● | Net income of $3.5 million in the fourth quarter 2015, up 53% from $2.3 million in the fourth quarter 2014. Full year net income of $12.8 million, up 22% from $10.5 million in 2014 |
● | Strong growth in performing loans - up $87.1 million, or 7.8%, for the full year 2015 |
● | Net interest income increase aided by growth in loans |
● | Fourth quarter revenue growth of $1.2 million, or 8%, compared to fourth quarter 2014 |
● | Sales of $7.9 million of other real estate owned in the fourth quarter 2015 |
● | Past due loans only 0.11% of total loans at end of 2015, down from 0.25% at the end of 2014 |
● | Nonperforming assets down 50% from fourth quarter 2014 |
● | Strong loan collection results – 2015 was the third consecutive full year of net recoveries |
Dollars in 000s
|
December 31,
2015
|
September 30,
2015
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
|||||||||||||||
Commercial Real Estate
|
$
|
525
|
$
|
922
|
$
|
1,188
|
$
|
2,610
|
$
|
2,023
|
||||||||||
Commercial and Industrial
|
174
|
3,119
|
2,392
|
6,732
|
5,605
|
|||||||||||||||
Total Commercial Loans
|
699
|
4,041
|
3,580
|
9,342
|
7,628
|
|||||||||||||||
Residential Mortgage Loans
|
2
|
42
|
2
|
64
|
305
|
|||||||||||||||
Consumer Loans
|
55
|
128
|
134
|
405
|
493
|
|||||||||||||||
Total Non-Performing Loans
|
$
|
756
|
$
|
4,211
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
||||||||||
Residential Developer Loans (a)
|
$
|
195
|
$
|
369
|
$
|
174
|
$
|
213
|
$
|
245
|
(a) | Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate. |
Dollars in 000s
|
December 31,
2015
|
September 30,
2015
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
|||||||||||||||
Non-Performing Loans
|
$
|
756
|
$
|
4,211
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
||||||||||
Other Repossessed Assets
|
---
|
---
|
---
|
38
|
38
|
|||||||||||||||
Other Real Estate Owned
|
17,572
|
25,671
|
26,303
|
27,038
|
28,242
|
|||||||||||||||
Total Non-Performing Assets
|
$
|
18,328
|
$
|
29,882
|
$
|
30,019
|
$
|
36,887
|
$
|
36,706
|
Dollars in 000s
|
December 31,
2015
|
September 30,
2015
|
June 30,
2015
|
March 31,
2015
|
December 31,
2014
|
|||||||||||||||
Construction and Development
|
$
|
74,210
|
$
|
77,320
|
$
|
77,363
|
$
|
77,494
|
$
|
81,296
|
||||||||||
Other Commercial Real Estate
|
434,462
|
427,797
|
397,042
|
410,578
|
409,235
|
|||||||||||||||
Commercial Loans Secured by Real Estate
|
508,672
|
505,117
|
474,405
|
488,072
|
490,531
|
|||||||||||||||
Commercial and Industrial
|
377,298
|
376,966
|
350,202
|
341,530
|
327,674
|
|||||||||||||||
Total Commercial Loans
|
$
|
885,970
|
$
|
882,083
|
$
|
824,607
|
$
|
829,602
|
$
|
818,205
|
||||||||||
Residential Developer Loans (a)
|
$
|
30,112
|
$
|
32,147
|
$
|
29,741
|
$
|
29,415
|
$
|
29,804
|
(a) | Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate. |
Three Months Ended
December 31
|
Twelve Months Ended
December 31
|
|||||||||||||||
EARNINGS SUMMARY
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Total interest income
|
$
|
12,709
|
$
|
11,816
|
$
|
49,386
|
$
|
46,988
|
||||||||
Total interest expense
|
1,248
|
1,359
|
5,306
|
5,596
|
||||||||||||
Net interest income
|
11,461
|
10,457
|
44,080
|
41,392
|
||||||||||||
Provision for loan losses
|
(1,750
|
)
|
(600
|
)
|
(3,500
|
)
|
(3,350
|
)
|
||||||||
Net interest income after provision for loan losses
|
13,211
|
11,057
|
47,580
|
44,742
|
||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Deposit service charges
|
1,129
|
1,115
|
4,377
|
4,334
|
||||||||||||
Net gains on mortgage loans
|
675
|
534
|
2,925
|
1,939
|
||||||||||||
Trust fees
|
759
|
699
|
2,927
|
2,701
|
||||||||||||
Other
|
1,940
|
1,985
|
7,564
|
7,240
|
||||||||||||
Total non-interest income
|
4,503
|
4,333
|
17,793
|
16,214
|
||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Salaries and benefits
|
6,194
|
5,959
|
24,668
|
23,137
|
||||||||||||
Occupancy
|
891
|
1,003
|
3,714
|
3,840
|
||||||||||||
Furniture and equipment
|
806
|
796
|
3,237
|
3,190
|
||||||||||||
FDIC assessment
|
283
|
284
|
1,137
|
1,218
|
||||||||||||
Administration and disposition of problem assets
|
1,720
|
853
|
3,032
|
3,071
|
||||||||||||
Other
|
2,721
|
3,218
|
11,165
|
11,454
|
||||||||||||
Total non-interest expense
|
12,615
|
12,113
|
46,953
|
45,910
|
||||||||||||
Income before income tax
|
5,099
|
3,277
|
18,420
|
15,046
|
||||||||||||
Income tax expense
|
1,561
|
960
|
5,626
|
4,573
|
||||||||||||
Net income
|
$
|
3,538
|
$
|
2,317
|
$
|
12,794
|
$
|
10,473
|
||||||||
Basic earnings per common share
|
$
|
0.10
|
$
|
0.07
|
$
|
0.38
|
$
|
0.31
|
||||||||
Diluted earnings per common share
|
$
|
0.10
|
$
|
0.07
|
$
|
0.38
|
$
|
0.31
|
||||||||
Return on average assets
|
0.85
|
%
|
0.61
|
%
|
0.79
|
%
|
0.70
|
%
|
||||||||
Return on average equity
|
9.40
|
%
|
6.54
|
%
|
8.68
|
%
|
7.58
|
%
|
||||||||
Net interest margin
|
3.03
|
%
|
3.05
|
%
|
3.01
|
%
|
3.07
|
%
|
||||||||
Efficiency ratio
|
79.02
|
%
|
81.90
|
%
|
75.89
|
%
|
79.70
|
%
|
BALANCE SHEET DATA
|
December 31
|
December 31
|
||||||
Assets
|
2015
|
2014
|
||||||
Cash and due from banks
|
$
|
29,104
|
$
|
31,503
|
||||
Federal funds sold and other short-term investments
|
152,372
|
97,952
|
||||||
Interest-bearing time deposits in other financial institutions
|
20,000
|
20,000
|
||||||
Securities available for sale
|
166,815
|
161,874
|
||||||
Securities held to maturity
|
51,856
|
31,585
|
||||||
Federal Home Loan Bank Stock
|
11,558
|
11,238
|
||||||
Loans held for sale
|
2,776
|
2,347
|
||||||
Total loans
|
1,197,932
|
1,118,483
|
||||||
Less allowance for loan loss
|
17,081
|
18,962
|
||||||
Net loans
|
1,180,851
|
1,099,521
|
||||||
Premises and equipment, net
|
51,456
|
52,894
|
||||||
Bank-owned life insurance
|
28,858
|
28,195
|
||||||
Other real estate owned
|
17,572
|
28,242
|
||||||
Other assets
|
16,425
|
18,495
|
||||||
Total Assets
|
$
|
1,729,643
|
$
|
1,583,846
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Noninterest-bearing deposits
|
$
|
477,032
|
$
|
404,143
|
||||
Interest-bearing deposits
|
958,480
|
902,182
|
||||||
Total deposits
|
1,435,512
|
1,306,325
|
||||||
Other borrowed funds
|
96,169
|
88,107
|
||||||
Long-term debt
|
41,238
|
41,238
|
||||||
Other liabilities
|
4,747
|
5,657
|
||||||
Total Liabilities
|
1,577,666
|
1,441,327
|
||||||
Shareholders’ equity
|
151,977
|
142,519
|
||||||
Total Liabilities and Shareholders’ Equity
|
$
|
1,729,643
|
$
|
1,583,846
|
Quarterly
|
Year to Date
|
|||||||||||||||||||||||||||
4th Qtr
2015
|
3rd Qtr
2015
|
2nd Qtr
2015
|
1st Qtr
2015
|
4th Qtr
2014
|
2015
|
2014
|
||||||||||||||||||||||
EARNINGS SUMMARY
|
||||||||||||||||||||||||||||
Net interest income
|
$
|
11,461
|
$
|
11,121
|
$
|
10,845
|
$
|
10,652
|
$
|
10,457
|
$
|
44,080
|
$
|
41,392
|
||||||||||||||
Provision for loan losses
|
(1,750
|
)
|
(250
|
)
|
(500
|
)
|
(1,000
|
)
|
(600
|
)
|
(3,500
|
)
|
(3,350
|
)
|
||||||||||||||
Total non-interest income
|
4,503
|
4,484
|
4,512
|
4,295
|
4,333
|
17,793
|
16,214
|
|||||||||||||||||||||
Total non-interest expense
|
12,615
|
11,254
|
11,222
|
11,862
|
12,113
|
46,953
|
45,910
|
|||||||||||||||||||||
Federal income tax expense
|
1,561
|
1,400
|
1,420
|
1,245
|
960
|
5,626
|
4,573
|
|||||||||||||||||||||
Net income
|
$
|
3,538
|
$
|
3,201
|
$
|
3,215
|
$
|
2,840
|
$
|
2,317
|
$
|
12,794
|
$
|
10,473
|
||||||||||||||
Basic earnings per common share
|
$
|
0.10
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.07
|
$
|
0.38
|
$
|
0.31
|
||||||||||||||
Diluted earnings per common share
|
$
|
0.10
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.07
|
$
|
0.38
|
$
|
0.31
|
||||||||||||||
MARKET DATA
|
||||||||||||||||||||||||||||
Book value per common share
|
$
|
4.48
|
$
|
4.42
|
$
|
4.34
|
$
|
4.30
|
$
|
4.21
|
$
|
4.48
|
$
|
4.21
|
||||||||||||||
Tangible book value per common share
|
$
|
4.48
|
$
|
4.42
|
$
|
4.34
|
$
|
4.30
|
$
|
4.21
|
$
|
4.48
|
$
|
4.21
|
||||||||||||||
Market value per common share
|
$
|
6.05
|
$
|
5.18
|
$
|
5.30
|
$
|
5.35
|
$
|
5.44
|
$
|
6.05
|
$
|
5.44
|
||||||||||||||
Average basic common shares
|
33,891,429
|
33,866,789
|
33,866,789
|
33,866,789
|
33,837,334
|
33,872,814
|
33,803,030
|
|||||||||||||||||||||
Average diluted common shares
|
33,891,429
|
33,866,789
|
33,866,789
|
33,866,789
|
33,837,334
|
33,872,814
|
33,803,030
|
|||||||||||||||||||||
Period end common shares
|
33,925,113
|
33,866,789
|
33,866,789
|
33,866,789
|
33,866,789
|
33,925,113
|
33,866,789
|
|||||||||||||||||||||
PERFORMANCE RATIOS
|
||||||||||||||||||||||||||||
Return on average assets
|
0.85
|
%
|
0.77
|
%
|
0.81
|
%
|
0.73
|
%
|
0.61
|
%
|
0.79
|
%
|
0.70
|
%
|
||||||||||||||
Return on average equity
|
9.40
|
%
|
8.64
|
%
|
8.78
|
%
|
7.89
|
%
|
6.54
|
%
|
8.68
|
%
|
7.58
|
%
|
||||||||||||||
Net interest margin (fully taxable equivalent)
|
3.03
|
%
|
2.92
|
%
|
3.01
|
%
|
3.07
|
%
|
3.05
|
%
|
3.01
|
%
|
3.07
|
%
|
||||||||||||||
Efficiency ratio
|
79.02
|
%
|
72.12
|
%
|
73.07
|
%
|
79.36
|
%
|
81.90
|
%
|
75.89
|
%
|
79.70
|
%
|
||||||||||||||
Full-time equivalent employees (period end)
|
342
|
347
|
347
|
351
|
355
|
342
|
355
|
|||||||||||||||||||||
ASSET QUALITY
|
||||||||||||||||||||||||||||
Gross charge-offs
|
$
|
252
|
$
|
170
|
$
|
202
|
$
|
78
|
$
|
382
|
$
|
702
|
$
|
676
|
||||||||||||||
Net charge-offs
|
$
|
(614
|
)
|
$
|
(285
|
)
|
$
|
(1
|
)
|
$
|
(718
|
)
|
$
|
67
|
$
|
(1,619
|
)
|
$
|
(1,514
|
)
|
||||||||
Net charge-offs to average loans (annualized)
|
-0.21
|
%
|
-0.10
|
%
|
0.00
|
%
|
-0.26
|
%
|
0.02
|
%
|
-0.14
|
%
|
-0.14
|
%
|
||||||||||||||
Nonperforming loans
|
$
|
756
|
$
|
4,211
|
$
|
3,716
|
$
|
9,811
|
$
|
8,426
|
$
|
756
|
$
|
8,426
|
||||||||||||||
Other real estate and repossessed assets
|
$
|
17,572
|
$
|
25,671
|
$
|
26,303
|
$
|
27,076
|
$
|
28,280
|
$
|
17,572
|
$
|
28,280
|
||||||||||||||
Nonperforming loans to total loans
|
0.06
|
%
|
0.35
|
%
|
0.33
|
%
|
0.86
|
%
|
0.75
|
%
|
0.06
|
%
|
0.75
|
%
|
||||||||||||||
Nonperforming assets to total assets
|
1.06
|
%
|
1.80
|
%
|
1.86
|
%
|
2.29
|
%
|
2.32
|
%
|
1.06
|
%
|
2.32
|
%
|
||||||||||||||
Allowance for loan losses
|
$
|
17,081
|
$
|
18,217
|
$
|
18,181
|
$
|
18,680
|
$
|
18,962
|
$
|
17,081
|
$
|
18,962
|
||||||||||||||
Allowance for loan losses to total loans
|
1.43
|
%
|
1.53
|
%
|
1.61
|
%
|
1.65
|
%
|
1.70
|
%
|
1.43
|
%
|
1.70
|
%
|
||||||||||||||
Allowance for loan losses to nonperforming loans
|
2259.39
|
%
|
432.61
|
%
|
489.26
|
%
|
190.40
|
%
|
225.04
|
%
|
2259.39
|
%
|
225.04
|
%
|
||||||||||||||
CAPITAL
|
||||||||||||||||||||||||||||
Average equity to average assets
|
9.07
|
%
|
8.89
|
%
|
9.18
|
%
|
9.29
|
%
|
9.40
|
%
|
9.10
|
%
|
9.25
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Consolidated)
|
10.75
|
%
|
10.54
|
%
|
10.87
|
%
|
10.74
|
%
|
N/
|
A
|
10.75
|
%
|
N/
|
A
|
||||||||||||||
Tier 1 capital to average assets (Consolidated)
|
11.54
|
%
|
11.34
|
%
|
11.70
|
%
|
11.90
|
%
|
11.61
|
%
|
11.54
|
%
|
11.61
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Consolidated)
|
14.80
|
%
|
14.61
|
%
|
15.09
|
%
|
14.97
|
%
|
15.55
|
%
|
14.80
|
%
|
15.55
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Bank)
|
13.22
|
%
|
12.98
|
%
|
13.44
|
%
|
13.31
|
%
|
N/
|
A
|
13.22
|
%
|
N/
|
A
|
||||||||||||||
Tier 1 capital to average assets (Bank)
|
11.24
|
%
|
11.03
|
%
|
11.38
|
%
|
11.57
|
%
|
11.41
|
%
|
11.24
|
%
|
11.41
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Bank)
|
14.43
|
%
|
14.23
|
%
|
14.69
|
%
|
14.57
|
%
|
15.27
|
%
|
14.43
|
%
|
15.27
|
%
|
||||||||||||||
Tangible common equity to assets
|
8.79
|
%
|
9.03
|
%
|
9.09
|
%
|
9.05
|
%
|
9.05
|
%
|
8.79
|
%
|
9.05
|
%
|
||||||||||||||
END OF PERIOD BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,197,932
|
$
|
1,192,878
|
$
|
1,130,024
|
$
|
1,135,311
|
$
|
1,118,483
|
$
|
1,197,932
|
$
|
1,118,483
|
||||||||||||||
Earning assets
|
1,602,599
|
1,527,714
|
1,480,839
|
1,471,945
|
1,442,651
|
1,602,599
|
1,442,651
|
|||||||||||||||||||||
Total assets
|
1,729,643
|
1,659,339
|
1,618,014
|
1,610,209
|
1,583,845
|
1,729,643
|
1,583,845
|
|||||||||||||||||||||
Deposits
|
1,435,512
|
1,366,849
|
1,327,813
|
1,320,516
|
1,306,325
|
1,435,512
|
1,306,325
|
|||||||||||||||||||||
Total shareholders’ equity
|
151,977
|
149,733
|
146,843
|
145,581
|
142,519
|
151,977
|
142,519
|
|||||||||||||||||||||
AVERAGE BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,190,328
|
$
|
1,155,339
|
$
|
1,138,880
|
$
|
1,120,395
|
$
|
1,072,585
|
$
|
1,151,438
|
$
|
1,048,496
|
||||||||||||||
Earning assets
|
1,527,116
|
1,532,562
|
1,460,025
|
1,415,643
|
1,373,157
|
1,484,275
|
1,354,865
|
|||||||||||||||||||||
Total assets
|
1,660,869
|
1,667,736
|
1,594,365
|
1,550,377
|
1,508,441
|
1,618,776
|
1,494,086
|
|||||||||||||||||||||
Deposits
|
1,365,990
|
1,376,257
|
1,302,349
|
1,271,228
|
1,232,343
|
1,329,345
|
1,221,407
|
|||||||||||||||||||||
Total shareholders’ equity
|
150,583
|
148,214
|
146,404
|
144,062
|
141,720
|
147,336
|
138,142
|