Exhibit 99.1


For Immediate Release
 
NASDAQ Stock Market:
MCBC

Macatawa Bank Corporation Reports
Third Quarter 2021 Results

HOLLAND, Mich. (October 28, 2021) – Macatawa Bank Corporation (NASDAQ: MCBC), the holding company for Macatawa Bank (collectively, the “Company”), today announced its results for the third quarter 2021.

Net income of $7.2 million in third quarter 2021 versus $7.1 million in third quarter 2020
Provision for loan losses benefit of $550,000 in the third quarter 2021 versus $500,000 provision expense in the third quarter 2020
Loan portfolio balances down by $405.7 million (26%) from third quarter 2020 reflecting a net decrease of $261.6 million in PPP loans in the same time period
New commercial loan origination activity accelerated in the third quarter 2021 - $114.6 million versus $88.2 million in third quarter 2020 and $62.0 million in second quarter 2021
Deposit balances up by $382.6 million (18%) from third quarter 2020
The Company redeemed its remaining $20 million trust preferred securities on July 7, 2021
Capital and liquidity levels increased further during the quarter and remain strong

The Company reported net income of $7.2 million, or $0.21 per diluted share, in the third quarter 2021 compared to $7.1 million, or $0.21 per diluted share, in the third quarter 2020.  For the first nine months of 2021, the Company reported net income of $22.8 million, or $0.67 per diluted share, compared to $21.2 million, or $0.62 per diluted share, for the same period in 2020.

“We are pleased to report solid results for the third quarter of 2021,” said Ronald L. Haan, President and CEO of the Company.  “We are encouraged by our increase in commercial loan origination activity.  Originations were up 30 percent in third quarter 2021 over third quarter 2020 and were up 85 percent over second quarter 2021.  Our credit quality remains strong and we experienced no commercial loan chargeoffs during the third quarter 2021, allowing for a provision for loan loss benefit of $550,000 during the third quarter 2021.”

“In addition, our customers’ deposits remain high.  They are continuing to retain an unprecedented level of balances with us, with total deposits having grown from $1.7 billion at March 31, 2020 to over $2.5 billion at September 30, 2021.  This not only speaks to the strength of our customers, but their confidence in us as their banking institution.”

“Our strong liquidity and capital position allowed us to redeem the remaining $20.0 million of trust preferred securities in the third quarter 2021.  This simplifies our capital structure and will reduce interest expense by approximately $600,000 annually.”


Macatawa Bank Corporation 3Q Results / page 2 of 7

Mr. Haan concluded:  “Despite a challenging environment, we produced strong earnings for the third quarter of 2021.  Our asset quality is strong and we are well-positioned to build on our third quarter momentum and seize more opportunities to safely deploy the excess funds our customers have entrusted us with.”

Operating Results
Net interest income for the third quarter 2021 totaled $14.3 million, a decrease of $161,000 from the second quarter 2021 and a decrease of $378,000 from the third quarter 2020.  Net interest margin for the third quarter 2021 was 2.04 percent, down 15 basis points from the second quarter 2021, and down 39 basis points from the third quarter 2020.  Net interest income for the third quarter 2021 benefitted from amortization of $2.8 million in fees from loans originated under the PPP, compared to $2.4 million in the second quarter 2021 and $1.2 million in the third quarter 2020.  These fees are amortized over the loans’ contractual maturity, which is 24 months or 60 months, as applicable.  Upon SBA  forgiveness, the remaining unamortized fees are recognized into interest income.  During the third quarter 2021, the Company had approved and received forgiveness disbursements from the SBA on 909 loans with balances totaling $92.4 million.  In the second quarter 2021, the Company had approved and received forgiveness disbursements from the SBA on 200 loans with balances totaling $107.7 million.  Net interest margin was negatively impacted in the third quarter 2021 versus the third quarter 2020 by our carrying significantly higher balances of federal funds sold due to the significant increase in balances held by depositors throughout the COVID-19 pandemic.  These balances, which earn only 10-15 basis points in interest, increased by $692.4 million, on average, from the third quarter 2020 and caused a 67 basis point decrease in net interest margin in the third quarter 2021 compared to third quarter 2020 and an 18 basis point decrease compared to second quarter 2021.  Floor rates established by the Company on its variable rate loans over recent years served to soften the negative impact on net interest income of the 2020 federal funds rate decreases.  Without these floors, net interest income for the quarter would have been lower than stated by approximately $1.0 million.

On July 7, 2021, the Company redeemed its remaining $20.0 million of trust preferred securities.  The Company estimates that this will save approximately $600,000 of interest expense annually, with regulatory capital remaining significantly above levels required to be categorized as well capitalized.

Non-interest income decreased $527,000 in the third quarter 2021 compared to the second quarter 2021 and decreased $450,000 from the third quarter 2020.  Gains on sales of mortgage loans in the third quarter 2021 were down $460,000 compared to the second quarter 2021 and were down $695,000 from the third quarter 2020.  The Company originated $21.3 million in mortgage loans for sale in the third quarter 2021 compared to $39.2 million in the second quarter 2021 and $40.8 million in the third quarter 2020.  Higher deposit service charge income, wealth management fees and debit card interchange income from customer usage softened the effect of a lower level of mortgage gains recognized in the quarter.


Macatawa Bank Corporation 3Q Results / page 3 of 7

Non-interest expense was $11.6 million for the third quarter 2021, compared to $11.7 million for the second quarter 2021 and $11.5 million for the third quarter 2020.  The largest component of non-interest expense was salaries and benefit expenses.  Salaries and benefit expenses were down $224,000 compared to the second quarter 2021 and were down $202,000 compared to the third quarter 2020.  The decreases compared to the second quarter 2021 and the third quarter 2020 were due largely to lower level of commissions from mortgage production as volume decreased, and were also due to lower medical insurance costs.  The table below identifies the primary components of the changes in salaries and benefits between periods.

 
Dollars in 000s
 
Q3 2021
to
Q2 2021
   
Q3 2021
to
Q3 2020
 
             
Salaries and other compensation
 
$
0
   
$
30
 
Salary deferral from commercial loans
   
65
     
25
 
Bonus accrual
   
72
     
(7
)
Mortgage production – variable comp
   
(193
)
   
(129
)
401k matching contributions
   
(5
)
   
(96
)
Medical insurance costs
   
(163
)
   
(25
)
Total change in salaries and benefits
 
$
(224
)
 
$
(202
)

FDIC assessment expense was $204,000 in the third quarter 2021 compared to $159,000 in the second quarter 2021 and $131,000 in the third quarter 2020.  FDIC assessment expense increased primarily as a result of the significant increase in deposit balances between periods.  In addition, assessment credits of $172,000 were applied in the nine months ended September 30, 2020, contributing to the increase in the 2021 periods compared to 2020.  Data processing expenses were down $15,000 in the third quarter 2021 compared to the second quarter 2021 and were up $78,000 compared to the third quarter 2020 due to higher ongoing online banking expenses from higher usage by deposit customers.  Other categories of non-interest expense were relatively flat compared to the second quarter 2021 and the third quarter 2020 due to a continued focus on expense management.

Federal income tax expense was $1.7 million for the third quarter 2021, $1.8 million for the second quarter 2021, and $1.6 million for the third quarter 2020.  The effective tax rate was 19.4 percent for the third quarter 2021, compared to 19.1 percent for the second quarter 2021 and 18.5 percent for the third quarter 2020. 


Macatawa Bank Corporation 3Q Results / page 4 of 7

Asset Quality
A provision for loan losses benefit of $550,000 was recorded in the third quarter 2021 compared to provision benefit of $750,000 in the second quarter 2021 and provision expense of $500,000 in the third quarter 2020.  Net loan recoveries for the third quarter 2021 were $276,000, compared to second quarter 2021 net loan recoveries of $104,000 and third quarter 2020 net loan recoveries of $203,000.  At September 30, 2021, the Company had experienced net loan recoveries in twenty-five of the past twenty-seven quarters.  Total loans past due on payments by 30 days or more amounted to $437,000 at September 30, 2021, up $311,000 from $126,000 at June 30, 2021 and down $87,000 from $524,000 at September 30, 2020.  Delinquencies at September 30, 2021 were comprised of just four individual loans and the increase in overall delinquencies was due primarily to one loan that went past maturity at quarter end.  Delinquency as a percentage of total loans was just 0.04 percent at September 30, 2021, well below the Company’s peer level.

The allowance for loan losses of $16.5 million was 1.45 percent of total loans at September 30, 2021, compared to $16.8 million or 1.36 percent of total loans at June 30, 2021, and $16.6 million or 1.07 percent at September 30, 2020.  The ratio at September 30, 2021, June 30, 2021 and September 30, 2020 includes PPP loans, which are fully guaranteed by the SBA and receive no allowance allocation.  The ratio excluding PPP loans was 1.56 percent at September 30, 2021, 1.57 percent at June 30, 2021 and 1.38 percent at September 30, 2020.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 39-to-1 as of September 30, 2021.

At September 30, 2021, the Company’s nonperforming loans were $420,000, representing 0.04 percent of total loans.  This compares to $433,000 (0.03 percent of total loans) at June 30, 2021 and $195,000 (0.01 percent of total loans) at September 30, 2020.  Other real estate owned and repossessed assets were $2.3 million at September 30, 2021, compared to $2.3 million at June 30, 2021 and $2.6 million at September 30, 2020. Total non-performing assets, including other real estate owned and nonperforming loans, were $2.8 million, or 0.10 percent of total assets, at September 30, 2021.  Total nonperforming assets, including other real estate owned and nonperforming loans, decreased by $56,000 from September 30, 2020 to September 30, 2021.

A break-down of non-performing loans is shown in the table below.

 
Dollars in 000s
 
Sept 30,
2021
   
June 30,
2021
   
Mar 31,
2021
   
Dec 31,
2020
   
Sept 30,
2020
 
                               
Commercial Real Estate
 
$
332
   
$
341
   
$
432
   
$
438
   
$
97
 
Commercial and Industrial
   
---
     
---
     
---
     
---
     
---
 
Total Commercial Loans
   
332
     
341
     
432
     
438
     
97
 
Residential Mortgage Loans
   
88
     
92
     
93
     
95
     
98
 
Consumer Loans
   
---
     
---
     
---
     
---
     
---
 
Total Non-Performing Loans
 
$
420
   
$
433
   
$
525
   
$
533
   
$
195
 


Macatawa Bank Corporation 3Q Results / page 5 of 7

A break-down of non-performing assets is shown in the table below.

 
Dollars in 000s
 
Sept 30,
2021
   
June 30,
2021
   
Mar 31,
2021
   
Dec 31,
2020
   
Sept 30,
2020
 
                               
Non-Performing Loans
 
$
420
   
$
433
   
$
525
   
$
533
   
$
195
 
Other Repossessed Assets
   
---
     
---
     
---
     
---
     
---
 
Other Real Estate Owned
   
2,343
     
2,343
     
2,371
     
2,537
     
2,624
 
Total Non-Performing Assets
 
$
2,763
   
$
2,776
   
$
2,896
   
$
3,070
   
$
2,819
 

Balance Sheet, Liquidity and Capital

Total assets were $2.90 billion at September 30, 2021, a decrease of $39.6 million from $2.94 billion at June 30, 2021 and an increase of $392.8 million from $2.51 billion at September 30, 2020.  Assets were elevated at each period due to customers holding a higher level of deposits during the COVID-19 pandemic, including balances from PPP loan proceeds.  Total loans were $1.14 billion at September 30, 2021, a decrease of $101.7 million from $1.24 billion at June 30, 2021 and a decrease of $405.7 million from $1.54 billion at September 30, 2020.

Commercial loans decreased by $350.2 million from September 30, 2020 to September 30, 2021, along with a decrease of $45.7 million in the residential mortgage portfolio, and a decrease of $9.8 million in the consumer loan portfolio.  Within commercial loans, commercial real estate loans decreased by $31.7 million and commercial and industrial loans decreased by $56.9 million.  However, the largest decrease in commercial loans was in PPP loans which decreased by $261.6 million due to forgiveness by the SBA of $388.5 million in PPP loans, partially offset by new PPP loan originations of $126.9 million.

The composition of the commercial loan portfolio is shown in the table below:

 
Dollars in 000s
 
Sept 30,
2021
   
June 30,
2021
   
Mar 31,
2021
   
Dec 31,
2020
   
Sept 30,
2020
 
                               
Construction and Development
 
$
104,636
   
$
102,608
   
$
117,178
   
$
118,665
   
$
121,578
 
Other Commercial Real Estate
   
422,574
     
427,291
     
423,424
     
433,508
     
437,345
 
Commercial Loans Secured by Real Estate
   
527,210
     
529,899
     
540,602
     
552,173
     
558,923
 
Commercial and Industrial
   
356,812
     
359,846
     
392,208
     
436,331
     
413,702
 
Paycheck Protection Program
   
77,571
     
169,679
     
253,811
     
229,079
     
339,216
 
Total Commercial Loans
 
$
961,593
   
$
1,059,424
   
$
1,186,621
   
$
1,217,583
   
$
1,311,841
 

Bank owned life insurance was $52.8 million at September 30, 2021, up $274,000 from $52.5 million at June 30, 2021 and up $10.4 million from $42.4 million at September 30, 2020 due to an additional $10.0 million in insurance policies purchased early in the second quarter 2021 and earnings on the underlying investments.


Macatawa Bank Corporation 3Q Results / page 6 of 7

Total deposits were $2.55 billion at September 30, 2021, down $46.9 million, or 1.8 percent, from $2.60 billion at June 30, 2021 and were up $382.6 million, or 17.6 percent, from $2.17 billion at September 30, 2020.  Demand deposits were down $57.5 million in the third quarter 2021 compared to the second quarter 2021 and were up $342.2 million compared to the third quarter 2020.  Money market deposits and savings deposits were up $13.2 million from the second quarter 2021 and were up $61.2 million from the third quarter 2020.  Certificates of deposit were down $2.6 million at September 30, 2021 compared to June 30, 2021 and were down $20.8 million compared to September 30, 2020 as customers reacted to changes in market interest rates.  As deposit rates have dropped, the Company has experienced some shifting between deposit types and, overall, deposit customers are holding higher levels of liquid deposit balances in the low interest rate environment and due to uncertainty related to the COVID-19 pandemic.  The Company continues to be successful at attracting and retaining core deposit customers.  Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

Other borrowed funds were up $25.0 million to $85.0 million at September 30, 2021 compared to $60.0 million at June 30, 2021 and were up $15.0 million compared to $70.0 million at September 30, 2021.  The increases were due to an additional $25.0 million advance taken in the third quarter 2021.  This advance is putable quarterly by the FHLB and carries a rate of 0.01%.  Considering the additional dividend provided by the FHLB on activity based stock, this advance effectively carries a negative interest rate, resulting in positive income for the Company from the advance.

The Company’s total risk-based regulatory capital ratio at September 30, 2021 was lower than the ratio at June 30, 2021 due to the redemption of the remaining trust preferred securities in the third quarter 2021,  but remained higher than at September 30, 2020.  Macatawa Bank’s risk-based regulatory capital ratios continue to be at levels considerably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as “well capitalized” at September 30, 2021.

About Macatawa Bank
Headquartered in Holland, Michigan, Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for ten years as “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.


Macatawa Bank Corporation 3Q Results / page 7 of 7

 
CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management’s current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as “anticipates,” “believe,” “expect,” “may,” “should,” “will,” ”intend,” “continue,” “improving,” “additional,” “focus,” “forward,” “future,” “efforts,” “strategy,” “momentum,” “positioned,” and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to risks and uncertainties related to, and the impact of, the global coronavirus (COVID-19) pandemic on the business, financial condition and results of operations of our company and our customers, trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, and future net interest margin.  All statements with references to future time periods are forward-looking.  Management’s determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
 
Risk factors include, but are not limited to, the risk factors described in “Item 1A - Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2020.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
 


MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
 (Dollars in thousands except per share information)
             
 
 
Quarterly
   
Nine Months Ended
September 30
 
EARNINGS SUMMARY
 
3rd Qtr
2021
   
2nd Qtr
2021
   
3rd Qtr
2020
     
 
2021
   
2020
 
Total interest income
 
$
14,842
   
$
15,184
   
$
15,822
   
$
45,300
   
$
49,823
 
Total interest expense
   
546
     
727
     
1,148
     
2,057
     
4,799
 
Net interest income
   
14,296
     
14,457
     
14,674
     
43,243
     
45,024
 
Provision for loan losses
   
(550
)
   
(750
)
   
500
     
(1,300
)
   
2,200
 
Net interest income after provision for loan losses
   
14,846
     
15,207
     
14,174
     
44,543
     
42,824
 
                                         
NON-INTEREST INCOME
                                       
Deposit service charges
   
1,183
     
1,065
     
987
     
3,240
     
2,957
 
Net gains on mortgage loans
   
851
     
1,311
     
1,546
     
4,177
     
4,045
 
Trust fees
   
1,079
     
1,133
     
921
     
3,217
     
2,801
 
Other
   
2,529
     
2,660
     
2,638
     
7,715
     
7,101
 
Total non-interest income
   
5,642
     
6,169
     
6,092
     
18,349
     
16,904
 
                                         
NON-INTEREST EXPENSE
                                       
Salaries and benefits
   
6,278
     
6,502
     
6,480
     
19,192
     
18,937
 
Occupancy
   
992
     
994
     
1,026
     
3,023
     
2,984
 
Furniture and equipment
   
1,014
     
978
     
967
     
2,929
     
2,704
 
FDIC assessment
   
204
     
159
     
131
     
532
     
207
 
Other
   
3,062
     
3,085
     
2,929
     
9,077
     
8,927
 
Total non-interest expense
   
11,550
     
11,718
     
11,533
     
34,753
     
33,759
 
Income before income tax
   
8,938
     
9,658
     
8,733
     
28,139
     
25,969
 
Income tax expense
   
1,736
     
1,840
     
1,613
     
5,341
     
4,800
 
Net income
 
$
7,202
   
$
7,818
   
$
7,120
   
$
22,798
   
$
21,169
 
                                         
Basic earnings per common share
 
$
0.21
   
$
0.23
   
$
0.21
   
$
0.67
   
$
0.62
 
Diluted earnings per common share
 
$
0.21
   
$
0.23
   
$
0.21
   
$
0.67
   
$
0.62
 
Return on average assets
   
0.98
%
   
1.11
%
   
1.12
%
   
1.08
%
   
1.22
%
Return on average equity
   
11.52
%
   
12.79
%
   
12.29
%
   
12.40
%
   
12.48
%
Net interest margin (fully taxable equivalent)
   
2.04
%
   
2.19
%
   
2.43
%
   
2.18
%
   
2.77
%
Efficiency ratio
   
57.93
%
   
56.81
%
   
55.54
%
   
56.42
%
   
54.51
%
                                         
BALANCE SHEET DATA
Assets
                 
September 30
2021
   
June 30
2021
   
September 30
2020
 
Cash and due from banks
                 
$
30,413
   
$
31,051
   
$
28,294
 
Federal funds sold and other short-term investments
                   
1,239,525
     
1,189,266
     
504,706
 
Debt securities available for sale
                   
241,475
     
239,955
     
229,928
 
Debt securities held to maturity
                   
137,569
     
121,867
     
91,394
 
Federal Home Loan Bank Stock
                   
11,558
     
11,558
     
11,558
 
Loans held for sale
                   
2,635
     
4,752
     
3,508
 
Total loans
                   
1,136,613
     
1,238,327
     
1,542,335
 
Less allowance for loan loss
                   
16,532
     
16,806
     
16,558
 
Net loans
                   
1,120,081
     
1,221,521
     
1,525,777
 
Premises and equipment, net
                   
42,343
     
42,906
     
43,733
 
Bank-owned life insurance
                   
52,781
     
52,507
     
42,368
 
Other real estate owned
                   
2,343
     
2,343
     
2,624
 
Other assets
                   
20,777
     
23,360
     
24,828
 
                                         
Total Assets
                 
$
2,901,500
   
$
2,941,086
   
$
2,508,718
 
                                         
Liabilities and Shareholders’ Equity
                                       
Noninterest-bearing deposits
                 
$
934,477
   
$
956,961
   
$
738,471
 
Interest-bearing deposits
                   
1,618,698
     
1,643,115
     
1,432,108
 
Total deposits
                   
2,553,175
     
2,600,076
     
2,170,579
 
Other borrowed funds
                   
85,000
     
60,000
     
70,000
 
Long-term debt
                   
-
     
20,619
     
20,619
 
Other liabilities
                   
11,112
     
12,174
     
13,655
 
Total Liabilities
                   
2,649,287
     
2,692,869
     
2,274,853
 
                                         
Shareholders’ equity
                   
252,213
     
248,217
     
233,865
 
                                         
Total Liabilities and Shareholders’ Equity
                 
$
2,901,500
   
$
2,941,086
   
$
2,508,718
 


MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
    (Dollars in thousands except per share information)     
             
   
Quarterly
   
Year to Date
 
                                           
   
3rd Qtr
2021
   
2nd Qtr
2021
   
1st Qtr
2021
   
4th Qtr
2020
   
3rd Qtr
2020
   
2021
   
2020
 
EARNINGS SUMMARY
                                         
Net interest income
 
$
14,296
   
$
14,457
   
$
14,490
   
$
16,513
   
$
14,674
   
$
43,243
   
$
45,024
 
Provision for loan losses
   
(550
)
   
(750
)
   
-
     
800
     
500
     
(1,300
)
   
2,200
 
Total non-interest income
   
5,642
     
6,169
     
6,539
     
7,072
     
6,092
     
18,349
     
16,904
 
Total non-interest expense
   
11,550
     
11,718
     
11,485
     
11,966
     
11,533
     
34,753
     
33,759
 
Federal income tax expense
   
1,736
     
1,840
     
1,766
     
1,822
     
1,613
     
5,341
     
4,800
 
Net income
 
$
7,202
   
$
7,818
   
$
7,778
   
$
8,997
   
$
7,120
   
$
22,798
   
$
21,169
 
                                                         
Basic earnings per common share
 
$
0.21
   
$
0.23
   
$
0.23
   
$
0.26
   
$
0.21
   
$
0.67
   
$
0.62
 
Diluted earnings per common share
 
$
0.21
   
$
0.23
   
$
0.23
   
$
0.26
   
$
0.21
   
$
0.67
   
$
0.62
 
                                                         
MARKET DATA
                                                       
Book value per common share
 
$
7.38
   
$
7.26
   
$
7.09
   
$
7.01
   
$
6.86
   
$
7.38
   
$
6.86
 
Tangible book value per common share
 
$
7.38
   
$
7.26
   
$
7.09
   
$
7.01
   
$
6.86
   
$
7.38
   
$
6.86
 
Market value per common share
 
$
8.03
   
$
8.75
   
$
9.95
   
$
8.37
   
$
6.53
   
$
8.03
   
$
6.53
 
Average basic common shares
   
34,190,264
     
34,193,016
     
34,195,526
     
34,154,820
     
34,109,901
     
34,192,916
     
34,108,676
 
Average diluted common shares
   
34,190,264
     
34,193,016
     
34,195,526
     
34,154,820
     
34,109,901
     
34,192,916
     
34,108,676
 
Period end common shares
   
34,189,799
     
34,192,317
     
34,193,132
     
34,197,519
     
34,101,320
     
34,189,799
     
34,101,320
 
                                                         
PERFORMANCE RATIOS
                                                       
Return on average assets
   
0.98
%
   
1.11
%
   
1.17
%
   
1.39
%
   
1.12
%
   
1.08
%
   
1.22
%
Return on average equity
   
11.52
%
   
12.79
%
   
12.91
%
   
15.24
%
   
12.29
%
   
12.40
%
   
12.48
%
Net interest margin (fully taxable equivalent)
   
2.04
%
   
2.19
%
   
2.33
%
   
2.69
%
   
2.43
%
   
2.18
%
   
2.77
%
Efficiency ratio
   
57.93
%
   
56.81
%
   
54.62
%
   
50.74
%
   
55.54
%
   
56.42
%
   
54.51
%
Full-time equivalent employees (period end)
   
318
     
321
     
327
     
328
     
327
     
318
     
327
 
                                                         
ASSET QUALITY
                                                       
Gross charge-offs
 
$
22
   
$
30
   
$
50
   
$
22
   
$
24
   
$
102
   
$
4,246
 
Net charge-offs/(recoveries)
 
$
(276
)
 
$
(104
)
 
$
(44
)
 
$
(50
)
 
$
(203
)
 
$
(424
)
 
$
2,842
 
Net charge-offs to average loans
(annualized)
   
-0.09
%
   
-0.03
%
   
-0.01
%
   
-0.01
%
   
-0.05
%
   
-0.04
%
   
0.25
%
Nonperforming loans
 
$
420
   
$
433
   
$
525
   
$
533
   
$
195
   
$
420
   
$
195
 
Other real estate and repossessed assets
 
$
2,343
   
$
2,343
   
$
2,371
   
$
2,537
   
$
2,624
   
$
2,343
   
$
2,624
 
Nonperforming loans to total loans
   
0.04
%
   
0.03
%
   
0.04
%
   
0.04
%
   
0.01
%
   
0.04
%
   
0.01
%
Nonperforming assets to total assets
   
0.10
%
   
0.09
%
   
0.11
%
   
0.12
%
   
0.11
%
   
0.10
%
   
0.11
%
Allowance for loan losses
 
$
16,532
   
$
16,806
   
$
17,452
   
$
17,408
   
$
16,558
   
$
16,532
   
$
16,558
 
Allowance for loan losses to total loans
   
1.45
%
   
1.36
%
   
1.26
%
   
1.22
%
   
1.07
%
   
1.45
%
   
1.07
%
Allowance for loan losses to
total loans (excluding PPP loans)
   
1.56
%
   
1.57
%
   
1.55
%
   
1.45
%
   
1.38
%
   
1.56
%
   
1.38
%
Allowance for loan losses to
nonperforming loans
   
3936.19
%
   
3881.29
%
   
3324.19
%
   
3266.04
%
   
8491.28
%
   
3936.19
%
   
8491.28
%
                                                         
CAPITAL
                                                       
Average equity to average assets
   
8.48
%
   
8.70
%
   
9.04
%
   
9.11
%
   
9.07
%
   
8.73
%
   
9.82
%
Common equity tier 1 to risk
weighted assets (Consolidated)
   
17.43
%
   
17.10
%
   
16.73
%
   
15.79
%
   
15.30
%
   
17.43
%
   
15.30
%
Tier 1 capital to average assets (Consolidated)
   
8.51
%
   
9.48
%
   
9.80
%
   
9.89
%
   
9.78
%
   
8.51
%
   
9.78
%
Total capital to risk-weighted
assets (Consolidated)
   
18.58
%
   
19.66
%
   
19.33
%
   
18.29
%
   
17.74
%
   
18.58
%
   
17.74
%
Common equity tier 1 to risk
weighted assets (Bank)
   
16.88
%
   
16.57
%
   
17.60
%
   
16.67
%
   
16.18
%
   
16.88
%
   
16.18
%
Tier 1 capital to average assets (Bank)
   
8.24
%
   
8.49
%
   
9.52
%
   
9.63
%
   
9.52
%
   
8.24
%
   
9.52
%
Total capital to risk-weighted assets (Bank)
   
18.02
%
   
17.73
%
   
18.81
%
   
17.84
%
   
17.28
%
   
18.02
%
   
17.28
%
Common equity to assets
   
8.69
%
   
8.44
%
   
8.87
%
   
9.08
%
   
9.32
%
   
8.69
%
   
9.32
%
Tangible common equity to assets
   
8.69
%
   
8.44
%
   
8.87
%
   
9.08
%
   
9.32
%
   
8.69
%
   
9.32
%
                                                         
END OF PERIOD BALANCES
                                                       
Total portfolio loans
 
$
1,136,613
   
$
1,238,327
   
$
1,382,951
   
$
1,429,331
   
$
1,542,335
   
$
1,136,613
   
$
1,542,335
 
Earning assets
   
2,768,507
     
2,803,634
     
2,611,093
     
2,510,882
     
2,376,943
     
2,768,507
     
2,376,943
 
Total assets
   
2,901,500
     
2,941,086
     
2,734,341
     
2,642,026
     
2,508,718
     
2,901,500
     
2,508,718
 
Deposits
   
2,553,175
     
2,600,076
     
2,387,945
     
2,298,587
     
2,170,579
     
2,553,175
     
2,170,579
 
Total shareholders’ equity
   
252,213
     
248,217
     
242,379
     
239,843
     
233,865
     
252,213
     
233,865
 
                                                         
AVERAGE BALANCES
                                                       
Total portfolio loans
 
$
1,182,633
   
$
1,324,915
   
$
1,401,399
   
$
1,481,054
   
$
1,542,838
   
$
1,302,181
   
$
1,499,774
 
Earning assets
   
2,804,157
     
2,669,862
     
2,537,300
     
2,457,746
     
2,416,072
     
2,671,417
     
2,177,374
 
Total assets
   
2,948,664
     
2,809,487
     
2,666,802
     
2,590,875
     
2,554,198
     
2,809,350
     
2,304,551
 
Deposits
   
2,605,043
     
2,468,398
     
2,321,012
     
2,249,679
     
2,215,509
     
2,465,858
     
1,975,799
 
Total shareholders’ equity
   
249,994
     
244,516
     
241,023
     
236,127
     
231,702
     
245,211
     
226,196