||||||||||||
Other real estate owned
|
26,303
|
28,242
|
31,523
|
|||||||||||||
Other assets
|
18,867
|
18,495
|
20,526
|
|||||||||||||
Total Assets
|
$
|
1,618,014
|
$
|
1,583,846
|
$
|
1,491,142
|
||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
389,828
|
$
|
404,143
|
$
|
383,102
|
||||||||||
Interest-bearing deposits
|
937,985
|
902,182
|
832,622
|
|||||||||||||
Total deposits
|
1,327,813
|
1,306,325
|
1,215,724
|
|||||||||||||
Other borrowed funds
|
96,836
|
88,107
|
88,774
|
|||||||||||||
Long-term debt
|
41,238
|
41,238
|
41,238
|
|||||||||||||
Other liabilities
|
5,284
|
5,657
|
7,314
|
|||||||||||||
Total Liabilities
|
1,471,171
|
1,441,327
|
1,353,050
|
|||||||||||||
Shareholders' equity
|
146,843
|
142,519
|
138,092
|
|||||||||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,618,014
|
$
|
1,583,846
|
$
|
1,491,142
|
(Dollars in thousands except per share information)
|
||||||||||||||||||||||||||||
Quarterly
|
Year to Date
|
|||||||||||||||||||||||||||
2nd Qtr
2015 |
1st Qtr
2015 |
4th Qtr
2014 |
3rd Qtr
2014 |
2nd Qtr
2014 |
2015
|
2014
|
||||||||||||||||||||||
EARNINGS SUMMARY
|
||||||||||||||||||||||||||||
Net interest income
|
$
|
10,845
|
$
|
10,652
|
$
|
10,457
|
$
|
10,304
|
$
|
10,156
|
$
|
21,497
|
$
|
20,631
|
||||||||||||||
Provision for loan losses
|
(500
|
)
|
(1,000
|
)
|
(600
|
)
|
(750
|
)
|
(1,000
|
)
|
(1,500
|
)
|
(2,000
|
)
|
||||||||||||||
Total non-interest income
|
4,512
|
4,295
|
4,333
|
4,303
|
4,068
|
8,807
|
7,578
|
|||||||||||||||||||||
Total non-interest expense
|
11,222
|
11,862
|
12,113
|
11,389
|
11,238
|
23,084
|
22,408
|
|||||||||||||||||||||
Federal income tax expense
|
1,420
|
1,245
|
960
|
1,206
|
1,231
|
2,665
|
2,408
|
|||||||||||||||||||||
Net income
|
$
|
3,215
|
$
|
2,840
|
$
|
2,317
|
$
|
2,762
|
$
|
2,755
|
$
|
6,055
|
$
|
5,393
|
||||||||||||||
Basic earnings per common share
|
$
|
0.09
|
$
|
0.08
|
$
|
0.07
|
$
|
0.08
|
$
|
0.08
|
$
|
0.18
|
$
|
0.16
|
||||||||||||||
Diluted earnings per common share
|
$
|
0.09
|
$
|
0.08
|
$
|
0.07
|
$
|
0.08
|
$
|
0.08
|
$
|
0.18
|
$
|
0.16
|
||||||||||||||
MARKET DATA
|
||||||||||||||||||||||||||||
Book value per common share
|
$
|
4.34
|
$
|
4.30
|
$
|
4.21
|
$
|
4.15
|
$
|
4.09
|
$
|
4.34
|
$
|
4.09
|
||||||||||||||
Tangible book value per common share
|
$
|
4.34
|
$
|
4.30
|
$
|
4.21
|
$
|
4.15
|
$
|
4.09
|
$
|
4.34
|
$
|
4.09
|
||||||||||||||
Market value per common share
|
$
|
5.30
|
$
|
5.35
|
$
|
5.44
|
$
|
4.80
|
$
|
5.07
|
$
|
5.30
|
$
|
5.07
|
||||||||||||||
Average basic common shares
|
33,866,789
|
33,866,789
|
33,837,334
|
33,795,384
|
33,788,431
|
33,866,789
|
33,789,481
|
|||||||||||||||||||||
Average diluted common shares
|
33,866,789
|
33,866,789
|
33,837,334
|
33,795,384
|
33,788,431
|
33,866,789
|
33,789,481
|
|||||||||||||||||||||
Period end common shares
|
33,866,789
|
33,866,789
|
33,866,789
|
33,803,823
|
33,788,431
|
33,866,789
|
33,788,431
|
|||||||||||||||||||||
PERFORMANCE RATIOS
|
||||||||||||||||||||||||||||
Return on average assets
|
0.81
|
%
|
0.73
|
%
|
0.61
|
%
|
0.74
|
%
|
0.75
|
%
|
0.77
|
%
|
0.73
|
%
|
||||||||||||||
Return on average equity
|
8.78
|
%
|
7.89
|
%
|
6.54
|
%
|
7.94
|
%
|
8.03
|
%
|
8.34
|
%
|
7.94
|
%
|
||||||||||||||
Net interest margin (fully taxable equivalent)
|
3.01
|
%
|
3.07
|
%
|
3.05
|
%
|
3.04
|
%
|
3.06
|
%
|
3.04
|
%
|
3.11
|
%
|
||||||||||||||
Efficiency ratio
|
73.07
|
%
|
79.36
|
%
|
81.90
|
%
|
77.97
|
%
|
79.01
|
%
|
76.17
|
%
|
79.44
|
%
|
||||||||||||||
Full-time equivalent employees (period end)
|
347
|
351
|
355
|
352
|
348
|
347
|
348
|
|||||||||||||||||||||
ASSET QUALITY
|
||||||||||||||||||||||||||||
Gross charge-offs
|
$
|
202
|
$
|
78
|
$
|
382
|
$
|
120
|
$
|
92
|
$
|
280
|
$
|
174
|
||||||||||||||
Net charge-offs
|
$
|
(1
|
)
|
$
|
(718
|
)
|
$
|
67
|
$
|
(330
|
)
|
$
|
(666
|
)
|
$
|
(719
|
)
|
$
|
(1,251
|
)
|
||||||||
Net charge-offs to average loans (annualized)
|
0.00
|
%
|
-0.26
|
%
|
0.02
|
%
|
-0.13
|
%
|
-0.26
|
%
|
-0.13
|
%
|
-0.24
|
%
|
||||||||||||||
Nonperforming loans
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
$
|
8,425
|
$
|
8,065
|
$
|
3,716
|
$
|
8,065
|
||||||||||||||
Other real estate and repossessed assets
|
$
|
26,303
|
$
|
27,076
|
$
|
28,280
|
$
|
28,801
|
$
|
31,571
|
$
|
26,303
|
$
|
31,571
|
||||||||||||||
Nonperforming loans to total loans
|
0.33
|
%
|
0.86
|
%
|
0.75
|
%
|
0.80
|
%
|
0.77
|
%
|
0.33
|
%
|
0.77
|
%
|
||||||||||||||
Nonperforming assets to total assets
|
1.86
|
%
|
2.29
|
%
|
2.32
|
%
|
2.50
|
%
|
2.66
|
%
|
1.86
|
%
|
2.66
|
%
|
||||||||||||||
Allowance for loan losses
|
$
|
18,181
|
$
|
18,680
|
$
|
18,962
|
$
|
19,629
|
$
|
20,049
|
$
|
18,181
|
$
|
20,049
|
||||||||||||||
Allowance for loan losses to total loans
|
1.61
|
%
|
1.65
|
%
|
1.70
|
%
|
1.86
|
%
|
1.92
|
%
|
1.61
|
%
|
1.92
|
%
|
||||||||||||||
Allowance for loan losses to nonperforming loans
|
489.26
|
%
|
190.40
|
%
|
225.04
|
%
|
232.99
|
%
|
248.59
|
%
|
489.26
|
%
|
248.59
|
%
|
||||||||||||||
CAPITAL
|
||||||||||||||||||||||||||||
Average equity to average assets
|
9.18
|
%
|
9.29
|
%
|
9.40
|
%
|
9.29
|
%
|
9.29
|
%
|
9.24
|
%
|
9.15
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Consolidated)
|
10.87
|
%
|
10.74
|
%
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
10.87
|
%
|
N/
|
A
|
||||||||||||||
Tier 1 capital to average assets (Consolidated)
|
11.70
|
%
|
11.90
|
%
|
11.61
|
%
|
11.55
|
%
|
11.43
|
%
|
11.70
|
%
|
11.43
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Consolidated)
|
15.09
|
%
|
14.97
|
%
|
15.55
|
%
|
16.27
|
%
|
16.33
|
%
|
15.09
|
%
|
16.33
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Bank)
|
13.44
|
%
|
13.31
|
%
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
13.44
|
%
|
N/
|
A
|
||||||||||||||
Tier 1 capital to average assets (Bank)
|
11.38
|
%
|
11.57
|
%
|
11.41
|
%
|
11.36
|
%
|
11.26
|
%
|
11.38
|
%
|
11.26
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Bank)
|
14.69
|
%
|
14.57
|
%
|
15.27
|
%
|
15.98
|
%
|
16.06
|
%
|
14.69
|
%
|
16.06
|
%
|
||||||||||||||
Tangible common equity to assets
|
9.09
|
%
|
9.05
|
%
|
9.05
|
%
|
9.49
|
%
|
9.34
|
%
|
9.09
|
%
|
9.34
|
%
|
||||||||||||||
END OF PERIOD BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,130,024
|
$
|
1,135,311
|
$
|
1,118,483
|
$
|
1,054,788
|
$
|
1,043,529
|
$
|
1,130,024
|
$
|
1,043,529
|
||||||||||||||
Earning assets
|
1,480,839
|
1,471,945
|
1,442,651
|
1,355,635
|
1,340,438
|
1,480,839
|
1,340,438
|
|||||||||||||||||||||
Total assets
|
1,618,014
|
1,610,209
|
1,583,845
|
1,489,664
|
1,491,142
|
1,617,519
|
1,491,142
|
|||||||||||||||||||||
Deposits
|
1,327,813
|
1,320,516
|
1,306,325
|
1,216,089
|
1,215,724
|
1,327,813
|
1,215,724
|
|||||||||||||||||||||
Total shareholders' equity
|
146,843
|
145,581
|
142,519
|
140,469
|
138,092
|
146,843
|
138,092
|
|||||||||||||||||||||
AVERAGE BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,138,880
|
$
|
1,120,395
|
$
|
1,072,585
|
$
|
1,043,774
|
$
|
1,040,413
|
$
|
1,129,688
|
$
|
1,039,053
|
||||||||||||||
Earning assets
|
1,460,025
|
1,415,643
|
1,373,157
|
1,358,219
|
1,337,822
|
1,437,957
|
1,343,863
|
|||||||||||||||||||||
Total assets
|
1,594,365
|
1,550,377
|
1,508,441
|
1,497,386
|
1,477,114
|
1,572,493
|
1,485,113
|
|||||||||||||||||||||
Deposits
|
1,302,349
|
1,271,228
|
1,232,343
|
1,224,041
|
1,205,194
|
1,286,874
|
1,214,509
|
|||||||||||||||||||||
Total shareholders' equity
|
146,404
|
144,062
|
141,720
|
139,107
|
137,163
|
145,239
|
135,833
|