Michigan
|
38-3391345
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|||
Common stock
|
MCBC
|
NASDAQ
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging Growth Company ☐
|
Page
Number
|
||
Part I.
|
Financial Information:
|
|
Item 1.
|
||
4
|
||
10
|
||
Item 2.
|
||
38
|
||
Item 3.
|
||
55
|
||
Item 4.
|
||
56
|
||
Part II.
|
Other Information:
|
|
Item 1A
|
||
57
|
||
Item 2.
|
||
58
|
||
Item 6.
|
||
58
|
||
59
|
September 30,
2020
|
December 31,
2019
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
28,294
|
$
|
31,942
|
||||
Federal funds sold and other short-term investments
|
504,706
|
240,508
|
||||||
Cash and cash equivalents
|
533,000
|
272,450
|
||||||
Debt securities available for sale, at fair value
|
229,928
|
225,249
|
||||||
Debt securities held to maturity (fair value 2020 - $95,142 and 2019 - $85,128)
|
91,394
|
82,720
|
||||||
Federal Home Loan Bank (FHLB) stock
|
11,558
|
11,558
|
||||||
Loans held for sale, at fair value
|
3,508
|
3,294
|
||||||
Total loans
|
1,542,335
|
1,385,627
|
||||||
Allowance for loan losses
|
(16,558
|
)
|
(17,200
|
)
|
||||
Net loans
|
1,525,777
|
1,368,427
|
||||||
Premises and equipment – net
|
43,733
|
43,417
|
||||||
Accrued interest receivable
|
6,895
|
4,866
|
||||||
Bank-owned life insurance
|
42,368
|
42,156
|
||||||
Other real estate owned - net
|
2,624
|
2,748
|
||||||
Net deferred tax asset
|
2,437
|
2,078
|
||||||
Other assets
|
15,496
|
9,807
|
||||||
Total assets
|
$
|
2,508,718
|
$
|
2,068,770
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$
|
738,471
|
$
|
482,499
|
||||
Interest-bearing
|
1,432,108
|
1,270,795
|
||||||
Total deposits
|
2,170,579
|
1,753,294
|
||||||
Other borrowed funds
|
70,000
|
60,000
|
||||||
Long-term debt
|
20,619
|
20,619
|
||||||
Accrued expenses and other liabilities
|
13,655
|
17,388
|
||||||
Total liabilities
|
2,274,853
|
1,851,301
|
||||||
Commitments and contingent liabilities
|
—
|
—
|
||||||
Shareholders' equity
|
||||||||
Common stock, no par value, 200,000,000 shares authorized; 34,101,320 and 34,103,542 shares issued and outstanding at September 30, 2020 and December 31, 2019
|
218,445
|
218,109
|
||||||
Retained earnings (deficit)
|
10,825
|
(2,184
|
)
|
|||||
Accumulated other comprehensive income
|
4,595
|
1,544
|
||||||
Total shareholders' equity
|
233,865
|
217,469
|
||||||
Total liabilities and shareholders' equity
|
$
|
2,508,718
|
$
|
2,068,770
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Interest income
|
||||||||||||||||
Loans, including fees
|
$
|
13,854
|
$
|
15,604
|
$
|
43,194
|
$
|
48,179
|
||||||||
Securities
|
||||||||||||||||
Taxable
|
867
|
968
|
2,881
|
2,952
|
||||||||||||
Tax-exempt
|
861
|
919
|
2,607
|
2,623
|
||||||||||||
FHLB Stock
|
100
|
158
|
339
|
476
|
||||||||||||
Federal funds sold and other short-term investments
|
140
|
1,430
|
802
|
3,278
|
||||||||||||
Total interest income
|
15,822
|
19,079
|
49,823
|
57,508
|
||||||||||||
Interest expense
|
||||||||||||||||
Deposits
|
621
|
2,343
|
3,118
|
6,965
|
||||||||||||
Other borrowings
|
364
|
349
|
1,069
|
1,021
|
||||||||||||
Long-term debt
|
163
|
551
|
612
|
1,710
|
||||||||||||
Total interest expense
|
1,148
|
3,243
|
4,799
|
9,696
|
||||||||||||
Net interest income
|
14,674
|
15,836
|
45,024
|
47,812
|
||||||||||||
Provision for loan losses
|
500
|
—
|
2,200
|
(450
|
)
|
|||||||||||
Net interest income after provision for loan losses
|
14,174
|
15,836
|
42,824
|
48,262
|
||||||||||||
Noninterest income
|
||||||||||||||||
Service charges and fees
|
987
|
1,139
|
2,957
|
3,267
|
||||||||||||
Net gains on mortgage loans
|
1,546
|
824
|
4,045
|
1,650
|
||||||||||||
Trust fees
|
921
|
920
|
2,801
|
2,813
|
||||||||||||
ATM and debit card fees
|
1,542
|
1,469
|
4,199
|
4,276
|
||||||||||||
Gain on sales of securities
|
—
|
—
|
—
|
—
|
||||||||||||
Bank owned life insurance ("BOLI") income
|
215
|
252
|
688
|
737
|
||||||||||||
Other
|
881
|
609
|
2,214
|
1,896
|
||||||||||||
Total noninterest income
|
6,092
|
5,213
|
16,904
|
14,639
|
||||||||||||
Noninterest expense
|
||||||||||||||||
Salaries and benefits
|
6,480
|
6,272
|
18,937
|
18,895
|
||||||||||||
Occupancy of premises
|
1,026
|
966
|
2,984
|
3,055
|
||||||||||||
Furniture and equipment
|
967
|
887
|
2,704
|
2,597
|
||||||||||||
Legal and professional
|
260
|
211
|
798
|
652
|
||||||||||||
Marketing and promotion
|
239
|
228
|
716
|
689
|
||||||||||||
Data processing
|
761
|
735
|
2,309
|
2,226
|
||||||||||||
FDIC assessment
|
131
|
—
|
207
|
239
|
||||||||||||
Interchange and other card expense
|
367
|
347
|
1,041
|
1,057
|
||||||||||||
Bond and D&O Insurance
|
104
|
103
|
313
|
309
|
||||||||||||
Net (gains) losses on repossessed and foreclosed properties
|
—
|
—
|
32
|
(69
|
)
|
|||||||||||
Administration and disposition of problem assets
|
25
|
46
|
71
|
183
|
||||||||||||
Other
|
1,173
|
1,214
|
3,647
|
3,749
|
||||||||||||
Total noninterest expenses
|
11,533
|
11,009
|
33,759
|
33,582
|
||||||||||||
Income before income tax
|
8,733
|
10,040
|
25,969
|
29,319
|
||||||||||||
Income tax expense
|
1,613
|
1,882
|
4,800
|
5,512
|
||||||||||||
Net income
|
$
|
7,120
|
$
|
8,158
|
$
|
21,169
|
$
|
23,807
|
||||||||
Basic earnings per common share
|
$
|
0.21
|
$
|
0.24
|
$
|
0.62
|
$
|
0.70
|
||||||||
Diluted earnings per common share
|
$
|
0.21
|
$
|
0.24
|
$
|
0.62
|
$
|
0.70
|
||||||||
Cash dividends per common share
|
$
|
0.08
|
$
|
0.07
|
$
|
0.24
|
$
|
0.21
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Net income
|
$
|
7,120
|
$
|
8,158
|
$
|
21,169
|
$
|
23,807
|
||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized gains (losses):
|
||||||||||||||||
Net change in unrealized gains (losses) on debt securities available for sale
|
39
|
468
|
3,865
|
5,049
|
||||||||||||
Tax effect
|
(8
|
)
|
(98
|
)
|
(814
|
)
|
(1,060
|
)
|
||||||||
Net change in unrealized gains (losses) on debt securities available for sale, net of tax
|
31
|
370
|
3,051
|
3,989
|
||||||||||||
Less: reclassification adjustments:
|
||||||||||||||||
Reclassification for gains included in net income
|
—
|
—
|
—
|
—
|
||||||||||||
Tax effect
|
—
|
—
|
—
|
—
|
||||||||||||
Reclassification for gains included in net income, net of tax
|
—
|
—
|
—
|
—
|
||||||||||||
Other comprehensive income (loss), net of tax
|
31
|
370
|
3,051
|
3,989
|
||||||||||||
Comprehensive income
|
$
|
7,151
|
$
|
8,528
|
$
|
24,220
|
$
|
27,796
|
Common
Stock
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders'
Equity
|
|||||||||||||
Balance, July 1, 2019
|
$
|
217,942
|
$
|
(13,764
|
)
|
$
|
1,341
|
$
|
205,519
|
|||||||
Net income for the three months ended September 30, 2019
|
—
|
8,158
|
—
|
8,158
|
||||||||||||
Cash dividends at $.07 per share
|
—
|
(2,372
|
)
|
—
|
(2,372
|
)
|
||||||||||
Net change in unrealized gain on debt securities available for sale, net of tax
|
—
|
—
|
370
|
370
|
||||||||||||
Stock compensation expense
|
110
|
—
|
—
|
110
|
||||||||||||
Balance, September 30, 2019
|
$
|
218,052
|
$
|
(7,978
|
)
|
$
|
1,711
|
$
|
211,785
|
|||||||
Balance, July 1, 2020
|
$
|
218,349
|
$
|
6,425
|
$
|
4,564
|
$
|
229,338
|
||||||||
Net income for the three months ended September 30, 2020
|
—
|
7,120
|
—
|
7,120
|
||||||||||||
Cash dividends at $.08 per share
|
—
|
(2,720
|
)
|
—
|
(2,720
|
)
|
||||||||||
Repurchase of 1,696 shares for taxes withheld on vested restricted stock
|
(13
|
)
|
—
|
—
|
(13
|
)
|
||||||||||
Net change in unrealized gain on debt securities available for sale, net of tax
|
—
|
—
|
31
|
31
|
||||||||||||
Stock compensation expense
|
109
|
—
|
—
|
109
|
||||||||||||
Balance, September 30, 2020
|
$
|
218,445
|
$
|
10,825
|
$
|
4,595
|
$
|
233,865
|
Common
Stock
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders'
Equity
|
|||||||||||||
Balance, January 1, 2019
|
$
|
217,783
|
$
|
(24,652
|
)
|
$
|
(2,278
|
)
|
$
|
190,853
|
||||||
Net income for the nine months ended September 30, 2019
|
—
|
23,807
|
—
|
23,807
|
||||||||||||
Cash dividends at $.21 per share
|
—
|
(7,133
|
)
|
—
|
(7,133
|
)
|
||||||||||
Repurchase of 452 shares for taxes withheld on vested restricted stock
|
(5
|
)
|
—
|
—
|
(5
|
)
|
||||||||||
Net change in unrealized gain on debt securities available for sale, net of tax
|
—
|
—
|
3,989
|
3,989
|
||||||||||||
Stock compensation expense
|
274
|
—
|
—
|
274
|
||||||||||||
Balance, September 30, 2019
|
$
|
218,052
|
$
|
(7,978
|
)
|
$
|
1,711
|
$
|
211,785
|
|||||||
Balance, January 1, 2020
|
$
|
218,109
|
$
|
(2,184
|
)
|
$
|
1,544
|
$
|
217,469
|
|||||||
Net income for the nine months ended September 30, 2020
|
—
|
21,169
|
—
|
21,169
|
||||||||||||
Cash dividends at $.24 per share
|
—
|
(8,160
|
)
|
—
|
(8,160
|
)
|
||||||||||
Repurchase of 3,304 shares for taxes withheld on vested restricted stock
|
(24
|
)
|
—
|
—
|
(24
|
)
|
||||||||||
Net change in unrealized gain on debt securities available for sale, net of tax
|
—
|
—
|
3,051
|
3,051
|
||||||||||||
Stock compensation expense
|
360
|
—
|
—
|
360
|
||||||||||||
Balance, September 30, 2020
|
$
|
218,445
|
$
|
10,825
|
$
|
4,595
|
$
|
233,865
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
21,169
|
$
|
23,807
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Depreciation and amortization
|
2,105
|
1,675
|
||||||
Stock compensation expense
|
360
|
274
|
||||||
Provision for loan losses
|
2,200
|
(450
|
)
|
|||||
Origination of loans for sale
|
(120,171
|
)
|
(53,709
|
)
|
||||
Proceeds from sales of loans originated for sale
|
124,002
|
54,457
|
||||||
Net gains on mortgage loans
|
(4,045
|
)
|
(1,650
|
)
|
||||
Write-down of other real estate
|
32
|
10
|
||||||
Net (gain) loss on sales of other real estate
|
—
|
(79
|
)
|
|||||
Deferred income tax expense
|
(1,174
|
)
|
222
|
|||||
Change in accrued interest receivable and other assets
|
(7,450
|
)
|
(5,173
|
)
|
||||
Earnings in bank-owned life insurance
|
(688
|
)
|
(737
|
)
|
||||
Change in accrued expenses and other liabilities
|
4,483
|
4,391
|
||||||
Net cash from operating activities
|
20,823
|
23,038
|
||||||
Cash flows from investing activities
|
||||||||
Loan originations and payments, net
|
(159,550
|
)
|
29,150
|
|||||
Purchases of securities available for sale
|
(102,158
|
)
|
(23,023
|
)
|
||||
Purchases of securities held to maturity
|
(29,745
|
)
|
(17,778
|
)
|
||||
Proceeds from:
|
||||||||
Maturities and calls of securities
|
86,667
|
45,839
|
||||||
Principal paydowns on securities
|
27,423
|
6,324
|
||||||
Sales of other real estate
|
92
|
340
|
||||||
Additions to premises and equipment
|
(2,103
|
)
|
(1,001
|
)
|
||||
Net cash from investing activities
|
(179,374
|
)
|
39,851
|
|||||
Cash flows from financing activities
|
||||||||
Change in deposits
|
417,285
|
143,401
|
||||||
Repayments and maturities of other borrowed funds
|
—
|
(10,000
|
)
|
|||||
Proceeds from other borrowed funds
|
10,000
|
10,000
|
||||||
Repurchase of shares for taxes withheld on vested restricted stock
|
(24
|
)
|
(5
|
)
|
||||
Cash dividends paid
|
(8,160
|
)
|
(7,133
|
)
|
||||
Net cash from financing activities
|
419,101
|
136,263
|
||||||
Net change in cash and cash equivalents
|
260,550
|
199,152
|
||||||
Cash and cash equivalents at beginning of period
|
272,450
|
171,284
|
||||||
Cash and cash equivalents at end of period
|
$
|
533,000
|
$
|
370,436
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||
Supplemental cash flow information
|
||||||||
Interest paid
|
$
|
5,043
|
$
|
9,646
|
||||
Income taxes paid
|
5,315
|
5,100
|
||||||
Supplemental noncash disclosures:
|
||||||||
Security settlement
|
1,937
|
650
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
September 30, 2020
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
59,606
|
$
|
425
|
$
|
(52
|
)
|
$
|
59,979
|
|||||||
U.S. Agency MBS and CMOs
|
60,110
|
1,629
|
(2
|
)
|
61,737
|
|||||||||||
Tax-exempt state and municipal bonds
|
45,243
|
1,928
|
(1
|
)
|
47,170
|
|||||||||||
Taxable state and municipal bonds
|
53,220
|
1,714
|
(20
|
)
|
54,914
|
|||||||||||
Corporate bonds and other debt securities
|
5,933
|
195
|
—
|
6,128
|
||||||||||||
$
|
224,112
|
$
|
5,891
|
$
|
(75
|
)
|
$
|
229,928
|
||||||||
Held to Maturity
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
91,394
|
$
|
3,748
|
$
|
—
|
$
|
95,142
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
December 31, 2019
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
74,839
|
$
|
95
|
$
|
(185
|
)
|
$
|
74,749
|
|||||||
U.S. Agency MBS and CMOs
|
45,795
|
474
|
(68
|
)
|
46,201
|
|||||||||||
Tax-exempt state and municipal bonds
|
44,718
|
1,244
|
—
|
45,962
|
||||||||||||
Taxable state and municipal bonds
|
51,683
|
404
|
(65
|
)
|
52,022
|
|||||||||||
Corporate bonds and other debt securities
|
6,263
|
55
|
(3
|
)
|
6,315
|
|||||||||||
$
|
223,298
|
$
|
2,272
|
$
|
(321
|
)
|
$
|
225,249
|
||||||||
Held to Maturity
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
82,720
|
$
|
2,408
|
$
|
—
|
$
|
85,128
|
Held–to-Maturity Securities
|
Available-for-Sale Securities
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Due in one year or less
|
$
|
28,636
|
$
|
28,833
|
$
|
34,257
|
$
|
34,479
|
||||||||
Due from one to five years
|
29,384
|
30,567
|
64,101
|
66,323
|
||||||||||||
Due from five to ten years
|
14,749
|
16,076
|
68,427
|
70,321
|
||||||||||||
Due after ten years
|
18,625
|
19,666
|
57,327
|
58,805
|
||||||||||||
$
|
91,394
|
$
|
95,142
|
$
|
224,112
|
$
|
229,928
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
September 30, 2020
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Available for Sale
|
||||||||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
12,948
|
$
|
(52
|
)
|
$
|
—
|
$
|
—
|
$
|
12,948
|
$
|
(52
|
)
|
||||||||||
U.S. Agency MBS and CMOs
|
1,971
|
(2
|
)
|
—
|
—
|
1,971
|
(2
|
)
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
755
|
(1
|
)
|
—
|
—
|
755
|
(1
|
)
|
||||||||||||||||
Taxable state and municipal bonds
|
3,343
|
(20
|
)
|
—
|
—
|
3,343
|
(20
|
)
|
||||||||||||||||
Corporate bonds and other debt securities
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total
|
$
|
19,017
|
$
|
(75
|
)
|
$
|
—
|
$
|
—
|
$
|
19,017
|
$
|
(75
|
)
|
||||||||||
Held to Maturity
|
||||||||||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2019
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Available for Sale
|
||||||||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
15,009
|
$
|
(97
|
)
|
$
|
27,026
|
$
|
(87
|
)
|
$
|
42,035
|
$
|
(184
|
)
|
|||||||||
U.S. Agency MBS and CMOs
|
19,117
|
(56
|
)
|
1,196
|
(12
|
)
|
20,313
|
(68
|
)
|
|||||||||||||||
Tax-exempt state and municipal bonds
|
319
|
—
|
—
|
—
|
319
|
—
|
||||||||||||||||||
Taxable state and municipal bonds
|
8,569
|
(57
|
)
|
2,981
|
(9
|
)
|
11,550
|
(66
|
)
|
|||||||||||||||
Corporate bonds and other debt securities
|
932
|
—
|
852
|
(3
|
)
|
1,784
|
(3
|
)
|
||||||||||||||||
Total temporarily impaired
|
$
|
43,946
|
$
|
(210
|
)
|
$
|
32,055
|
$
|
(111
|
)
|
$
|
76,001
|
$
|
(321
|
)
|
|||||||||
Held to Maturity
|
||||||||||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
September 30,
2020
|
December 31,
2019
|
|||||||
Commercial and industrial:
|
||||||||
Commercial and industrial, excluding PPP
|
$
|
413,702
|
$
|
499,572
|
||||
Paycheck protection program (PPP)
|
339,216
|
—
|
||||||
Total commercial and industrial
|
752,918
|
499,572
|
||||||
Commercial real estate:
|
||||||||
Residential developed
|
10,072
|
14,705
|
||||||
Vacant and unimproved
|
45,534
|
41,796
|
||||||
Commercial development
|
605
|
665
|
||||||
Residential improved
|
117,202
|
130,861
|
||||||
Commercial improved
|
273,355
|
292,799
|
||||||
Manufacturing and industrial
|
112,155
|
117,632
|
||||||
Total commercial real estate
|
558,923
|
598,458
|
||||||
Consumer
|
||||||||
Residential mortgage
|
164,818
|
211,049
|
||||||
Unsecured
|
189
|
274
|
||||||
Home equity
|
61,276
|
70,936
|
||||||
Other secured
|
4,211
|
5,338
|
||||||
Total consumer
|
230,494
|
287,597
|
||||||
Total loans
|
1,542,335
|
1,385,627
|
||||||
Allowance for loan losses
|
(16,558
|
)
|
(17,200
|
)
|
||||
$
|
1,525,777
|
$
|
1,368,427
|
Three months ended September 30, 2020
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
5,431
|
$
|
7,262
|
$
|
3,138
|
$
|
24
|
$
|
15,855
|
||||||||||
Charge-offs
|
—
|
—
|
(24
|
)
|
—
|
(24
|
)
|
|||||||||||||
Recoveries
|
22
|
168
|
37
|
—
|
227
|
|||||||||||||||
Provision for loan losses
|
513
|
237
|
(242
|
)
|
(8
|
)
|
500
|
|||||||||||||
Ending Balance
|
$
|
5,966
|
$
|
7,667
|
$
|
2,909
|
$
|
16
|
$
|
16,558
|
Three months ended September 30, 2019
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
7,231
|
$
|
6,309
|
$
|
3,296
|
$
|
50
|
$
|
16,886
|
||||||||||
Charge-offs
|
—
|
—
|
(48
|
)
|
—
|
(48
|
)
|
|||||||||||||
Recoveries
|
233
|
51
|
23
|
—
|
307
|
|||||||||||||||
Provision for loan losses
|
23
|
105
|
(105
|
)
|
(23
|
)
|
—
|
|||||||||||||
Ending Balance
|
$
|
7,487
|
$
|
6,465
|
$
|
3,166
|
$
|
27
|
$
|
17,145
|
Nine months ended September 30, 2020
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
7,658
|
$
|
6,521
|
$
|
3,009
|
$
|
12
|
$
|
17,200
|
||||||||||
Charge-offs
|
(1,192
|
)
|
(2,957
|
)
|
(97
|
)
|
—
|
(4,246
|
)
|
|||||||||||
Recoveries
|
124
|
1,159
|
121
|
—
|
1,404
|
|||||||||||||||
Provision for loan losses
|
(624
|
)
|
2,944
|
(124
|
)
|
4
|
2,200
|
|||||||||||||
Ending Balance
|
$
|
5,966
|
$
|
7,667
|
$
|
2,909
|
$
|
16
|
$
|
16,558
|
Nine months ended September 30, 2019
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
6,856
|
$
|
6,544
|
$
|
3,449
|
$
|
27
|
$
|
16,876
|
||||||||||
Charge-offs
|
—
|
(132
|
)
|
(114
|
)
|
—
|
(246
|
)
|
||||||||||||
Recoveries
|
510
|
342
|
113
|
—
|
965
|
|||||||||||||||
Provision for loan losses
|
121
|
(289
|
)
|
(282
|
)
|
—
|
(450
|
)
|
||||||||||||
Ending Balance
|
$
|
7,487
|
$
|
6,465
|
$
|
3,166
|
$
|
27
|
$
|
17,145
|
September 30, 2020
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
660
|
$
|
26
|
$
|
330
|
$
|
—
|
$
|
1,016
|
||||||||||
Collectively evaluated for impairment
|
5,306
|
7,641
|
2,579
|
16
|
15,542
|
|||||||||||||||
Total ending allowance balance
|
$
|
5,966
|
$
|
7,667
|
$
|
2,909
|
$
|
16
|
$
|
16,558
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
2,803
|
$
|
2,175
|
$
|
4,356
|
$
|
—
|
$
|
9,334
|
||||||||||
Collectively evaluated for impairment
|
750,115
|
556,748
|
226,138
|
—
|
1,533,001
|
|||||||||||||||
Total ending loans balance
|
$
|
752,918
|
$
|
558,923
|
$
|
230,494
|
$
|
—
|
$
|
1,542,335
|
December 31, 2019
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
1,213
|
$
|
32
|
$
|
379
|
$
|
—
|
$
|
1,624
|
||||||||||
Collectively evaluated for impairment
|
6,445
|
6,489
|
2,630
|
12
|
15,576
|
|||||||||||||||
Total ending allowance balance
|
$
|
7,658
|
$
|
6,521
|
$
|
3,009
|
$
|
12
|
$
|
17,200
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
5,797
|
$
|
2,928
|
$
|
5,140
|
$
|
—
|
$
|
13,865
|
||||||||||
Collectively evaluated for impairment
|
493,775
|
595,530
|
282,457
|
—
|
1,371,762
|
|||||||||||||||
Total ending loans balance
|
$
|
499,572
|
$
|
598,458
|
$
|
287,597
|
$
|
—
|
$
|
1,385,627
|
September 30, 2020
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
168
|
$
|
168
|
$
|
—
|
||||||
Commercial real estate:
|
||||||||||||
Residential improved
|
120
|
120
|
—
|
|||||||||
Commercial improved
|
1,290
|
1,290
|
—
|
|||||||||
1,410
|
1,410
|
—
|
||||||||||
Consumer
|
—
|
—
|
—
|
|||||||||
Total with no related allowance recorded
|
$
|
1,578
|
$
|
1,578
|
$
|
—
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
2,635
|
$
|
2,635
|
$
|
660
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
70
|
70
|
3
|
|||||||||
Commercial improved
|
350
|
350
|
13
|
|||||||||
Manufacturing and industrial
|
345
|
345
|
10
|
|||||||||
765
|
765
|
26
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
3,784
|
3,784
|
286
|
|||||||||
Unsecured
|
142
|
142
|
11
|
|||||||||
Home equity
|
406
|
406
|
31
|
|||||||||
Other secured
|
24
|
24
|
2
|
|||||||||
4,356
|
4,356
|
330
|
||||||||||
Total with an allowance recorded
|
$
|
7,756
|
$
|
7,756
|
$
|
1,016
|
||||||
Total
|
$
|
9,334
|
$
|
9,334
|
$
|
1,016
|
December 31, 2019
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
180
|
$
|
180
|
$
|
—
|
||||||
Commercial real estate:
|
||||||||||||
Vacant and unimproved
|
130
|
130
|
—
|
|||||||||
Residential improved
|
377
|
377
|
—
|
|||||||||
Commercial improved
|
1,380
|
1,380
|
—
|
|||||||||
1,887
|
1,887
|
—
|
||||||||||
Consumer
|
—
|
—
|
—
|
|||||||||
Total with no related allowance recorded
|
$
|
2,067
|
$
|
2,067
|
$
|
—
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
5,617
|
$
|
5,617
|
$
|
1,213
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
76
|
76
|
3
|
|||||||||
Residential improved
|
28
|
28
|
2
|
|||||||||
Commercial improved
|
578
|
578
|
16
|
|||||||||
Manufacturing and industrial
|
359
|
359
|
11
|
|||||||||
1,041
|
1,041
|
32
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
4,242
|
4,242
|
313
|
|||||||||
Unsecured
|
198
|
198
|
14
|
|||||||||
Home equity
|
677
|
677
|
50
|
|||||||||
Other secured
|
23
|
23
|
2
|
|||||||||
5,140
|
5,140
|
379
|
||||||||||
Total with an allowance recorded
|
$
|
11,798
|
$
|
11,798
|
$
|
1,624
|
||||||
Total
|
$
|
13,865
|
$
|
13,865
|
$
|
1,624
|
Three
Months
Ended
September 30,
2020
|
Three
Months
Ended
September 30,
2019
|
Nine
Months
Ended
September 30,
2020
|
Nine
Months
Ended
September 30,
2019
|
|||||||||||||
Average of impaired loans during the period:
|
||||||||||||||||
Commercial and industrial
|
$
|
2,208
|
$
|
3,781
|
$
|
4,362
|
$
|
5,304
|
||||||||
Commercial real estate:
|
||||||||||||||||
Residential developed
|
71
|
146
|
72
|
161
|
||||||||||||
Vacant and unimproved
|
—
|
62
|
—
|
107
|
||||||||||||
Residential improved
|
168
|
538
|
211
|
421
|
||||||||||||
Commercial improved
|
1,650
|
2,071
|
4,652
|
2,187
|
||||||||||||
Manufacturing and industrial
|
347
|
366
|
352
|
372
|
||||||||||||
Consumer
|
4,441
|
5,599
|
4,687
|
5,900
|
||||||||||||
Interest income recognized during impairment:
|
||||||||||||||||
Commercial and industrial
|
23
|
174
|
303
|
692
|
||||||||||||
Commercial real estate
|
33
|
45
|
193
|
141
|
||||||||||||
Consumer
|
41
|
70
|
153
|
210
|
||||||||||||
Cash-basis interest income recognized
|
||||||||||||||||
Commercial and industrial
|
13
|
160
|
298
|
707
|
||||||||||||
Commercial real estate
|
33
|
48
|
218
|
149
|
||||||||||||
Consumer
|
43
|
71
|
148
|
210
|
September 30, 2020
|
Nonaccrual
|
Over 90
days
Accruing
|
||||||
Commercial and industrial
|
$
|
—
|
$
|
—
|
||||
Commercial real estate:
|
||||||||
Residential improved
|
97
|
—
|
||||||
97
|
—
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
98
|
—
|
||||||
98
|
—
|
|||||||
Total
|
$
|
195
|
$
|
—
|
December 31, 2019
|
Nonaccrual
|
Over 90 days
Accruing
|
||||||
Commercial and industrial
|
$
|
—
|
$
|
—
|
||||
Commercial real estate:
|
||||||||
Residential improved
|
98
|
—
|
||||||
98
|
—
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
105
|
—
|
||||||
105
|
—
|
|||||||
Total
|
$
|
203
|
$
|
—
|
September 30, 2020
|
30-90
Days
|
Greater Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
65
|
$
|
—
|
$
|
65
|
$
|
752,853
|
$
|
752,918
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
—
|
—
|
—
|
10,072
|
10,072
|
|||||||||||||||
Vacant and unimproved
|
—
|
—
|
—
|
45,534
|
45,534
|
|||||||||||||||
Commercial development
|
—
|
—
|
—
|
605
|
605
|
|||||||||||||||
Residential improved
|
—
|
97
|
97
|
117,105
|
117,202
|
|||||||||||||||
Commercial improved
|
161
|
—
|
161
|
273,194
|
273,355
|
|||||||||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
112,155
|
112,155
|
|||||||||||||||
161
|
97
|
258
|
558,665
|
558,923
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
—
|
97
|
97
|
164,721
|
164,818
|
|||||||||||||||
Unsecured
|
—
|
—
|
—
|
189
|
189
|
|||||||||||||||
Home equity
|
104
|
—
|
104
|
61,172
|
61,276
|
|||||||||||||||
Other secured
|
—
|
—
|
—
|
4,211
|
4,211
|
|||||||||||||||
104
|
97
|
201
|
230,293
|
230,494
|
||||||||||||||||
Total
|
$
|
330
|
$
|
194
|
$
|
524
|
$
|
1,541,811
|
$
|
1,542,335
|
December 31, 2019
|
30-90
Days
|
Greater Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
499,572
|
$
|
499,572
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
—
|
—
|
—
|
14,705
|
14,705
|
|||||||||||||||
Vacant and unimproved
|
—
|
—
|
—
|
41,796
|
41,796
|
|||||||||||||||
Commercial development
|
—
|
—
|
—
|
665
|
665
|
|||||||||||||||
Residential improved
|
171
|
15
|
186
|
130,675
|
130,861
|
|||||||||||||||
Commercial improved
|
103
|
—
|
103
|
292,696
|
292,799
|
|||||||||||||||
Manufacturing and industrial
|
—
|
—
|
—
|
117,632
|
117,632
|
|||||||||||||||
274
|
15
|
289
|
598,169
|
598,458
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
2
|
103
|
105
|
210,944
|
211,049
|
|||||||||||||||
Unsecured
|
—
|
—
|
—
|
274
|
274
|
|||||||||||||||
Home equity
|
8
|
—
|
8
|
70,928
|
70,936
|
|||||||||||||||
Other secured
|
3
|
—
|
3
|
5,335
|
5,338
|
|||||||||||||||
13
|
103
|
116
|
287,481
|
287,597
|
||||||||||||||||
Total
|
$
|
287
|
$
|
118
|
$
|
405
|
$
|
1,385,222
|
$
|
1,385,627
|
September 30, 2020
|
December 31, 2019
|
|||||||||||||||
Number of
Loans
|
Outstanding
Recorded
Balance
|
Number of
Loans
|
Outstanding
Recorded
Balance
|
|||||||||||||
Commercial and industrial
|
7
|
$
|
2,803
|
7
|
$
|
5,797
|
||||||||||
Commercial real estate
|
13
|
2,175
|
15
|
2,770
|
||||||||||||
Consumer
|
62
|
4,356
|
69
|
5,140
|
||||||||||||
82
|
$
|
9,334
|
91
|
$
|
13,707
|
September 30,
2020
|
December 31,
2019
|
|||||||
Accruing TDR - nonaccrual at restructuring
|
$
|
—
|
$
|
—
|
||||
Accruing TDR - accruing at restructuring
|
6,884
|
8,295
|
||||||
Accruing TDR - upgraded to accruing after six consecutive payments
|
2,353
|
5,314
|
||||||
$
|
9,237
|
$
|
13,609
|
Nine Months Ended September 30, 2020
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
|||||||||||||||||||
Commercial and industrial
|
—
|
$
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
Commercial real estate
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Consumer
|
2
|
30
|
—
|
1
|
24
|
—
|
||||||||||||||||||
2
|
$
|
30
|
$
|
—
|
1
|
$
|
24
|
$
|
—
|
September 30, 2020
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
354,130
|
$
|
17,582
|
$
|
98,304
|
$
|
270,928
|
$
|
8,986
|
$
|
2,988
|
$
|
—
|
$
|
—
|
$
|
752,918
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
—
|
—
|
132
|
9,940
|
—
|
—
|
—
|
—
|
10,072
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
—
|
4,221
|
10,708
|
29,078
|
1,527
|
—
|
—
|
—
|
45,534
|
|||||||||||||||||||||||||||
Commercial development
|
—
|
—
|
309
|
296
|
—
|
—
|
—
|
—
|
605
|
|||||||||||||||||||||||||||
Residential improved
|
—
|
—
|
26,426
|
90,445
|
234
|
—
|
97
|
—
|
117,202
|
|||||||||||||||||||||||||||
Commercial improved
|
—
|
6,494
|
62,472
|
195,275
|
8,764
|
350
|
—
|
—
|
273,355
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
—
|
—
|
33,965
|
74,400
|
3,790
|
—
|
—
|
—
|
112,155
|
|||||||||||||||||||||||||||
$
|
354,130
|
$
|
28,297
|
$
|
232,316
|
$
|
670,362
|
$
|
23,301
|
$
|
3,338
|
$
|
97
|
$
|
—
|
$
|
1,311,841
|
December 31, 2019
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
15,000
|
$
|
11,768
|
$
|
158,851
|
$
|
290,267
|
$
|
17,664
|
$
|
6,022
|
$
|
—
|
$
|
—
|
$
|
499,572
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
—
|
—
|
312
|
14,393
|
—
|
—
|
—
|
—
|
14,705
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
—
|
9,201
|
8,085
|
22,819
|
1,691
|
—
|
—
|
—
|
41,796
|
|||||||||||||||||||||||||||
Commercial development
|
—
|
—
|
79
|
586
|
—
|
—
|
—
|
—
|
665
|
|||||||||||||||||||||||||||
Residential improved
|
—
|
—
|
20,142
|
109,932
|
518
|
171
|
98
|
—
|
130,861
|
|||||||||||||||||||||||||||
Commercial improved
|
—
|
6,893
|
67,915
|
213,790
|
3,847
|
354
|
—
|
—
|
292,799
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
—
|
2,404
|
36,401
|
77,435
|
1,392
|
—
|
—
|
—
|
117,632
|
|||||||||||||||||||||||||||
$
|
15,000
|
$
|
30,266
|
$
|
291,785
|
$
|
729,222
|
$
|
25,112
|
$
|
6,547
|
$
|
98
|
$
|
—
|
$
|
1,098,030
|
September 30,
2020
|
December 31,
2019
|
|||||||
Not classified as impaired
|
$
|
591
|
$
|
591
|
||||
Classified as impaired
|
2,844
|
6,054
|
||||||
Total commercial loans classified substandard or worse
|
$
|
3,435
|
$
|
6,645
|
September 30, 2020
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
164,721
|
$
|
189
|
$
|
61,276
|
$
|
4,211
|
||||||||
Nonperforming
|
97
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
164,818
|
$
|
189
|
$
|
61,276
|
$
|
4,211
|
December 31, 2019
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
210,946
|
$
|
274
|
$
|
70,936
|
$
|
5,338
|
||||||||
Nonperforming
|
103
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
211,049
|
$
|
274
|
$
|
70,936
|
$
|
5,338
|
Nine
Months Ended
September 30,
2020
|
Year
Ended
December 31,
2019
|
Nine
Months Ended
September 30,
2019
|
||||||||||
Beginning balance
|
$
|
3,112
|
$
|
4,183
|
$
|
4,183
|
||||||
Additions, transfers from loans
|
—
|
—
|
—
|
|||||||||
Proceeds from sales of other real estate owned
|
(92
|
)
|
(589
|
)
|
(340
|
)
|
||||||
Valuation allowance reversal upon sale
|
—
|
(453
|
)
|
(171
|
)
|
|||||||
Gain / (loss) on sales of other real estate owned
|
—
|
(29
|
)
|
79
|
||||||||
3,020
|
3,112
|
3,751
|
||||||||||
Less: valuation allowance
|
(396
|
)
|
(364
|
)
|
(642
|
)
|
||||||
Ending balance
|
$
|
2,624
|
$
|
2,748
|
$
|
3,109
|
Nine
Months Ended
September 30,
2020
|
Nine
Months Ended
September 30,
2019
|
|||||||
Beginning balance
|
$
|
364
|
$
|
803
|
||||
Additions charged to expense
|
32
|
10
|
||||||
Reversals upon sale
|
—
|
(171
|
)
|
|||||
Ending balance
|
$
|
396
|
$
|
642
|
Level 1: |
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
Level 2: |
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by
observable market data.
|
Level 3: |
Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
Fair
Value |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1) |
Significant Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
|||||||||||||
September 30, 2020
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
59,979
|
$
|
—
|
$
|
59,979
|
$
|
—
|
||||||||
U.S. Agency MBS and CMOs
|
61,737
|
—
|
61,737
|
—
|
||||||||||||
Tax-exempt state and municipal bonds
|
47,170
|
—
|
47,170
|
—
|
||||||||||||
Taxable state and municipal bonds
|
54,914
|
—
|
54,914
|
—
|
||||||||||||
Corporate bonds and other debt securities
|
6,128
|
—
|
6,128
|
—
|
||||||||||||
Other equity securities
|
1,518
|
—
|
1,518
|
—
|
||||||||||||
Loans held for sale
|
3,508
|
—
|
3,508
|
—
|
||||||||||||
Interest rate swaps
|
5,080
|
—
|
—
|
5,080
|
||||||||||||
Interest rate swaps
|
(5,080
|
)
|
—
|
—
|
(5,080
|
)
|
||||||||||
December 31, 2019
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
74,749
|
$
|
—
|
$
|
74,749
|
$
|
—
|
||||||||
U.S. Agency MBS and CMOs
|
46,201
|
—
|
46,201
|
—
|
||||||||||||
Tax-exempt state and municipal bonds
|
45,962
|
—
|
45,962
|
—
|
||||||||||||
Taxable state and municipal bonds
|
52,022
|
—
|
52,022
|
—
|
||||||||||||
Corporate bonds and other debt securities
|
6,315
|
—
|
6,315
|
—
|
||||||||||||
Other equity securities
|
1,481
|
—
|
1,481
|
—
|
||||||||||||
Loans held for sale
|
3,294
|
—
|
3,294
|
—
|
||||||||||||
Interest rate swaps
|
1,830
|
—
|
—
|
1,830
|
||||||||||||
Interest rate swaps
|
(1,830
|
)
|
—
|
—
|
(1,830
|
)
|
Fair
Value
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1) |
Significant Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
|||||||||||||
September 30, 2020
|
||||||||||||||||
Impaired loans
|
$
|
2,481
|
$
|
—
|
$
|
—
|
$
|
2,481
|
||||||||
Other real estate owned
|
281
|
—
|
—
|
281
|
||||||||||||
December 31, 2019
|
||||||||||||||||
Impaired loans
|
$
|
5,151
|
$
|
—
|
$
|
—
|
$
|
5,151
|
||||||||
Other real estate owned
|
405
|
—
|
—
|
405
|
Asset Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||
September 30, 2020
|
|||||||||
Impaired Loans
|
$
|
2,481
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
1.0 to 30.0
|
||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||
Other real estate owned
|
281
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
3.0 to 20.0
|
|||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
Asset Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||
December 31, 2019
|
|||||||||
Impaired Loans
|
$
|
5,151
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
1.5 to 20.0
|
||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||
Other real estate owned
|
405
|
Sales comparison approach
|
Adjustment for differences
between comparable sales
|
3.0 to 20.0
|
|||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|
Level in |
September 30, 2020
|
December 31, 2019
|
|||||||||||||||
Fair Value
Hierarchy
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||||
Financial assets
|
||||||||||||||||||
Cash and due from banks
|
Level 1
|
$
|
28,294
|
$
|
28,294
|
$
|
31,942
|
$
|
31,942
|
|||||||||
Cash equivalents
|
Level 2
|
504,706
|
504,706
|
240,508
|
240,508
|
|||||||||||||
Securities held to maturity
|
Level 3
|
91,394
|
95,142
|
82,720
|
85,128
|
|||||||||||||
FHLB stock
|
11,558
|
|
NA |
11,558
|
NA
|
|||||||||||||
Loans, net
|
Level 2
|
1,523,296
|
1,560,997
|
1,363,276
|
1,395,446
|
|||||||||||||
Bank owned life insurance
|
Level 3
|
42,368
|
42,368
|
42,156
|
42,156
|
|||||||||||||
Accrued interest receivable
|
Level 2
|
6,895
|
6,895
|
4,866
|
4,866
|
|||||||||||||
Financial liabilities
|
||||||||||||||||||
Deposits
|
Level 2
|
(2,170,579
|
)
|
(2,171,039
|
)
|
(1,753,294
|
)
|
(1,753,877
|
)
|
|||||||||
Other borrowed funds
|
Level 2
|
(70,000
|
)
|
(73,110
|
)
|
(60,000
|
)
|
(61,006
|
)
|
|||||||||
Long-term debt
|
Level 2
|
(20,619
|
)
|
(18,062
|
)
|
(20,619
|
)
|
(18,167
|
)
|
|||||||||
Accrued interest payable
|
Level 2
|
(274
|
)
|
(274
|
)
|
(518
|
)
|
(518
|
)
|
|||||||||
Off-balance sheet credit-related items
|
||||||||||||||||||
Loan commitments
|
—
|
—
|
—
|
—
|
September 30,
2020
|
December 31,
2019
|
|||||||
Noninterest-bearing demand
|
$
|
738,471
|
$
|
482,499
|
||||
Interest bearing demand
|
560,063
|
479,341
|
||||||
Savings and money market accounts
|
756,579
|
639,329
|
||||||
Certificates of deposit
|
115,466
|
152,125
|
||||||
$
|
2,170,579
|
$
|
1,753,294
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
September 30, 2020
|
|||||||||
Single maturity fixed rate advances
|
$
|
40,000
|
April 2021 to July 2024
|
2.50
|
%
|
||||
Putable advances
|
30,000
|
November 2024 to February 2030
|
1.36
|
%
|
|||||
$
|
70,000
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
December 31, 2019
|
|||||||||
Single maturity fixed rate advances
|
$
|
40,000
|
April 2021 to July 2024
|
2.50
|
%
|
||||
Putable advances
|
20,000
|
November 2024
|
1.81
|
%
|
|||||
$
|
60,000
|
2020
|
$
|
—
|
||
2021
|
10,000
|
|||
2022
|
—
|
|||
2023
|
10,000
|
|||
2024
|
40,000
|
|||
Thereafter
|
10,000
|
|||
$
|
70,000
|
Three Months
Ended
September 30, 2020
|
Three Months
Ended
September 30, 2019
|
Nine Months
Ended
September 30, 2020
|
Nine Months
Ended
September 30, 2019
|
|||||||||||||
Net income available to common shares
|
$
|
7,120
|
$
|
8,158
|
$
|
21,169
|
$
|
23,807
|
||||||||
Weighted average shares outstanding, including participating stock awards - Basic
|
34,109,901
|
34,060,796
|
34,108,676
|
34,048,087
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Stock options
|
—
|
—
|
—
|
—
|
||||||||||||
Weighted average shares outstanding - Diluted
|
34,109,901
|
34,060,796
|
34,108,676
|
34,048,087
|
||||||||||||
Basic earnings per common share
|
$
|
0.21
|
$
|
0.24
|
$
|
0.62
|
$
|
0.70
|
||||||||
Diluted earnings per common share
|
$
|
0.21
|
$
|
0.24
|
$
|
0.62
|
$
|
0.70
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Current
|
$
|
1,304
|
$
|
1,971
|
$
|
5,974
|
$
|
5,290
|
||||||||
Deferred
|
309
|
(89
|
)
|
(1,174
|
)
|
222
|
||||||||||
$
|
1,613
|
$
|
1,882
|
$
|
4,800
|
$
|
5,512
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Statutory rate
|
21
|
%
|
21
|
%
|
21
|
%
|
21
|
%
|
||||||||
Statutory rate applied to income before taxes
|
$
|
1,834
|
$
|
2,108
|
$
|
5,454
|
$
|
6,157
|
||||||||
Deduct
|
||||||||||||||||
Tax-exempt interest income
|
(178
|
)
|
(183
|
)
|
(533
|
)
|
(523
|
)
|
||||||||
Bank-owned life insurance
|
(45
|
)
|
(53
|
)
|
(144
|
)
|
(155
|
)
|
||||||||
Other, net
|
2
|
10
|
23
|
33
|
||||||||||||
$
|
1,613
|
$
|
1,882
|
$
|
4,800
|
$
|
5,512
|
September 30,
2020
|
December 31,
2019
|
|||||||
Deferred tax assets
|
||||||||
Allowance for loan losses
|
$
|
3,477
|
$
|
3,612
|
||||
Net deferred loan fees
|
1,516
|
—
|
||||||
Nonaccrual loan interest
|
134
|
182
|
||||||
Valuation allowance on other real estate owned
|
83
|
76
|
||||||
Other
|
541
|
248
|
||||||
Gross deferred tax assets
|
5,751
|
4,118
|
||||||
Valuation allowance
|
(92
|
)
|
(92
|
)
|
||||
Total net deferred tax assets
|
5,659
|
4,026
|
||||||
Deferred tax liabilities
|
||||||||
Depreciation
|
(1,329
|
)
|
(1,053
|
)
|
||||
Prepaid expenses
|
(170
|
)
|
(172
|
)
|
||||
Unrealized gain on securities available for sale
|
(1,221
|
)
|
(406
|
)
|
||||
Net deferred loan costs
|
—
|
(67
|
)
|
|||||
Other
|
(502
|
)
|
(250
|
)
|
||||
Gross deferred tax liabilities
|
(3,222
|
)
|
(1,948
|
)
|
||||
Net deferred tax asset
|
$
|
2,437
|
$
|
2,078
|
September 30,
2020
|
December 31,
2019
|
|||||||
Commitments to make loans
|
$
|
83,113
|
$
|
65,648
|
||||
Letters of credit
|
12,475
|
15,303
|
||||||
Unused lines of credit
|
594,067
|
502,200
|
Minimum
Capital
|
Minimum Capital
Adequacy With
|
To Be Well
Capitalized Under
Prompt Corrective
|
||||||||||||||||||||||||||||||
Actual
|
Adequacy
|
Capital Buffer
|
Action Regulations
|
|||||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
September 30, 2020
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
229,270
|
15.3
|
%
|
$
|
67,421
|
4.5
|
%
|
$
|
104,876
|
7.0
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
242,425
|
16.2
|
67,435
|
4.5
|
104,899
|
7.0
|
$
|
97,406
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
249,270
|
16.6
|
89,894
|
6.0
|
127,350
|
8.5
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
242,425
|
16.2
|
89,914
|
6.0
|
127,378
|
8.5
|
119,885
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
265,828
|
17.7
|
119,859
|
8.0
|
157,315
|
10.5
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
258,983
|
17.3
|
119,885
|
8.0
|
157,349
|
10.5
|
149,856
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
249,270
|
9.8
|
101,930
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
242,425
|
9.5
|
101,900
|
4.0
|
N/A
|
N/A
|
127,374
|
5.0
|
||||||||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
215,925
|
13.5
|
%
|
$
|
72,187
|
4.5
|
%
|
$
|
112,290
|
7.0
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
228,761
|
14.3
|
72,182
|
4.5
|
112,284
|
7.0
|
$
|
104,263
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
235,925
|
14.7
|
96,249
|
6.0
|
136,353
|
8.5
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
228,761
|
14.3
|
96,243
|
6.0
|
136,344
|
8.5
|
128,324
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
253,125
|
15.8
|
128,332
|
8.0
|
168,436
|
10.5
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
245,961
|
15.3
|
128,324
|
8.0
|
168,425
|
10.5
|
160,405
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
235,925
|
11.5
|
82,130
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
228,761
|
11.2
|
82,070
|
4.0
|
N/A
|
N/A
|
102,587
|
5.0
|
Item 2. |
Number of COVID-19
Modifications
|
Outstanding Balance of
COVID-19 Modifications
|
|||||||
March 31, 2020
|
176
|
$
|
87,917
|
|||||
June 30, 2020
|
599
|
297,269
|
||||||
September 30, 2020
|
26
|
79,894
|
For the three months ended September 30,
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Taxable securities
|
$
|
179,887
|
$
|
867
|
1.92
|
%
|
$
|
171,290
|
$
|
968
|
2.26
|
%
|
||||||||||||
Tax-exempt securities (1)
|
137,351
|
861
|
3.23
|
126,820
|
919
|
3.73
|
||||||||||||||||||
Commercial loans (2)
|
955,695
|
9,480
|
3.88
|
1,039,518
|
12,408
|
4.67
|
||||||||||||||||||
Paycheck protection program loans (3)
|
346,073
|
2,067
|
2.34
|
—
|
—
|
—
|
||||||||||||||||||
Residential mortgage loans
|
175,978
|
1,604
|
3.64
|
230,391
|
2,150
|
3.73
|
||||||||||||||||||
Consumer loans
|
67,549
|
703
|
4.14
|
79,372
|
1,045
|
5.22
|
||||||||||||||||||
Federal Home Loan Bank stock
|
11,558
|
100
|
3.41
|
11,558
|
159
|
5.37
|
||||||||||||||||||
Federal funds sold and other short-term investments
|
541,981
|
140
|
0.10
|
262,397
|
1,430
|
2.13
|
||||||||||||||||||
Total interest earning assets (1)
|
2,416,072
|
15,822
|
2.62
|
1,921,346
|
19,079
|
3.96
|
||||||||||||||||||
Noninterest earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
35,737
|
35,471
|
||||||||||||||||||||||
Other
|
102,389
|
92,189
|
||||||||||||||||||||||
Total assets
|
$
|
2,554,198
|
$
|
2,049,006
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest bearing demand
|
$
|
587,356
|
$
|
78
|
0.05
|
%
|
$
|
455,799
|
$
|
342
|
0.30
|
%
|
||||||||||||
Savings and money market accounts
|
743,612
|
121
|
0.07
|
632,632
|
1,236
|
0.78
|
||||||||||||||||||
Time deposits
|
128,551
|
422
|
1.31
|
152,091
|
765
|
1.99
|
||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||
Other borrowed funds
|
72,057
|
364
|
1.97
|
60,000
|
349
|
2.27
|
||||||||||||||||||
Long-term debt
|
20,619
|
163
|
3.10
|
41,238
|
551
|
5.23
|
||||||||||||||||||
Total interest bearing liabilities
|
1,552,195
|
1,148
|
0.29
|
1,341,760
|
3,243
|
0.96
|
||||||||||||||||||
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
Noninterest bearing demand accounts
|
755,990
|
488,135
|
||||||||||||||||||||||
Other noninterest bearing liabilities
|
14,311
|
11,080
|
||||||||||||||||||||||
Shareholders' equity
|
231,702
|
208,031
|
||||||||||||||||||||||
Total liabilities and shareholders' equity
|
$
|
2,554,198
|
$
|
2,049,006
|
||||||||||||||||||||
Net interest income
|
$
|
14,674
|
$
|
15,836
|
||||||||||||||||||||
Net interest spread (1)
|
2.33
|
%
|
3.00
|
%
|
||||||||||||||||||||
Net interest margin (1)
|
2.43
|
%
|
3.29
|
%
|
||||||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities
|
155.66
|
%
|
143.20
|
%
|
(1) |
Yields are presented on a tax equivalent basis using an assumed tax rate of 21% at September 30, 2020 and 2019.
|
(2) |
Includes loan fees of $152,000 and $146,000 for the three months ended September 30, 2020 and 2019, respectively. Includes average nonaccrual loans of approximately $196,000 and $210,000 for the three months ended September 30, 2020
and 2019, respectively. Excludes paycheck protection program loans.
|
(3) |
Includes loan fees of $1.2 million for the three months ended September 30, 2020.
|
For the nine months ended September 30,
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Taxable securities
|
$
|
184,809
|
$
|
2,882
|
2.08
|
%
|
$
|
177,969
|
$
|
2,952
|
2.21
|
%
|
||||||||||||
Tax-exempt securities (1)
|
132,471
|
2,607
|
3.38
|
120,505
|
2,623
|
3.73
|
||||||||||||||||||
Commercial loans (2)
|
1,035,247
|
31,882
|
4.06
|
1,055,873
|
38,428
|
4.80
|
||||||||||||||||||
Paycheck protection program loans (3)
|
203,875
|
3,682
|
2.38
|
—
|
—
|
—
|
||||||||||||||||||
Residential mortgage loans
|
190,782
|
5,275
|
3.69
|
234,823
|
6,541
|
3.71
|
||||||||||||||||||
Consumer loans
|
71,732
|
2,354
|
4.38
|
81,222
|
3,211
|
5.29
|
||||||||||||||||||
Federal Home Loan Bank stock
|
11,558
|
339
|
3.86
|
11,558
|
475
|
5.42
|
||||||||||||||||||
Federal funds sold and other short-term investments
|
346,900
|
802
|
0.30
|
190,245
|
3,278
|
2.27
|
||||||||||||||||||
Total interest earning assets (1)
|
2,177,374
|
49,823
|
3.07
|
1,872,195
|
57,508
|
4.12
|
||||||||||||||||||
Noninterest earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
30,572
|
31,649
|
||||||||||||||||||||||
Other
|
96,605
|
88,587
|
||||||||||||||||||||||
Total assets
|
$
|
2,304,551
|
$
|
1,992,431
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest bearing demand
|
$
|
510,181
|
$
|
356
|
0.09
|
%
|
$
|
442,789
|
$
|
1,175
|
0.36
|
%
|
||||||||||||
Savings and money market accounts
|
698,097
|
1,050
|
0.20
|
619,861
|
3,678
|
0.79
|
||||||||||||||||||
Time deposits
|
141,762
|
1,712
|
1.62
|
146,142
|
2,113
|
1.94
|
||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||
Other borrowed funds
|
68,610
|
1,069
|
2.06
|
59,954
|
1,020
|
2.24
|
||||||||||||||||||
Long-term debt
|
20,619
|
612
|
3.90
|
41,238
|
1,710
|
5.47
|
||||||||||||||||||
Total interest bearing liabilities
|
1,439,269
|
4,799
|
0.44
|
1,309,984
|
9,696
|
0.99
|
||||||||||||||||||
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
Noninterest bearing demand accounts
|
625,759
|
472,345
|
||||||||||||||||||||||
Other noninterest bearing liabilities
|
13,327
|
9,255
|
||||||||||||||||||||||
Shareholders' equity
|
226,196
|
200,847
|
||||||||||||||||||||||
Total liabilities and shareholders' equity
|
$
|
2,304,551
|
$
|
1,992,431
|
||||||||||||||||||||
Net interest income
|
$
|
45,024
|
$
|
47,812
|
||||||||||||||||||||
Net interest spread (1)
|
2.63
|
%
|
3.13
|
%
|
||||||||||||||||||||
Net interest margin (1)
|
2.77
|
%
|
3.43
|
%
|
||||||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities
|
151.28
|
%
|
142.92
|
%
|
(1) |
Yields are presented on a tax equivalent basis using an assumed tax rate of 21% at September 30, 2020 and 2019.
|
(2) |
Includes loan fees of $612,000 and $660,000 for the nine months ended September 30, 2020 and 2019, respectively. Includes average nonaccrual loans of approximately $2.8 million and $431,000 for the nine months ended September 30,
2020 and 2019, respectively. Excludes paycheck protection program loans.
|
(3) |
Includes loan fees of $2.1 million for the nine months ended September 30, 2020.
|
For the three months ended September 30,
2020 vs 2019
Increase (Decrease) Due to
|
For the nine months ended September 30,
2020 vs 2019
Increase (Decrease) Due to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest income
|
||||||||||||||||||||||||
Taxable securities
|
$
|
264
|
$
|
(365
|
)
|
$
|
(101
|
)
|
$
|
157
|
$
|
(227
|
)
|
$
|
(70
|
)
|
||||||||
Tax-exempt securities
|
463
|
(521
|
)
|
(58
|
)
|
430
|
(446
|
)
|
(16
|
)
|
||||||||||||||
Commercial loans, excluding PPP loans
|
(946
|
)
|
(1,982
|
)
|
(2,928
|
)
|
(738
|
)
|
(5,808
|
)
|
(6,546
|
)
|
||||||||||||
Paycheck protection program loans
|
2,067
|
—
|
2,067
|
3,682
|
—
|
3,682
|
||||||||||||||||||
Residential mortgage loans
|
(497
|
)
|
(49
|
)
|
(546
|
)
|
(1,218
|
)
|
(48
|
)
|
(1,266
|
)
|
||||||||||||
Consumer loans
|
(142
|
)
|
(200
|
)
|
(342
|
)
|
(346
|
)
|
(511
|
)
|
(857
|
)
|
||||||||||||
Federal Home Loan Bank stock
|
—
|
(59
|
)
|
(59
|
)
|
—
|
(136
|
)
|
(136
|
)
|
||||||||||||||
Federal funds sold and other short-term investments
|
4,948
|
(6,238
|
)
|
(1,290
|
)
|
2,438
|
(4,914
|
)
|
(2,476
|
)
|
||||||||||||||
Total interest income
|
6,157
|
(9,414
|
)
|
(3,257
|
)
|
4,405
|
(12,090
|
)
|
(7,685
|
)
|
||||||||||||||
Interest expense
|
||||||||||||||||||||||||
Interest bearing demand
|
$
|
516
|
$
|
(780
|
)
|
$
|
(264
|
)
|
$
|
255
|
$
|
(1,074
|
)
|
$
|
(819
|
)
|
||||||||
Savings and money market accounts
|
1,277
|
(2,392
|
)
|
(1,115
|
)
|
679
|
(3,307
|
)
|
(2,628
|
)
|
||||||||||||||
Time deposits
|
(106
|
)
|
(237
|
)
|
(343
|
)
|
(62
|
)
|
(339
|
)
|
(401
|
)
|
||||||||||||
Other borrowed funds
|
226
|
(211
|
)
|
15
|
174
|
(125
|
)
|
49
|
||||||||||||||||
Long-term debt
|
(214
|
)
|
(174
|
)
|
(388
|
)
|
(698
|
)
|
(400
|
)
|
(1,098
|
)
|
||||||||||||
Total interest expense
|
1,699
|
(3,794
|
)
|
(2,095
|
)
|
348
|
(5,245
|
)
|
(4,897
|
)
|
||||||||||||||
Net interest income
|
$
|
4,458
|
$
|
(5,620
|
)
|
$
|
(1,162
|
)
|
$
|
4,057
|
$
|
(6,845
|
)
|
$
|
(2,788
|
)
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Service charges and fees on deposit accounts
|
$
|
987
|
$
|
1,139
|
$
|
2,957
|
$
|
3,267
|
||||||||
Net gains on mortgage loans
|
1,546
|
824
|
4,045
|
1,650
|
||||||||||||
Trust fees
|
921
|
920
|
2,801
|
2,813
|
||||||||||||
ATM and debit card fees
|
1,542
|
1,469
|
4,199
|
4,276
|
||||||||||||
Bank owned life insurance (“BOLI”) income
|
215
|
252
|
688
|
737
|
||||||||||||
Investment services fees
|
328
|
286
|
980
|
934
|
||||||||||||
Other income
|
553
|
323
|
1,234
|
962
|
||||||||||||
Total noninterest income
|
$
|
6,092
|
$
|
5,213
|
$
|
16,904
|
$
|
14,639
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Salaries and benefits
|
$
|
6,480
|
$
|
6,272
|
$
|
18,937
|
$
|
18,895
|
||||||||
Occupancy of premises
|
1,026
|
966
|
2,984
|
3,055
|
||||||||||||
Furniture and equipment
|
967
|
887
|
2,704
|
2,597
|
||||||||||||
Legal and professional
|
260
|
211
|
798
|
652
|
||||||||||||
Marketing and promotion
|
239
|
228
|
716
|
689
|
||||||||||||
Data processing
|
761
|
735
|
2,309
|
2,226
|
||||||||||||
FDIC assessment
|
131
|
—
|
207
|
239
|
||||||||||||
Interchange and other card expense
|
367
|
347
|
1,041
|
1,057
|
||||||||||||
Bond and D&O insurance
|
104
|
103
|
313
|
309
|
||||||||||||
Net (gains) losses on repossessed and foreclosed properties
|
—
|
—
|
32
|
(69
|
)
|
|||||||||||
Administration and disposition of problem assets
|
25
|
46
|
71
|
183
|
||||||||||||
Outside services
|
491
|
403
|
1,322
|
1,348
|
||||||||||||
Other noninterest expense
|
682
|
811
|
2,325
|
2,401
|
||||||||||||
Total noninterest expense
|
$
|
11,533
|
$
|
11,009
|
$
|
33,759
|
$
|
33,582
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Salaries and other compensation
|
5,678
|
5,520
|
16,919
|
16,333
|
||||||||||||
Salary deferral from commercial loans
|
(229
|
)
|
(219
|
)
|
(899
|
)
|
(601
|
)
|
||||||||
Bonus accrual
|
296
|
284
|
619
|
853
|
||||||||||||
Mortgage production - variable comp
|
316
|
228
|
834
|
434
|
||||||||||||
401k matching contributions
|
194
|
183
|
464
|
555
|
||||||||||||
Medical insurance costs
|
225
|
276
|
1,000
|
1,321
|
||||||||||||
Total salaries and benefits
|
$
|
6,480
|
$
|
6,272
|
$
|
18,937
|
$
|
18,895
|
Three Months
Ended
September 30,
2020
|
Three Months
Ended
September 30,
2019
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||||||||
Legal and professional – nonperforming assets
|
$
|
14
|
$
|
19
|
$
|
38
|
$
|
69
|
||||||||
Repossessed and foreclosed property administration
|
11
|
27
|
33
|
68
|
||||||||||||
Net (gains) losses on repossessed and foreclosed properties
|
—
|
—
|
32
|
(69
|
)
|
|||||||||||
Total
|
$
|
25
|
$
|
46
|
$
|
103
|
$
|
68
|
Nine months ended September 30, 2020
|
Nine months ended September 30, 2019
|
|||||||||||||||||||||||
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
|||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Residential developed
|
$
|
3,035
|
0.5
|
%
|
217
|
$
|
6,042
|
2.1
|
%
|
302
|
||||||||||||||
Unsecured to residential developers
|
170
|
—
|
170
|
—
|
—
|
—
|
||||||||||||||||||
Vacant and unimproved
|
23,943
|
3.7
|
2,394
|
2,179
|
0.7
|
436
|
||||||||||||||||||
Commercial development
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Residential improved
|
45,463
|
7.0
|
425
|
39,059
|
13.6
|
315
|
||||||||||||||||||
Commercial improved
|
45,493
|
7.0
|
1,379
|
54,463
|
18.9
|
1,184
|
||||||||||||||||||
Manufacturing and industrial
|
12,098
|
1.9
|
432
|
14,384
|
5.0
|
899
|
||||||||||||||||||
Total commercial real estate
|
130,202
|
20.1
|
675
|
116,127
|
40.3
|
550
|
||||||||||||||||||
Commercial and industrial (1)
|
458,588
|
70.8
|
246
|
110,289
|
38.3
|
702
|
||||||||||||||||||
Total commercial
|
588,790
|
90.9
|
287
|
226,416
|
78.6
|
615
|
||||||||||||||||||
Consumer
|
||||||||||||||||||||||||
Residential mortgage
|
29,327
|
4.5
|
333
|
29,174
|
10.1
|
260
|
||||||||||||||||||
Unsecured
|
21
|
—
|
11
|
—
|
—
|
—
|
||||||||||||||||||
Home equity
|
28,727
|
4.4
|
112
|
30,383
|
10.6
|
107
|
||||||||||||||||||
Other secured
|
1,003
|
0.2
|
15
|
2,090
|
0.7
|
23
|
||||||||||||||||||
Total consumer
|
59,078
|
9.1
|
142
|
61,647
|
21.4
|
127
|
||||||||||||||||||
Total loans
|
$
|
647,868
|
100.0
|
%
|
262
|
$
|
288,063
|
100.0
|
%
|
338
|
(1) |
Nine months ended September 30, 2020 includes $346.7 million in PPP loan originations
|
Nine Months
Ended
September 30,
2020
|
Nine Months
Ended
September 30,
2019
|
|||||||
Commercial loans originated (1)
|
$
|
588,790
|
$
|
226,416
|
||||
Repayments of commercial loans
|
(288,049
|
)
|
(237,205
|
)
|
||||
Change in undistributed - available credit
|
(86,930
|
)
|
1,286
|
|||||
Net increase (decrease) in total commercial loans
|
$
|
213,811
|
$
|
(9,503
|
)
|
(1) |
Nine months ended September 30, 2020 includes $346.7 million in PPP loan originations
|
September 30, 2020
|
December 31, 2019
|
|||||||||||||||
Balance
|
Percent of
Total Loans
|
Balance
|
Percent of
Total Loans
|
|||||||||||||
Commercial real estate: (1)
|
||||||||||||||||
Residential developed
|
$
|
10,072
|
0.6
|
%
|
$
|
14,705
|
1.1
|
%
|
||||||||
Unsecured to residential developers
|
—
|
—
|
—
|
—
|
||||||||||||
Vacant and unimproved
|
45,534
|
3.0
|
41,796
|
3.0
|
||||||||||||
Commercial development
|
605
|
—
|
665
|
0.1
|
||||||||||||
Residential improved
|
117,202
|
7.6
|
130,861
|
9.4
|
||||||||||||
Commercial improved
|
273,355
|
17.7
|
292,799
|
21.1
|
||||||||||||
Manufacturing and industrial
|
112,155
|
7.3
|
117,632
|
8.5
|
||||||||||||
Total commercial real estate
|
558,923
|
36.2
|
598,458
|
43.2
|
||||||||||||
Commercial and industrial (2)
|
752,918
|
48.8
|
499,572
|
36.0
|
||||||||||||
Total commercial
|
1,311,841
|
85.0
|
1,098,030
|
79.2
|
||||||||||||
Consumer
|
||||||||||||||||
Residential mortgage
|
164,818
|
10.7
|
211,049
|
15.3
|
||||||||||||
Unsecured
|
189
|
—
|
274
|
—
|
||||||||||||
Home equity
|
61,276
|
4.0
|
70,936
|
5.1
|
||||||||||||
Other secured
|
4,211
|
0.3
|
5,338
|
0.4
|
||||||||||||
Total consumer
|
230,494
|
15.0
|
287,597
|
20.8
|
||||||||||||
Total loans
|
$
|
1,542,335
|
100.0
|
%
|
$
|
1,385,627
|
100.0
|
%
|
(1) |
Includes both owner occupied and non-owner occupied commercial real estate.
|
(2) |
September 30, 2020 balances include PPP loans totaling $339.2 million.
|
September 30, 2020
|
December 31, 2019
|
|||||||||||||||||||||||
Foreclosed Asset Property Type
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
||||||||||||||||||
Vacant Land
|
66
|
72.0
|
%
|
78.2
|
%
|
79
|
66.6
|
%
|
74.1
|
%
|
||||||||||||||
Residential Development
|
215
|
51.2
|
77.7
|
326
|
38.7
|
69.1
|
||||||||||||||||||
Commercial Improved
|
2,343
|
—
|
—
|
2,343
|
—
|
—
|
||||||||||||||||||
$
|
2,624
|
13.1
|
27.3
|
$
|
2,748
|
11.7
|
25.8
|
September 30,
2020
|
December 31,
2019
|
|||||||
Nonaccrual loans
|
$
|
195
|
$
|
203
|
||||
Loans 90 days or more delinquent and still accruing
|
—
|
—
|
||||||
Total nonperforming loans (NPLs)
|
195
|
203
|
||||||
Foreclosed assets
|
2,624
|
2,748
|
||||||
Repossessed assets
|
—
|
—
|
||||||
Total nonperforming assets (NPAs)
|
$
|
2,819
|
$
|
2,951
|
||||
NPLs to total loans
|
0.01
|
%
|
0.01
|
%
|
||||
NPAs to total assets
|
0.11
|
%
|
0.14
|
%
|
September 30, 2020
|
December 31, 2019
|
|||||||||||||||||||||||
Commercial
|
Consumer
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
Performing TDRs
|
$
|
4,881
|
$
|
4,356
|
$
|
9,237
|
$
|
8,469
|
$
|
5,140
|
$
|
13,609
|
||||||||||||
Nonperforming TDRs (1)
|
97
|
—
|
97
|
98
|
—
|
98
|
||||||||||||||||||
Total TDRs
|
$
|
4,978
|
$
|
4,356
|
$
|
9,334
|
$
|
8,567
|
$
|
5,140
|
$
|
13,707
|
(1) |
Included in nonperforming asset table above
|
Number of COVID-19 Modifications
|
Outstanding Balance of COVID-19 Modifications
|
|||||||
March 31, 2020
|
176
|
$
|
87,917
|
|||||
June 30, 2020
|
599
|
297,269
|
||||||
September 30, 2020
|
26
|
79,894
|
Quarter Ended
September 30,
2020
|
Quarter Ended
June 30,
2020
|
Quarter Ended
March 31,
2020
|
Quarter Ended
December 31,
2019
|
Quarter Ended
September 30,
2019
|
||||||||||||||||
Commercial loans
|
$
|
1,311.9
|
$
|
1,310.7
|
$
|
1,120.0
|
$
|
1,098.0
|
$
|
1,072.5
|
||||||||||
Nonperforming loans
|
0.2
|
3.0
|
7.2
|
0.2
|
0.2
|
|||||||||||||||
Other real estate owned and repo assets
|
2.6
|
2.6
|
2.6
|
2.7
|
3.1
|
|||||||||||||||
Total nonperforming assets
|
2.8
|
5.6
|
9.9
|
3.0
|
3.3
|
|||||||||||||||
Net charge-offs (recoveries)
|
(0.2
|
)
|
4.0
|
(1.0
|
)
|
(0.0
|
)
|
(0.3
|
)
|
|||||||||||
Total delinquencies
|
0.5
|
3.3
|
0.5
|
0.4
|
0.2
|
September 30, 2020
|
||||||||||||||||||||||||
Excluding PPP
|
PPP Loans
|
Total
|
Percent of
Total Loans
|
Percent Grade 4 or Better
|
Percent Grade 5 or Worse
|
|||||||||||||||||||
Industry:
|
||||||||||||||||||||||||
Agricultural Products
|
$
|
58,078
|
$
|
17,757
|
$
|
75,835
|
5.78
|
%
|
90.00
|
%
|
10.00
|
%
|
||||||||||||
Mining and Oil Extraction
|
1,956
|
104
|
2,060
|
0.16
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Utilities
|
—
|
43
|
43
|
0.00
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Construction
|
74,089
|
52,473
|
126,562
|
9.65
|
%
|
99.07
|
%
|
0.93
|
%
|
|||||||||||||||
Manufacturing
|
119,386
|
60,098
|
179,484
|
13.68
|
%
|
96.99
|
%
|
3.01
|
%
|
|||||||||||||||
Wholesale Trade
|
58,974
|
16,573
|
75,547
|
5.76
|
%
|
99.89
|
%
|
0.11
|
%
|
|||||||||||||||
Retail Trade
|
113,037
|
22,792
|
135,829
|
10.35
|
%
|
99.92
|
%
|
0.08
|
%
|
|||||||||||||||
Transportation and Warehousing
|
44,666
|
21,047
|
65,713
|
5.01
|
%
|
99.27
|
%
|
0.73
|
%
|
|||||||||||||||
Information
|
795
|
4,612
|
5,407
|
0.41
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Finance and Insurance
|
43,419
|
6,633
|
50,052
|
3.82
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Real Estate and Rental and Leasing
|
292,066
|
4,382
|
296,448
|
22.60
|
%
|
99.50
|
%
|
0.50
|
%
|
|||||||||||||||
Professional, Scientific and Technical Services
|
5,157
|
24,634
|
29,791
|
2.27
|
%
|
99.13
|
%
|
0.87
|
%
|
|||||||||||||||
Management of Companies and Enterprises
|
1,990
|
350
|
2,340
|
0.18
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Administrative and Support Services
|
21,495
|
28,902
|
50,397
|
3.84
|
%
|
99.77
|
%
|
0.23
|
%
|
|||||||||||||||
Education Services
|
3,060
|
10,089
|
13,149
|
1.00
|
%
|
99.25
|
%
|
0.75
|
%
|
|||||||||||||||
Health Care and Social Assistance
|
55,091
|
32,549
|
87,640
|
6.68
|
%
|
99.99
|
%
|
0.01
|
%
|
|||||||||||||||
Arts, Entertainment and Recreation
|
7,590
|
4,510
|
12,100
|
0.92
|
%
|
97.11
|
%
|
2.89
|
%
|
|||||||||||||||
Accommodations and Food Services
|
42,036
|
13,215
|
55,251
|
4.21
|
%
|
83.30
|
%
|
16.70
|
%
|
|||||||||||||||
Other Services
|
29,744
|
18,342
|
48,086
|
3.67
|
%
|
99.26
|
%
|
0.74
|
%
|
|||||||||||||||
Public Administration
|
—
|
107
|
107
|
0.01
|
%
|
100.00
|
%
|
0.00
|
%
|
|||||||||||||||
Private Households
|
—
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||||||||||
Total commercial loans
|
$
|
972,629
|
$
|
339,212
|
$
|
1,311,841
|
100.00
|
%
|
97.96
|
%
|
2.04
|
%
|
Macatawa Bank Corporation
|
Sept 30,
2020
|
June 30,
2020
|
March 31,
2020
|
Dec 31,
2019
|
Sept 30,
2019
|
|||||||||||||||
Total capital to risk weighted assets
|
17.7
|
%
|
17.3
|
%
|
15.8
|
%
|
15.8
|
%
|
16.8
|
%
|
||||||||||
Common Equity Tier 1 to risk weighted assets
|
15.3
|
14.9
|
13.4
|
13.5
|
13.2
|
|||||||||||||||
Tier 1 capital to risk weighted assets
|
16.6
|
16.3
|
14.7
|
14.7
|
15.8
|
|||||||||||||||
Tier 1 capital to average assets
|
9.8
|
10.5
|
11.9
|
11.5
|
12.2
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||
Long term debt
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
20,619
|
||||||||
Time deposit maturities
|
93,946
|
19,114
|
2,349
|
57
|
||||||||||||
Other borrowed funds
|
10,000
|
10,000
|
40,000
|
10,000
|
||||||||||||
Operating lease obligations
|
383
|
479
|
271
|
26
|
||||||||||||
Total
|
$
|
104,329
|
$
|
29,593
|
$
|
42,620
|
$
|
30,702
|
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
Interest Rate Scenario
|
Economic
Value of
Equity
|
Percent
Change
|
Net Interest
Income
|
Percent
Change
|
||||||||||||
Interest rates up 200 basis points
|
$
|
283,472
|
4.34
|
%
|
$
|
59,505
|
12.75
|
%
|
||||||||
Interest rates up 100 basis points
|
278,479
|
2.50
|
55,918
|
5.95
|
||||||||||||
No change
|
271,682
|
—
|
52,776
|
—
|
||||||||||||
Interest rates down 100 basis points
|
269,057
|
(0.97
|
)
|
53,041
|
0.50
|
|||||||||||
Interest rates down 200 basis points
|
269,039
|
(0.97
|
)
|
53,231
|
0.86
|
Item 4: |
CONTROLS AND PROCEDURES
|
(a) |
Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we conducted an
evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e) as of September 30, 2020, the end of the period covered by this report.
|
(b) |
Changes in Internal Controls. During the period covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected or are reasonably likely to
materially affect the Company’s internal control over financial reporting.
|
Item 1A. |
Risk Factors.
|
Item 2. |
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number of Shares purchased as Part of Publicly Announced Plans or Programs
|
||||||||||
Period
|
||||||||||||
July 1 - July 31, 2020
|
||||||||||||
Employee Transactions
|
—
|
$
|
—
|
—
|
||||||||
August 1 - August 31, 2020
|
||||||||||||
Employee Transactions
|
—
|
—
|
—
|
|||||||||
September 1 - September 30, 2020
|
||||||||||||
Employee Transactions
|
1,696
|
7.39
|
—
|
|||||||||
Total for Third Quarter ended September 30, 2020
|
||||||||||||
Employee Transactions
|
1,696
|
$
|
7.39
|
—
|
Item 6. |
EXHIBITS.
|
Restated Articles of Incorporation. Previously filed with the Commission on October 27, 2016 in Macatawa Bank Corporation’s Quarterly Report on Form 10-Q, Exhibit 3.1. Here incorporated by reference.
|
||
Bylaws. Previously filed with the Commission on February 19, 2015 in Macatawa Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2014, Exhibit 3.2. Here incorporated by
reference.
|
||
Restated Articles of Incorporation. Exhibit 3.1 is here incorporated by reference.
|
||
Bylaws. Exhibit 3.2 is here incorporated by reference.
|
||
4.3
|
Long-Term Debt. The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant's total consolidated assets. The registrant agrees to furnish copies
of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
|
|
Certification of Chief Executive Officer.
|
||
Certification of Chief Financial Officer.
|
||
Certification pursuant to 18 U.S.C. Section 1350.
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
MACATAWA BANK CORPORATION
|
|
/s/ Ronald L. Haan
|
|
Ronald L. Haan
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
/s/ Jon W. Swets
|
|
Jon W. Swets
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
|
Dated: October 22, 2020
|