For Immediate Release
|
|
NASDAQ Stock Market:
|
MCBC
|
● |
Net income of $4.6 million in third quarter 2016, up 44% from $3.2 million in third quarter 2015
|
● |
Total loans up $24.6 million for the quarter, an annualized growth rate of 8.1%
|
● |
Revenue increase of $1.4 million in third quarter 2016 from third quarter 2015 while expenses were flat
|
● |
Net interest income increase of $781,000 aided by growth in loans
|
● |
Past due loans remained at very low levels - only 0.03% of total loans at end of third quarter 2016
|
● |
Nonperforming assets down 55% from third quarter 2015
|
● |
Favorable loan collection results – seven consecutive quarters of net recoveries
|
● |
Strong capital levels
|
Dollars in 000s
|
Sept 30,
2016
|
Jun 30,
2016
|
Mar 31,
2016
|
Dec 31,
2015
|
Sept 30,
2015
|
|||||||||||||||
Commercial Real Estate
|
$
|
192
|
$
|
291
|
$
|
312
|
$
|
525
|
$
|
922
|
||||||||||
Commercial and Industrial
|
9
|
26
|
79
|
174
|
3,119
|
|||||||||||||||
Total Commercial Loans
|
211
|
317
|
391
|
699
|
4,041
|
|||||||||||||||
Residential Mortgage Loans
|
2
|
2
|
2
|
2
|
42
|
|||||||||||||||
Consumer Loans
|
30
|
31
|
34
|
55
|
128
|
|||||||||||||||
Total Non-Performing Loans
|
$
|
233
|
$
|
350
|
$
|
427
|
$
|
756
|
$
|
4,211
|
Dollars in 000s
|
Sept 30,
2016
|
Jun 30,
2016
|
Mar 31,
2016
|
Dec 31,
2015
|
Sept 30,
2015
|
|||||||||||||||
Non-Performing Loans
|
$
|
233
|
$
|
350
|
$
|
427
|
$
|
756
|
$
|
4,211
|
||||||||||
Other Repossessed Assets
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
Other Real Estate Owned
|
13,110
|
14,066
|
16,162
|
17,572
|
25,671
|
|||||||||||||||
Total Non-Performing Assets
|
$
|
13,343
|
$
|
14,416
|
$
|
16,589
|
$
|
18,328
|
$
|
29,882
|
Dollars in 000s
|
Sept 30,
2016
|
Jun 30,
2016
|
Mar 31,
2016
|
Dec 31,
2015
|
Sept 30,
2015
|
|||||||||||||||
Construction and Development
|
$
|
76,077
|
$
|
74,339
|
$
|
73,621
|
$
|
74,210
|
$
|
77,320
|
||||||||||
Other Commercial Real Estate
|
423,991
|
439,036
|
443,095
|
434,462
|
427,797
|
|||||||||||||||
Commercial Loans Secured by Real Estate
|
500,068
|
513,375
|
516,716
|
508,672
|
505,117
|
|||||||||||||||
Commercial and Industrial
|
423,102
|
381,058
|
388,625
|
377,298
|
376,966
|
|||||||||||||||
Total Commercial Loans
|
$
|
923,170
|
$
|
894,433
|
$
|
905,341
|
$
|
885,970
|
$
|
882,083
|
||||||||||
Residential Developer Loans (a)
|
$
|
26,890
|
$
|
29,771
|
$
|
28,521
|
$
|
30,112
|
$
|
32,147
|
(a) |
Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.
|
Quarterly
|
Nine Months Ended
|
|||||||||||||||||||
3rd Qtr
|
2nd Qtr
|
3rd Qtr
|
September 30
|
|||||||||||||||||
EARNINGS SUMMARY
|
2016
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||||
Total interest income
|
$
|
13,122
|
$
|
12,873
|
$
|
12,427
|
$
|
39,003
|
$
|
36,676
|
||||||||||
Total interest expense
|
1,220
|
1,265
|
1,306
|
3,755
|
4,058
|
|||||||||||||||
Net interest income
|
11,902
|
11,608
|
11,121
|
35,248
|
32,618
|
|||||||||||||||
Provision for loan losses
|
(250
|
)
|
(750
|
)
|
(250
|
)
|
(1,100
|
)
|
(1,750
|
)
|
||||||||||
Net interest income after provision for loan losses
|
12,152
|
12,358
|
11,371
|
36,348
|
34,368
|
|||||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||||||
Deposit service charges
|
1,152
|
1,112
|
1,150
|
3,312
|
3,248
|
|||||||||||||||
Net gains on mortgage loans
|
1,175
|
572
|
705
|
2,235
|
2,249
|
|||||||||||||||
Trust fees
|
790
|
788
|
711
|
2,286
|
2,168
|
|||||||||||||||
Other
|
1,958
|
2,064
|
1,918
|
6,386
|
5,626
|
|||||||||||||||
Total non-interest income
|
5,075
|
4,536
|
4,484
|
14,219
|
13,291
|
|||||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||||||
Salaries and benefits
|
6,166
|
6,168
|
6,158
|
18,521
|
18,474
|
|||||||||||||||
Occupancy
|
901
|
901
|
948
|
2,784
|
2,823
|
|||||||||||||||
Furniture and equipment
|
772
|
839
|
835
|
2,476
|
2,431
|
|||||||||||||||
FDIC assessment
|
166
|
220
|
283
|
638
|
854
|
|||||||||||||||
Problem asset costs, including losses
|
325
|
460
|
233
|
1,196
|
1,313
|
|||||||||||||||
Other
|
2,943
|
2,882
|
2,797
|
8,679
|
8,443
|
|||||||||||||||
Total non-interest expense
|
11,273
|
11,470
|
11,254
|
34,294
|
34,338
|
|||||||||||||||
Income before income tax
|
5,954
|
5,424
|
4,601
|
16,273
|
13,321
|
|||||||||||||||
Income tax expense
|
1,350
|
1,679
|
1,400
|
4,429
|
4,065
|
|||||||||||||||
Net income
|
$
|
4,604
|
$
|
3,745
|
$
|
3,201
|
$
|
11,844
|
$
|
9,256
|
||||||||||
Basic earnings per common share
|
$
|
0.14
|
$
|
0.11
|
$
|
0.09
|
$
|
0.35
|
$
|
0.27
|
||||||||||
Diluted earnings per common share
|
$
|
0.14
|
$
|
0.11
|
$
|
0.09
|
$
|
0.35
|
$
|
0.27
|
||||||||||
Return on average assets
|
1.10
|
%
|
0.91
|
%
|
0.77
|
%
|
0.95
|
%
|
0.77
|
%
|
||||||||||
Return on average equity
|
11.50
|
%
|
9.56
|
%
|
8.64
|
%
|
10.06
|
%
|
8.44
|
%
|
||||||||||
Net interest margin (fully taxable equivalent)(1)
|
3.08
|
%
|
3.08
|
%
|
2.92
|
%
|
3.09
|
%
|
3.00
|
%
|
||||||||||
Efficiency ratio
|
66.40
|
%
|
71.05
|
%
|
72.12
|
%
|
69.33
|
%
|
74.80
|
%
|
BALANCE SHEET DATA
|
September 30
|
June 30
|
September 30
|
|||||||||
Assets
|
2016
|
2016
|
2015
|
|||||||||
Cash and due from banks
|
$
|
31,879
|
$
|
30,045
|
$
|
23,468
|
||||||
Federal funds sold and other short-term investments
|
25,872
|
94,888
|
100,285
|
|||||||||
Interest-bearing time deposits in other financial institutions
|
---
|
---
|
20,000
|
|||||||||
Securities available for sale
|
184,403
|
173,580
|
161,515
|
|||||||||
Securities held to maturity
|
58,893
|
49,373
|
40,434
|
|||||||||
Federal Home Loan Bank Stock
|
11,558
|
11,558
|
11,558
|
|||||||||
Loans held for sale
|
2,013
|
1,138
|
2,895
|
|||||||||
Total loans
|
1,236,395
|
1,211,844
|
1,192,878
|
|||||||||
Less allowance for loan loss
|
16,847
|
16,959
|
18,217
|
|||||||||
Net loans
|
1,219,548
|
1,194,885
|
1,174,661
|
|||||||||
Premises and equipment, net
|
50,174
|
50,639
|
51,725
|
|||||||||
Bank-owned life insurance
|
39,088
|
28,942
|
28,697
|
|||||||||
Other real estate owned
|
13,110
|
14,066
|
25,671
|
|||||||||
Other assets
|
17,148
|
17,433
|
18,430
|
|||||||||
Total Assets
|
$
|
1,653,686
|
$
|
1,666,547
|
$
|
1,659,339
|
||||||
Liabilities and Shareholders' Equity
|
||||||||||||
Noninterest-bearing deposits
|
$
|
455,164
|
$
|
451,644
|
$
|
442,316
|
||||||
Interest-bearing deposits
|
903,463
|
903,434
|
924,533
|
|||||||||
Total deposits
|
1,358,627
|
1,355,078
|
1,366,849
|
|||||||||
Other borrowed funds
|
84,173
|
104,840
|
96,169
|
|||||||||
Long-term debt
|
41,238
|
41,238
|
41,238
|
|||||||||
Other liabilities
|
7,403
|
6,929
|
5,350
|
|||||||||
Total Liabilities
|
1,491,441
|
1,508,085
|
1,509,606
|
|||||||||
Shareholders' equity
|
162,245
|
158,462
|
149,733
|
|||||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,653,686
|
$
|
1,666,547
|
$
|
1,659,339
|
Quarterly
|
Year to Date
|
|||||||||||||||||||||||||||
3rd Qtr
2016 |
2nd Qtr
2016 |
1st Qtr
2016 |
4th Qtr
2015 |
3rd Qtr
2015 |
2016
|
2015
|
||||||||||||||||||||||
EARNINGS SUMMARY
|
||||||||||||||||||||||||||||
Net interest income
|
$
|
11,902
|
$
|
11,608
|
$
|
11,738
|
$
|
11,461
|
$
|
11,121
|
$
|
35,248
|
$
|
32,618
|
||||||||||||||
Provision for loan losses
|
(250
|
)
|
(750
|
)
|
(100
|
)
|
(1,750
|
)
|
(250
|
)
|
(1,100
|
)
|
(1,750
|
)
|
||||||||||||||
Total non-interest income
|
5,075
|
4,536
|
4,608
|
4,503
|
4,484
|
14,219
|
13,291
|
|||||||||||||||||||||
Total non-interest expense
|
11,273
|
11,470
|
11,551
|
12,615
|
11,254
|
34,294
|
34,338
|
|||||||||||||||||||||
Federal income tax expense
|
1,350
|
1,679
|
1,400
|
1,561
|
1,400
|
4,429
|
4,065
|
|||||||||||||||||||||
Net income
|
$
|
4,604
|
$
|
3,745
|
$
|
3,495
|
$
|
3,538
|
$
|
3,201
|
$
|
11,844
|
$
|
9,256
|
||||||||||||||
Basic earnings per common share
|
$
|
0.14
|
$
|
0.11
|
$
|
0.10
|
$
|
0.10
|
$
|
0.09
|
$
|
0.35
|
$
|
0.27
|
||||||||||||||
Diluted earnings per common share
|
$
|
0.14
|
$
|
0.11
|
$
|
0.10
|
$
|
0.10
|
$
|
0.09
|
$
|
0.35
|
$
|
0.27
|
||||||||||||||
MARKET DATA
|
||||||||||||||||||||||||||||
Book value per common share
|
$
|
4.78
|
$
|
4.67
|
$
|
4.58
|
$
|
4.48
|
$
|
4.42
|
$
|
4.78
|
$
|
4.42
|
||||||||||||||
Tangible book value per common share
|
$
|
4.78
|
$
|
4.67
|
$
|
4.58
|
$
|
4.48
|
$
|
4.42
|
$
|
4.78
|
$
|
4.42
|
||||||||||||||
Market value per common share
|
$
|
7.99
|
$
|
7.42
|
$
|
6.25
|
$
|
6.05
|
$
|
5.18
|
$
|
7.99
|
$
|
5.18
|
||||||||||||||
Average basic common shares
|
33,921,599
|
33,922,506
|
33,925,113
|
33,891,429
|
33,866,789
|
33,923,067
|
33,866,789
|
|||||||||||||||||||||
Average diluted common shares
|
33,921,599
|
33,922,506
|
33,925,113
|
33,891,429
|
33,866,789
|
33,923,067
|
33,866,789
|
|||||||||||||||||||||
Period end common shares
|
33,920,740
|
33,922,289
|
33,925,113
|
33,925,113
|
33,866,789
|
33,920,740
|
33,866,789
|
|||||||||||||||||||||
PERFORMANCE RATIOS
|
||||||||||||||||||||||||||||
Return on average assets
|
1.10
|
%
|
0.91
|
%
|
0.84
|
%
|
0.85
|
%
|
0.77
|
%
|
0.95
|
%
|
0.77
|
%
|
||||||||||||||
Return on average equity
|
11.50
|
%
|
9.56
|
%
|
9.06
|
%
|
9.40
|
%
|
8.64
|
%
|
10.06
|
%
|
8.44
|
%
|
||||||||||||||
Net interest margin (fully taxable equivalent)
|
3.08
|
%
|
3.08
|
%
|
3.09
|
%
|
3.03
|
%
|
2.92
|
%
|
3.09
|
%
|
3.00
|
%
|
||||||||||||||
Efficiency ratio
|
66.40
|
%
|
71.05
|
%
|
70.67
|
%
|
79.02
|
%
|
72.12
|
%
|
69.33
|
%
|
74.80
|
%
|
||||||||||||||
Full-time equivalent employees (period end)
|
337
|
343
|
338
|
342
|
347
|
337
|
347
|
|||||||||||||||||||||
ASSET QUALITY
|
||||||||||||||||||||||||||||
Gross charge-offs
|
$
|
46
|
$
|
36
|
$
|
76
|
$
|
252
|
$
|
170
|
$
|
158
|
$
|
450
|
||||||||||||||
Net charge-offs
|
$
|
(138
|
)
|
$
|
(580
|
)
|
$
|
(148
|
)
|
$
|
(614
|
)
|
$
|
(285
|
)
|
$
|
(866
|
)
|
$
|
(1,005
|
)
|
|||||||
Net charge-offs to average loans (annualized)
|
-0.05
|
%
|
-0.19
|
%
|
-0.05
|
%
|
-0.21
|
%
|
-0.10
|
%
|
-0.10
|
%
|
-0.12
|
%
|
||||||||||||||
Nonperforming loans
|
$
|
233
|
$
|
350
|
$
|
427
|
$
|
756
|
$
|
4,211
|
$
|
233
|
$
|
4,211
|
||||||||||||||
Other real estate and repossessed assets
|
$
|
13,110
|
$
|
14,066
|
$
|
16,162
|
$
|
17,572
|
$
|
25,671
|
$
|
13,110
|
$
|
25,671
|
||||||||||||||
Nonperforming loans to total loans
|
0.02
|
%
|
0.03
|
%
|
0.04
|
%
|
0.06
|
%
|
0.35
|
%
|
0.02
|
%
|
0.35
|
%
|
||||||||||||||
Nonperforming assets to total assets
|
0.81
|
%
|
0.87
|
%
|
1.01
|
%
|
1.06
|
%
|
1.80
|
%
|
0.81
|
%
|
1.80
|
%
|
||||||||||||||
Allowance for loan losses
|
$
|
16,847
|
$
|
16,959
|
$
|
17,129
|
$
|
17,081
|
$
|
18,217
|
$
|
16,847
|
$
|
18,217
|
||||||||||||||
Allowance for loan losses to total loans
|
1.36
|
%
|
1.40
|
%
|
1.41
|
%
|
1.43
|
%
|
1.53
|
%
|
1.36
|
%
|
1.53
|
%
|
||||||||||||||
Allowance for loan losses to nonperforming loans
|
7230.47
|
%
|
4845.43
|
%
|
4011.48
|
%
|
2259.39
|
%
|
432.61
|
%
|
7230.47
|
%
|
432.61
|
%
|
||||||||||||||
CAPITAL
|
||||||||||||||||||||||||||||
Average equity to average assets
|
9.53
|
%
|
9.47
|
%
|
9.27
|
%
|
9.07
|
%
|
8.89
|
%
|
9.43
|
%
|
9.11
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Consolidated)
|
11.25
|
%
|
11.14
|
%
|
10.95
|
%
|
10.75
|
%
|
10.54
|
%
|
11.25
|
%
|
10.54
|
%
|
||||||||||||||
Tier 1 capital to average assets (Consolidated)
|
11.97
|
%
|
11.93
|
%
|
11.69
|
%
|
11.54
|
%
|
11.34
|
%
|
11.97
|
%
|
11.34
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Consolidated)
|
15.23
|
%
|
15.18
|
%
|
15.01
|
%
|
14.80
|
%
|
14.61
|
%
|
15.23
|
%
|
14.61
|
%
|
||||||||||||||
Common equity tier 1 to risk weighted assets (Bank)
|
13.71
|
%
|
13.59
|
%
|
13.41
|
%
|
13.22
|
%
|
12.98
|
%
|
13.71
|
%
|
12.98
|
%
|
||||||||||||||
Tier 1 capital to average assets (Bank)
|
11.64
|
%
|
11.61
|
%
|
11.38
|
%
|
11.24
|
%
|
11.03
|
%
|
11.64
|
%
|
11.03
|
%
|
||||||||||||||
Total capital to risk-weighted assets (Bank)
|
14.90
|
%
|
14.80
|
%
|
14.63
|
%
|
14.43
|
%
|
14.23
|
%
|
14.90
|
%
|
14.23
|
%
|
||||||||||||||
Tangible common equity to assets
|
9.82
|
%
|
9.52
|
%
|
9.47
|
%
|
8.79
|
%
|
9.03
|
%
|
9.82
|
%
|
9.03
|
%
|
||||||||||||||
END OF PERIOD BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,236,395
|
$
|
1,211,844
|
$
|
1,216,184
|
$
|
1,197,932
|
$
|
1,192,878
|
$
|
1,236,395
|
$
|
1,192,878
|
||||||||||||||
Earning assets
|
1,514,797
|
1,539,877
|
1,518,752
|
1,602,599
|
1,527,714
|
1,514,797
|
1,527,714
|
|||||||||||||||||||||
Total assets
|
1,653,686
|
1,666,547
|
1,639,985
|
1,729,643
|
1,659,339
|
1,653,686
|
1,659,339
|
|||||||||||||||||||||
Deposits
|
1,358,627
|
1,355,078
|
1,340,834
|
1,435,512
|
1,366,849
|
1,358,627
|
1,366,849
|
|||||||||||||||||||||
Total shareholders' equity
|
162,245
|
158,462
|
155,241
|
151,977
|
149,733
|
162,245
|
149,733
|
|||||||||||||||||||||
AVERAGE BALANCES
|
||||||||||||||||||||||||||||
Total portfolio loans
|
$
|
1,215,953
|
$
|
1,212,836
|
$
|
1,202,682
|
$
|
1,190,328
|
$
|
1,155,339
|
$
|
1,210,511
|
$
|
1,138,333
|
||||||||||||||
Earning assets
|
1,555,550
|
1,531,535
|
1,539,166
|
1,527,116
|
1,532,562
|
1,542,133
|
1,469,838
|
|||||||||||||||||||||
Total assets
|
1,680,097
|
1,654,325
|
1,663,590
|
1,660,869
|
1,667,736
|
1,666,055
|
1,604,589
|
|||||||||||||||||||||
Deposits
|
1,377,462
|
1,346,703
|
1,365,881
|
1,365,990
|
1,376,257
|
1,363,400
|
1,316,996
|
|||||||||||||||||||||
Total shareholders' equity
|
160,196
|
156,664
|
154,244
|
150,583
|
148,214
|
157,046
|
146,242
|
|||||||||||||||||||||
RECONCILIATION OF NET INTEREST MARGIN, FULLY TAXABLE EQUIVALENT (NON-GAAP)
|
||||||||||||||||||||||||||||
Net interest income
|
$
|
11,902
|
$
|
11,608
|
$
|
11,738
|
$
|
11,461
|
$
|
11,121
|
$
|
35,248
|
$
|
32,618
|
||||||||||||||
Plus taxable equivalent adjustment
|
193
|
189
|
186
|
190
|
169
|
567
|
477
|
|||||||||||||||||||||
Net interest income - taxable equivalent
|
$
|
12,095
|
$
|
11,797
|
$
|
11,924
|
$
|
11,651
|
$
|
11,290
|
$
|
35,815
|
$
|
33,095
|
||||||||||||||
Net interest margin (GAAP)
|
3.04
|
%
|
3.04
|
%
|
3.06
|
%
|
2.98
|
%
|
2.88
|
%
|
3.04
|
%
|
2.97
|
%
|
||||||||||||||
Net interest margin (FTE) - non-GAAP
|
3.08
|
%
|
3.08
|
%
|
3.09
|
%
|
3.03
|
%
|
2.92
|
%
|
3.09
|
%
|
3.00
|
%
|