Exhibit 99.1
 
 
 
For Immediate Release
NASDAQ Stock Market:    MCBC
 
Macatawa Bank Corporation Reports
Fourth Quarter and Full Year 2017 Results

HOLLAND, Mich. (January 25, 2018) – Macatawa Bank Corporation (NASDAQ: MCBC) today announced its results for the fourth quarter and full year of 2017, reflecting continued strong financial performance.
 
·
Net income of $2.2 million in fourth quarter 2017 versus $4.1 million in the fourth quarter 2016
·
Full year 2017 net income of $16.3 million versus $16.0 million in 2016
·
Fourth quarter and full year 2017 earnings were reduced by $2.5 million to record the impact of recently enacted tax reform on the value of the Company’s net deferred tax assets
·
Pretax earnings increased by 13% and 22% for the fourth quarter and full year 2017, respectively, compared to the same periods in the prior year
·
Continued trend of increased total revenue with reduction in expenses
·
Loan portfolio balances up by $40 million (3%), from a year ago
·
Bond financing to business customers up by $26 million from a year ago
·
Core deposit balances up by $130 million (9%), from a year ago
·
Asset quality metrics remained strong
 
Macatawa reported net income of $2.2 million, or $0.06 per diluted share, in the fourth quarter 2017 compared to $4.1 million, or $0.12 per diluted share, in the fourth quarter 2016.  For the full year 2017, the Company reported net income of $16.3 million, or $0.48 per diluted share compared to $16.0 million, or $0.47 per diluted share, for the same period in 2016.  The fourth quarter and full year 2017 earnings were reduced by $2.5 million resulting from an increase in federal income tax expense necessary to revalue the Company’s net deferred tax assets at the end of the year.

On December 22, 2017, “H.R.1”, formerly known as the “Tax Cuts and Jobs Act”, was signed into law.  This new tax law, among other items, reduces the Company’s federal corporate tax rate from 35% to 21% effective January 1, 2018. Macatawa anticipates that this tax rate change should reduce its federal income tax liability in future years beginning with 2018.  However, the new tax law impacted the Company’s 2017 operating results as well.  U.S. generally accepted accounting principles require companies to re-value their deferred tax assets and liabilities as of the date of enactment, with resulting tax effects accounted for in the reporting period of enactment.  Since the enactment took place in December 2017, the Company revalued downward its net deferred tax assets in its reporting periods ended December 31, 2017 resulting in the $2.5 million reduction to earnings in those periods.

“We are pleased to report strong operating performance for the fourth quarter and full year of 2017”, said Ronald L. Haan, President and CEO of the Company.  “Earnings improvement continues to be driven primarily by improvement in net interest income resulting from growth in balances of loans and bond financing to businesses, supported by strong growth in core deposit funding.  Portfolio loans and business bond financing, on a combined basis, grew by 5% while core deposits grew by 9% in 2017.  At the same time, asset quality remains strong with low levels of past due loans and non- performing assets, and now achieving five consecutive full years of net recoveries on previously charged-off loans.”

Macatawa Bank Corporation 4Q Results / page 2 of 5
 
Mr. Haan concluded, “Our long term strategy of driving profitable growth continues to deliver results as we remain committed to operating a well-disciplined company that will deliver superior financial services to the communities of Western Michigan, while also providing strong and consistent financial performance for our shareholders.”

Operating Results
Net interest income for the fourth quarter 2017 totaled $13.5 million, an increase of $379,000 from the third quarter 2017 and an increase of $1.2 million from the fourth quarter 2016.  Net interest margin was 3.25 percent, up 4 basis points from the third quarter 2017, and up 8 basis points from the fourth quarter 2016.

Average interest earning assets for the fourth quarter 2017 increased $29.3 million from the third quarter 2017 and were up $115.1 million from the fourth quarter 2016 primarily due to growth on the funding side of the balance sheet in core deposits.

Non-interest income increased $110,000 in the fourth quarter 2017 compared to the third quarter 2017 and decreased $446,000 from the fourth quarter 2016.  These fluctuations were primarily driven by gains on sales of mortgage loans.  Gains on sales of mortgage loans in the fourth quarter 2017 were down $68,000 compared to the third quarter 2017 and down $488,000 from the fourth quarter 2016.  The Bank originated $12.0 million in loans for sale in the fourth quarter 2017 compared to $11.3 million in loans for sale in the third quarter 2017 and $27.3 million in loans for sale in the fourth quarter 2016. Non-interest income in the third quarter 2017 was also impacted by $172,000 in net loss on sale of a property the Bank had held as a potential branch location.

Non-interest expense was $11.3 million for the fourth quarter 2017, compared to $10.8 million for the third quarter 2017 and $11.5 million for the fourth quarter 2016.  The largest component of non-interest expense was salaries and benefit expenses.  Salaries and benefit expenses were up $229,000 compared to the third quarter 2017 and were up $95,000 compared to the fourth quarter 2016.  For the full year 2017, salaries and benefits were down $64,000 compared to 2016. Total salaries and benefits expense has remained at a consistent level over the past several quarters and full years due to efforts to prudently manage overall cost levels.   The largest fluctuation between periods in non-interest expense was in nonperforming asset expenses.  Nonperforming asset expenses increased $282,000 compared to the third quarter 2017 and increased $105,000 compared to the fourth quarter 2016.  For the full year, nonperforming asset expenses were just $65,000 in 2017, compared to $1.3 million in 2016.  Total net realized losses on sales of other real estate owned properties were $103,000 for the fourth quarter 2017 compared to net realized gains of $190,000 for the third quarter 2017 and net gains of $280,000 for the fourth quarter 2016.  Other categories of non-interest expense in the fourth quarter 2017 were relatively flat compared to the third quarter 2017 and the fourth quarter 2016.

All in, total revenue, including both net interest income and non-interest income, grew by $2.7 million while non-interest expenses decreased by $2.1 million in 2017.

Federal income tax expense was $4.5 million for the fourth quarter 2017 compared to $2.2 million for the third quarter 2017 and $1.8 million for the fourth quarter 2016.  Federal income tax expense for the fourth quarter 2017 included a $2.5 million expense to revalue the Company’s net deferred tax assets in response to the tax reform law enacted in December 2017.

Macatawa Bank Corporation 4Q Results / page 3 of 5
 
Asset Quality
As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, the reduction in historical loan loss ratios, and net loan recoveries experienced in the fourth quarter 2017, no provision for loan losses was recorded in the fourth quarter 2017.  Net loan recoveries for the fourth quarter 2017 were $166,000, compared to third quarter 2017 net loan recoveries of $214,000 and fourth quarter 2016 net loan recoveries of $364,000.  The Company has experienced net loan recoveries in each of the past twelve quarters and in the past five consecutive full years. Total loans past due on payments by 30 days or more were negligible and amounted to $995,000 at December 31, 2017, down 31 percent from $1.4 million at December 31, 2016.  Delinquency as a percentage of total loans was 0.08 percent at December 31, 2017, down from 0.11 percent at December 31, 2016.

The allowance for loan losses of $16.6 million was 1.26 percent of total loans at December 31, 2017, compared to 1.30 percent of total loans at September 30, 2017, and 1.32 percent at December 31, 2016.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 42.0-to-1 as of December 31, 2017.

At December 31, 2017, the Company's nonperforming loans were $395,000, representing 0.03 percent of total loans.  This compares to $521,000 (0.04 percent of total loans) at September 30, 2017 and $300,000 (0.02 percent of total loans) at December 31, 2016.  Other real estate owned and repossessed assets were $5.8 million at December 31, 2017, compared to $6.7 million at September 30, 2017 and $12.3 million at December 31, 2016. Total nonperforming assets, including other real estate owned and nonperforming loans, have decreased by $6.5 million, or 53 percent, from December 31, 2016 to December 31, 2017.

A break-down of non-performing loans is shown in the table below.

 
Dollars in 000s
 
Dec 31,
2017
   
Sept 30,
2017
   
Jun 30,
2017
   
Mar 31,
2017
   
Dec 31,
2016
 
                               
Commercial Real Estate
 
$
385
   
$
440
   
$
436
   
$
252
   
$
183
 
Commercial and Industrial
   
4
     
4
     
6
     
127
     
36
 
Total Commercial Loans
   
389
     
444
     
442
     
379
     
219
 
Residential Mortgage Loans
   
2
     
58
     
206
     
2
     
58
 
Consumer Loans
   
4
     
19
     
22
     
20
     
23
 
Total Non-Performing Loans
 
$
395
   
$
521
   
$
670
   
$
401
   
$
300
 
 
Total non-performing assets were $6.2 million, or 0.33 percent of total assets, at December 31, 2017.  A break-down of non-performing assets is shown in the table below.

 
Dollars in 000s
 
Dec 31,
2017
   
Sept 30,
2017
   
Jun 30,
2017
   
Mar 31,
2017
   
Dec 31,
2016
 
                               
Non-Performing Loans
 
$
395
   
$
521
   
$
670
   
$
401
   
$
300
 
Other Repossessed Assets
   
11
     
---
     
---
     
---
     
---
 
Other Real Estate Owned
   
5,767
     
6,661
     
7,097
     
12,074
     
12,253
 
Total Non-Performing Assets
 
$
6,173
   
$
7,182
   
$
7,767
   
$
12,475
   
$
12,553
 


Macatawa Bank Corporation 4Q Results / page 4 of 5

Balance Sheet, Liquidity and Capital
Total assets were $1.89 billion at December 31, 2017, an increase of $87.2 million from $1.80 billion at September 30, 2017 and an increase of $149.2 million from $1.74 billion at December 31, 2016.  Total loans were $1.32 billion at December 31, 2017, an increase of $60.3 million from $1.26 billion at September 30, 2017 and an increase of $39.5 million from $1.28 billion at December 31, 2016.

Commercial loans increased by $39.8 million from December 31, 2016 to December 31, 2017, partially offset by a decrease of $323,000 in the Company’s residential mortgage and consumer loan portfolios.  Commercial real estate loans increased by $23.9 million while commercial and industrial loans increased by $15.9 million during the same period.

The composition of the commercial loan portfolio is shown in the table below:

 
Dollars in 000s
 
Dec 31,
2017
   
Sept 30,
2017
   
Jun 30,
2017
   
Mar 31,
2017
   
Dec 31,
2016
 
                               
Construction and Development
 
$
92,241
   
$
84,659
   
$
82,317
   
$
78,910
   
$
79,596
 
Other Commercial Real Estate
   
449,694
     
445,703
     
432,223
     
429,898
     
438,385
 
Commercial Loans Secured by Real Estate
   
541,935
     
530,362
     
514,540
     
508,808
     
517,981
 
Commercial and Industrial
   
465,208
     
418,838
     
435,218
     
453,311
     
449,342
 
Total Commercial Loans
 
$
1,007,143
   
$
949,200
   
$
949,758
   
$
962,119
   
$
967,323
 

Total deposits were $1.58 billion at December 31, 2017, up $72.8 million from $1.51 billion at September 30, 2017 and were up $130.3 million, or 9 percent, from $1.45 billion at December 31, 2016.  The increase in total deposits from December 31, 2016 was across most deposit types.  The increase in interest-bearing checking of $68.2 million was partially offset by a decrease of $10.9 million in non-interest checking.  The other categories of deposits all increased including money market deposits (up $47.1 million), savings (up $8.1 million) and certificates of deposit (up $17.8 million). The Bank continues to be successful at attracting and retaining core deposit customers.  Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

The Bank's risk-based regulatory capital ratios at December 31, 2017 decreased slightly compared to September 30, 2017 and December 31, 2016 due to asset growth, partially offset by earnings growth.  All categories continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as "well capitalized" at December 31, 2017.

Macatawa Bank Corporation 4Q Results / page 5 of 5

About Macatawa Bank
Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for the past seven consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.
 
CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as “anticipates,” "believe," "expect," "may," "should," "will," ”intend,” "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, and future net interest margin.  All statements with references to future time periods are forward-looking.  Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, reduce future tax liabilities, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
 
Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2016.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
 
 

 
MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)

   
Quarterly
   
Twelve Months Ended
 
   
4th Qtr
   
3rd Qtr
   
4th Qtr
   
December 31
 
EARNINGS SUMMARY
 
2017
   
2017
   
2016
   
2017
   
2016
 
Total interest income
 
$
15,159
   
$
14,626
   
$
13,496
   
$
57,676
   
$
52,499
 
Total interest expense
   
1,642
     
1,488
     
1,204
     
5,732
     
4,959
 
Net interest income
   
13,517
     
13,138
     
12,292
     
51,944
     
47,540
 
Provision for loan losses
   
-
     
(350
)
   
(250
)
   
(1,350
)
   
(1,350
)
Net interest income after provision for loan losses
   
13,517
     
13,488
     
12,542
     
53,294
     
48,890
 
                                         
NON-INTEREST INCOME
                                       
Deposit service charges
   
1,125
     
1,172
     
1,113
     
4,466
     
4,425
 
Net gains on mortgage loans
   
301
     
369
     
789
     
1,574
     
3,024
 
Trust fees
   
866
     
801
     
810
     
3,277
     
3,096
 
Other
   
2,118
     
1,958
     
2,144
     
8,102
     
8,529
 
Total non-interest income
   
4,410
     
4,300
     
4,856
     
17,419
     
19,074
 
                                         
NON-INTEREST EXPENSE
                                       
Salaries and benefits
   
6,440
     
6,211
     
6,345
     
24,803
     
24,867
 
Occupancy
   
926
     
922
     
1,005
     
3,864
     
3,789
 
Furniture and equipment
   
772
     
797
     
780
     
3,050
     
3,256
 
FDIC assessment
   
135
     
134
     
140
     
539
     
778
 
Problem asset costs, including losses and (gains)
   
205
     
(77
)
   
100
     
65
     
1,295
 
Other
   
2,775
     
2,769
     
3,118
     
11,367
     
11,797
 
Total non-interest expense
   
11,253
     
10,756
     
11,488
     
43,688
     
45,782
 
Income before income tax
   
6,674
     
7,032
     
5,910
     
27,025
     
22,182
 
Income tax expense
   
4,480
     
2,157
     
1,802
     
10,733
     
6,231
 
Net income
 
$
2,194
   
$
4,875
   
$
4,108
   
$
16,292
   
$
15,951
 
                                         
Basic earnings per common share
 
$
0.06
   
$
0.14
   
$
0.12
   
$
0.48
   
$
0.47
 
Diluted earnings per common share
 
$
0.06
   
$
0.14
   
$
0.12
   
$
0.48
   
$
0.47
 
Return on average assets
   
0.49
%
   
1.10
%
   
0.97
%
   
0.93
%
   
0.95
%
Return on average equity
   
5.03
%
   
11.34
%
   
10.08
%
   
9.60
%
   
10.06
%
Net interest margin (fully taxable equivalent)
   
3.25
%
   
3.21
%
   
3.17
%
   
3.24
%
   
3.11
%
Efficiency ratio
   
62.77
%
   
61.68
%
   
66.99
%
   
62.98
%
   
68.73
%



BALANCE SHEET DATA
 
December 31
   
September 30
   
December 31
 
Assets
 
2017
   
2017
   
2016
 
Cash and due from banks
 
$
34,945
   
$
28,318
   
$
27,690
 
Federal funds sold and other short-term investments
   
126,522
     
131,571
     
62,129
 
Securities available for sale
   
220,720
     
214,182
     
184,433
 
Securities held to maturity
   
85,827
     
61,927
     
69,378
 
Federal Home Loan Bank Stock
   
11,558
     
11,558
     
11,558
 
Loans held for sale
   
1,208
     
2,199
     
2,181
 
Total loans
   
1,320,309
     
1,260,037
     
1,280,812
 
Less allowance for loan loss
   
16,600
     
16,434
     
16,962
 
Net loans
   
1,303,709
     
1,243,603
     
1,263,850
 
Premises and equipment, net
   
46,629
     
46,822
     
50,026
 
Bank-owned life insurance
   
40,243
     
40,042
     
39,274
 
Other real estate owned
   
5,767
     
6,661
     
12,253
 
Other assets
   
13,104
     
16,163
     
18,241
 
                         
Total Assets
 
$
1,890,232
   
$
1,803,046
   
$
1,741,013
 
                         
Liabilities and Shareholders' Equity
                       
Noninterest-bearing deposits
 
$
490,583
   
$
497,310
   
$
501,478
 
Interest-bearing deposits
   
1,088,427
     
1,008,868
     
947,246
 
Total deposits
   
1,579,010
     
1,506,178
     
1,448,724
 
Other borrowed funds
   
92,118
     
72,118
     
84,173
 
Long-term debt
   
41,238
     
41,238
     
41,238
 
Other liabilities
   
4,880
     
10,048
     
4,639
 
Total Liabilities
   
1,717,246
     
1,629,582
     
1,578,774
 
                         
Shareholders' equity
   
172,986
     
173,464
     
162,239
 
                         
Total Liabilities and Shareholders' Equity
 
$
1,890,232
   
$
1,803,046
   
$
1,741,013
 



MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)

   
Quarterly
   
Year to Date
 
                                           
   
4th Qtr
   
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
             
   
2017
   
2017
   
2017
   
2017
   
2016
   
2017
   
2016
 
EARNINGS SUMMARY
                                         
Net interest income
 
$
13,517
   
$
13,138
   
$
12,705
   
$
12,583
   
$
12,292
   
$
51,944
   
$
47,540
 
Provision for loan losses
   
-
     
(350
)
   
(500
)
   
(500
)
   
(250
)
   
(1,350
)
   
(1,350
)
Total non-interest income
   
4,410
     
4,300
     
4,478
     
4,231
     
4,856
     
17,419
     
19,074
 
Total non-interest expense
   
11,253
     
10,756
     
10,792
     
10,888
     
11,488
     
43,688
     
45,782
 
Federal income tax expense
   
4,480
     
2,157
     
2,129
     
1,966
     
1,802
     
10,733
     
6,231
 
Net income
 
$
2,194
   
$
4,875
   
$
4,762
   
$
4,460
   
$
4,108
   
$
16,292
   
$
15,951
 
                                                         
Basic earnings per common share
 
$
0.06
   
$
0.14
   
$
0.14
   
$
0.13
   
$
0.12
   
$
0.48
   
$
0.47
 
Diluted earnings per common share
 
$
0.06
   
$
0.14
   
$
0.14
   
$
0.13
   
$
0.12
   
$
0.48
   
$
0.47
 
                                                         
MARKET DATA
                                                       
Book value per common share
 
$
5.10
   
$
5.11
   
$
5.01
   
$
4.89
   
$
4.78
   
$
5.10
   
$
4.78
 
Tangible book value per common share
 
$
5.10
   
$
5.11
   
$
5.01
   
$
4.89
   
$
4.78
   
$
5.10
   
$
4.78
 
Market value per common share
 
$
10.00
   
$
10.26
   
$
9.54
   
$
9.88
   
$
10.41
   
$
10.00
   
$
10.41
 
Average basic common shares
   
33,958,992
     
33,942,248
     
33,942,318
     
33,941,010
     
33,920,535
     
33,946,520
     
33,922,548
 
Average diluted common shares
   
33,965,344
     
33,947,269
     
33,948,127
     
33,948,584
     
33,923,371
     
33,952,872
     
33,922,548
 
Period end common shares
   
33,972,977
     
33,941,953
     
33,938,486
     
33,944,788
     
33,940,788
     
33,972,977
     
33,940,788
 
                                                         
PERFORMANCE RATIOS
                                                       
Return on average assets
   
0.49
%
   
1.10
%
   
1.11
%
   
1.05
%
   
0.97
%
   
0.93
%
   
0.95
%
Return on average equity
   
5.03
%
   
11.34
%
   
11.32
%
   
10.86
%
   
10.08
%
   
9.60
%
   
10.06
%
Net interest margin (fully taxable equivalent)
   
3.25
%
   
3.21
%
   
3.24
%
   
3.26
%
   
3.17
%
   
3.24
%
   
3.11
%
Efficiency ratio
   
62.77
%
   
61.68
%
   
62.81
%
   
64.76
%
   
66.99
%
   
62.98
%
   
68.73
%
Full-time equivalent employees (period end)
   
340
     
343
     
344
     
338
     
342
     
340
     
342
 
                                                         
ASSET QUALITY
                                                       
Gross charge-offs
 
$
45
   
$
55
   
$
139
   
$
26
   
$
47
   
$
266
   
$
205
 
Net charge-offs/(recoveries)
 
$
(166
)
 
$
(214
)
 
$
(374
)
 
$
(234
)
 
$
(364
)
 
$
(988
)
 
$
(1,231
)
Net charge-offs to average loans (annualized)
   
-0.05
%
   
-0.07
%
   
-0.12
%
   
-0.07
%
   
-0.12
%
   
-0.08
%
   
-0.10
%
Nonperforming loans
 
$
395
   
$
521
   
$
670
   
$
401
   
$
300
   
$
395
   
$
300
 
Other real estate and repossessed assets
 
$
5,778
   
$
6,661
   
$
7,097
   
$
12,074
   
$
12,253
   
$
5,778
   
$
12,253
 
Nonperforming loans to total loans
   
0.03
%
   
0.04
%
   
0.05
%
   
0.03
%
   
0.02
%
   
0.03
%
   
0.02
%
Nonperforming assets to total assets
   
0.33
%
   
0.40
%
   
0.44
%
   
0.71
%
   
0.72
%
   
0.33
%
   
0.72
%
Allowance for loan losses
 
$
16,600
   
$
16,434
   
$
16,570
   
$
16,696
   
$
16,962
   
$
16,600
   
$
16,962
 
Allowance for loan losses to total loans
   
1.26
%
   
1.30
%
   
1.32
%
   
1.32
%
   
1.32
%
   
1.26
%
   
1.32
%
Allowance for loan losses to nonperforming loans
   
4202.53
%
   
3154.32
%
   
2473.13
%
   
4163.34
%
   
5654.00
%
   
4202.53
%
   
5654.00
%
                                                         
CAPITAL
                                                       
Average equity to average assets
   
9.68
%
   
9.69
%
   
9.76
%
   
9.63
%
   
9.62
%
   
9.68
%
   
9.47
%
Common equity tier 1 to risk weighted assets (Consolidated)
   
11.31
%
   
11.70
%
   
11.60
%
   
11.28
%
   
11.03
%
   
11.31
%
   
11.04
%
Tier 1 capital to average assets (Consolidated)
   
11.88
%
   
12.04
%
   
12.21
%
   
12.11
%
   
12.01
%
   
11.88
%
   
12.02
%
Total capital to risk-weighted assets (Consolidated)
   
14.99
%
   
15.50
%
   
15.45
%
   
15.12
%
   
14.88
%
   
14.99
%
   
14.88
%
Common equity tier 1 to risk weighted assets (Bank)
   
13.54
%
   
13.99
%
   
13.89
%
   
13.60
%
   
13.35
%
   
13.54
%
   
13.35
%
Tier 1 capital to average assets (Bank)
   
11.56
%
   
11.72
%
   
11.87
%
   
11.79
%
   
11.69
%
   
11.56
%
   
11.69
%
Total capital to risk-weighted assets (Bank)
   
14.62
%
   
15.10
%
   
15.02
%
   
14.73
%
   
14.49
%
   
14.62
%
   
14.50
%
Tangible common equity to assets
   
9.15
%
   
9.63
%
   
9.70
%
   
9.51
%
   
9.33
%
   
9.15
%
   
9.33
%
                                                         
END OF PERIOD BALANCES
                                                       
Total portfolio loans
 
$
1,320,309
   
$
1,260,037
   
$
1,251,355
   
$
1,266,128
   
$
1,280,812
   
$
1,320,309
   
$
1,280,812
 
Earning assets
   
1,767,752
     
1,680,458
     
1,633,383
     
1,617,331
     
1,612,533
     
1,767,752
     
1,612,533
 
Total assets
   
1,890,232
     
1,803,046
     
1,759,063
     
1,748,853
     
1,741,013
     
1,890,232
     
1,741,013
 
Deposits
   
1,579,010
     
1,506,178
     
1,459,990
     
1,433,146
     
1,448,724
     
1,579,010
     
1,448,724
 
Total shareholders' equity
   
172,986
     
173,464
     
170,175
     
166,145
     
162,239
     
172,986
     
162,239
 
                                                         
AVERAGE BALANCES
                                                       
Total portfolio loans
 
$
1,285,688
   
$
1,252,075
   
$
1,260,051
   
$
1,264,835
   
$
1,245,093
   
$
1,265,682
   
$
1,219,203
 
Earning assets
   
1,681,297
     
1,652,028
     
1,594,849
     
1,579,758
     
1,566,238
     
1,627,330
     
1,548,192
 
Total assets
   
1,802,386
     
1,775,302
     
1,723,575
     
1,706,643
     
1,696,007
     
1,752,303
     
1,673,584
 
Deposits
   
1,497,213
     
1,481,539
     
1,419,775
     
1,397,596
     
1,401,186
     
1,449,393
     
1,372,898
 
Total shareholders' equity
   
174,427
     
171,987
     
168,240
     
164,317
     
163,092
     
169,776
     
158,566