Macatawa Bank Corporation Reports Third Quarter 2023 Results

HOLLAND, Mich., Oct. 26, 2023 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ: MCBC), the holding company for Macatawa Bank (collectively, the “Company”), today announced its results for the third quarter 2023.

  • Net income of $11.4 million in third quarter 2023 – an increase of 13.6% over $10.0 million earned in third quarter 2022 and up 10.7% from $10.3 million earned in second quarter 2023
  • Net interest margin increased to 3.35% in third quarter 2023 versus 2.86% in third quarter 2022 and decreased slightly from 3.36% in second quarter 2023
  • Continued loan portfolio growth – $19.7 million, or 6% annualized growth rate, for the third quarter 2023, and $152.6 million, or 13.4%, in the last 12 months
  • Deposit portfolio balances increased $124.0 million in the third quarter 2023, all in core deposits primarily due to seasonal inflows from municipal customers
  • Strong credit quality metrics – non-performing assets at 0.00004% of total assets, allowance to total loans coverage of 1.32%, and no delinquent loans
  • Robust capital position - $140.0 million in excess capital over well-capitalized minimums

The Company reported net income of $11.4 million, or $0.33 per diluted share, in third quarter 2023 compared to $10.0 million, or $0.29 per diluted share, in third quarter 2022. For the first nine months of 2023, the Company reported net income of $33.7 million, or $0.98 per diluted share, compared to $22.6 million, or $0.66 per diluted share, for the same period in 2022.

"We are pleased to report strong profitability and good balance sheet results for the third quarter 2023,” said Jon Swets, incoming President and CEO of the Company. “Net interest income for third quarter 2023 was up $2.5 million from third quarter 2022, reflecting benefits from federal funds rate increases and growth in our loan and investment securities portfolios. Solid loan origination activity continued in the third quarter 2023 while we maintained excellent credit quality. We had no loan delinquencies at September 30, 2023.  On the funding side of the balance sheet we continue to see shifting in our deposits to higher interest bearing types which has a downward impact on net interest margin, but are encouraged by the strength of our core deposit base.  Our core deposit balances remain well above pre-pandemic levels and increased in the third quarter 2023.”

Mr. Swets concluded: "We believe our balance sheet is well positioned in the current environment. High levels of liquidity, capital, and excellent asset quality put us in a good position to weather softer economic conditions, should they occur, and to seize loan growth opportunities in our markets. We remain committed to the conservative and well-disciplined approach to running the Company that has provided strong and consistent financial performance to our shareholders.”

Operating Results
Net interest income for the third quarter 2023 totaled $22.2 million, an increase of $1.1 million from second quarter 2023 and an increase of $2.5 million from third quarter 2022. Net interest margin for third quarter 2023 was 3.35% percent, down 1 basis point from second quarter 2023 and up 49 basis points from third quarter 2022. Net interest income in third quarter 2023 versus third quarter 2022 benefited from the significant increases in the federal funds rate which totaled 225 basis points between September 2022 and September 2023 and the related increases in rate indices impacting the Company’s variable rate loan portfolios. Interest on commercial loans increased $4.8 million in the third quarter 2023 compared to third quarter 2022 due to increases in both rate and average portfolio balances. Interest on federal funds in the third quarter 2023 increased by $1.7 million compared to third quarter 2022 due to higher rates paid on lower average balances held. Net interest income also benefited from growth in the investment securities portfolio to further deploy excess liquid funds held by the Company. Interest on investment securities in the third quarter 2023 increased by $1.2 million over third quarter 2022. Interest expense totaled $7.5 million in the third quarter 2023 compared to $1.1 million in the third quarter 2022 as rates paid on deposits increased.

Non-interest income increased $3,000 in third quarter 2023 compared to second quarter 2023 and decreased $273,000 from third quarter 2022. Deposit service charge income, including treasury management fees, was up $43,000 in third quarter 2023 compared to second quarter 2023 and was down $202,000 from third quarter 2022. The increase from second quarter 2023 was due to higher levels of treasury management fees while the decrease from third quarter 2022 was primarily due to higher earnings credits provided on treasury management accounts with the increase in deposit market interest rates.   Brokerage income was up $128,000 in third quarter 2023 compared to second quarter 2023 and was up $67,000 compared to third quarter 2022. The rising rate environment continued to have a negative effect on mortgage loan sales gains. Gains on sales of mortgage loans in third quarter 2023 were just $5,000, down $16,000 compared to second quarter 2023 and were down $161,000 from third quarter 2022. The Company originated $284,000 in mortgage loans for sale in third quarter 2023 compared to $2.4 million in second quarter 2023 and $6.5 million in third quarter 2022. Trust fees were down $27,000 in third quarter 2023 compared to second quarter 2023 and were up $140,000 compared to third quarter 2022, due largely to changes in underlying trust asset valuations. Income from debit and credit cards was down $65,000 in third quarter 2023 compared to second quarter 2023 and was down $49,000 compared to third quarter 2022 due primarily to customer usage behavior.

Non-interest expense was $12.8 million for third quarter 2023, compared to $12.7 million for second quarter 2023 and $12.1 million for third quarter 2022. The largest component of non-interest expense was salaries and benefits expenses. Salaries and benefits expenses were up $106,000 compared to second quarter 2023 and were up $310,000 compared to third quarter 2022. The increase compared to third quarter 2022 was primarily due to a higher level of salary and other compensation resulting from merit adjustments to base pay effective April 1, 2023. The table below identifies the primary components of the changes in salaries and benefits between periods.

Dollars in 000s   Q3 2023
to
Q2 2023
  Q3 2023
to
Q3 2022
           
Salaries and other compensation   $ 41     $ 228  
Salary deferral from commercial loans     24       40  
Bonus accrual     ---       (57 )
Mortgage production – variable comp     (6 )     34  
Brokerage – variable comp     50       32  
401k matching contributions     (3 )     8  
Medical insurance costs     ---       25  
Total change in salaries and benefits   $ 106     $ 310  

Occupancy expenses were down $74,000 in third quarter 2023 compared to second quarter 2023 and were up $35,000 compared to third quarter 2022. Furniture and equipment expenses were down $14,000 compared to second quarter 2023 and were up $36,000 compared to third quarter 2022 due primarily to higher costs associated with equipment and software service contracts. FDIC assessment expense was flat in third quarter 2023 compared to second quarter 2023 and was up $129,000 compared to third quarter 2022, reflecting higher assessments placed on banks by the FDIC beginning in 2023. Data processing expenses were down $4,000 in third quarter 2023 compared to second quarter 2023 and were up $18,000 compared to third quarter 2022 due to usage of electronic banking services by the Company’s customers. Legal and professional fees were up $84,000 in third quarter 2023 compared to second quarter 2023 and were up $87,000 compared to third quarter 2022 due to higher use of corporate counsel in the third quarter 2023 as well as the outsourcing of certain internal audit activities. Other categories of non-interest expense were relatively flat compared to second quarter 2023 and third quarter 2022 due to a continued focus on expense management.

Federal income tax expense was $2.8 million for third quarter 2023, $2.5 million for second quarter 2023, and $2.5 million for third quarter 2022. The effective tax rate was 19.75% for third quarter 2023, compared to 19.35% for second quarter 2023 and 19.85% for third quarter 2022.

Asset Quality
The Company adopted ASU 2016-13, Financial Instruments – Credit Losses, commonly referred to as “CECL” on January 1, 2023. The impact on adoption was an increase to the allowance for credit losses of $1.5 million. A provision for credit losses benefit of $150,000 was taken in third quarter 2023 compared to provision expense of $300,000 in second quarter 2023.  No provision for credit losses was recorded in third quarter 2022. Net loan recoveries for third quarter 2023 were $42,000, compared to second quarter 2023 net loan recoveries of $15,000 and third quarter 2022 net loan recoveries of $190,000. At September 30, 2023, the Company had experienced net loan recoveries in thirty-three of the past thirty-five quarters. Total loans past due on payments by 30 days or more amounted to $0 at September 30, 2023, versus $158,000 at June 30, 2023 and $84,000 at September 30, 2022. Further, the weighted average loan grade of the Company’s commercial loan portfolio continued to improve, ending at 3.46 at both September 30, 2023 and June 30, 2023, compared to 3.54 at September 30, 2022. An improving loan grade decreases the need for providing for credit losses on this portfolio.

The allowance for credit losses of $17.0 million was 1.32% of total loans at September 30, 2023, compared to $17.1 million or 1.35% of total loans at June 30, 2023, and $14.8 million or 1.30% at September 30, 2022. The coverage ratio of allowance for credit losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 17,001-to-1 as of September 30, 2023.

At September 30, 2023, the Company's nonperforming loans were $1,000, representing 0.00008% of total loans. This compares to $72,000 (0.01% of total loans) at June 30, 2023 and $85,000 (0.01% of total loans) at September 30, 2022. The Company had no other real estate owned and repossessed assets at September 30, 2023 and June 30, 2023, down from $2.4 million September 30, 2022. The Company sold its final other real estate owned property in first quarter 2023, recognizing a net gain of $356,000. Total nonperforming assets, including other real estate owned and nonperforming loans, decreased by $2.4 million from September 30, 2022 to September 30, 2023.

A break-down of non-performing loans is shown in the table below.

Dollars in 000s   Sept 30,
2023
  June 30,
2023
  Mar 31,
2023
  Dec 31,
2022
  Sept 30,
2022
 
                               
Commercial Real Estate   $ ---   $ ---   $ ---   $ ---   $ ---  
Commercial and Industrial     ---     ---     ---     ---     ---  
Total Commercial Loans     ---     ---     ---     ---     ---  
Residential Mortgage Loans     1     72     75     78     85  
Consumer Loans     ---     ---     ---     ---     ---  
Total Non-Performing Loans   $ 1   $ 72   $ 75   $ 78   $ 85  

A break-down of non-performing assets is shown in the table below.

Dollars in 000s   Sept 30,
2023
  June 30,
2023
  Mar 31,
2023
  Dec 31,
2022
  Sept 30,
2022
 
                               
Non-Performing Loans   $ 1   $ 72   $ 75   $ 78   $ 85  
Other Repossessed Assets     ---     ---     ---     ---     ---  
Other Real Estate Owned     ---     ---     ---     2,343     2,343  
Total Non-Performing Assets   $ 1   $ 72   $ 75   $ 2,421   $ 2,428  

Balance Sheet, Liquidity and Capital

Total assets were $2.76 billion at September 30, 2023, an increase of $129.5 million from $2.63 billion at June 30, 2023 and a decrease of $75.3 million from $2.84 billion at September 30, 2022.

The Company’s investment securities portfolio primarily consists of U.S. treasury and agency securities, agency mortgage backed securities and various municipal securities. Total securities were $833.3 million at September 30, 2023, a decrease of $20.0 million from $853.2 million at June 30, 2023 and an increase of $30.1 million from $803.2 million at September 30, 2022. The overall duration of the Company’s investment securities portfolio at September 30, 2023 is relatively short at less than three years. This provides a reliable source of cash inflows as investment securities mature to support liquidity.

Total loans were $1.29 billion at September 30, 2023, an increase of $19.7 million from $1.27 billion at June 30, 2023 and an increase of $152.6 million from $1.14 billion at September 30, 2022.

Commercial loans increased by $106.2 million from September 30, 2022 to September 30, 2023, along with an increase of $50.3 million in the residential mortgage portfolio, partially offset by a decrease of $3.9 million in the consumer loan portfolio. Within commercial loans, commercial real estate loans increased by $45.1 million and commercial and industrial loans increased by $61.1 million. The loan growth experienced in this time period was the direct result of both new loan prospecting efforts and existing customers beginning to draw more on existing lines and borrow more for expansion of their businesses.

The composition of the commercial loan portfolio is shown in the table below:

Dollars in 000s   Sept 30,
2023
  June 30,
2023
  Mar 31,
2023
  Dec 31,
2022
  Sept 30,
2022
 
                               
Construction and Development   $ 120,892   $ 116,124   $ 120,268   $ 116,715   $ 111,624  
Other Commercial Real Estate     446,393     443,489     423,080     420,888     410,600  
Commercial Loans Secured by Real Estate     567,285     559,613     543,348     537,603     522,224  
Commercial and Industrial     488,224     489,273     473,354     441,716     427,034  
Paycheck Protection Program     ---     ---     ---     ---     32  
Total Commercial Loans   $ 1,055,509   $ 1,048,886   $ 1,016,702   $ 979,319   $ 949,290  
                                 

Total deposits were $2.45 billion at September 30, 2023, up $124.0 million from $2.32 billion at June 30, 2023 and were down $110.6 million, or 4.3%, from $2.56 billion at September 30, 2022. While the Company experienced an overall decline in deposit balances compared to the prior year, much of this was attributable to balances moving into wealth management accounts at the Bank, so these balances should continue to benefit the Company. The Company experienced very little change in deposit balances following the March 2023 bank failures and resulting banking system disruption, with deposit balances increasing by $114.7 million since March 31, 2023.

Macatawa’s deposit base is primarily made up of many small accounts, and balances at September 30, 2023 were comprised of 42% personal customers and 58% business customers. Core deposits - which Management defines as deposits sourced within its local markets - represented 100% of total deposits at September 30, 2023. Total deposit balances of $2.45 billion at September 30, 2023 remained elevated, reflecting a $740.2 million increase, or 43%, over pre-pandemic totals of $1.71 billion as of March 31, 2020.

Noninterest bearing demand deposits were down $51.4 million at the end of third quarter 2023 compared to the end of second quarter 2023 and were down $202.7 million compared to the end of third quarter 2022. Interest bearing demand deposits, money market deposits and savings deposits were up $133.5 million from the end of second quarter 2023 and were down $115.3 million from the end of third quarter 2022. Certificates of deposit were up $41.9 million at September 30, 2023 compared to June 30, 2023 and were up $207.4 million compared to September 30, 2022 as customers reacted to increases in market interest rates. All certificates of deposit are to local customers as the Company does not have any brokered deposits at September 30, 2023. The Company continues to be successful at attracting and retaining core local deposit customers. Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

Management has actively pursued initiatives to maintain a strong liquidity position. The Company has had no brokered deposits on balance sheet since December 2011 and continues to maintain significant on-balance sheet liquidity. At September 30, 2023, balances held in federal funds sold and other short-term investments amounted to $469.8 million. In addition, the Company had total additional borrowing capacity, including from the Federal Reserve’s Bank Term Funding Program, of approximately $964.5 million as of September 30, 2023. Finally, because Management has maintained the discipline of buying shorter-term bond durations in the investment securities portfolio, there are $389.5 million in bond maturities and paydowns coming into the Company in the next 24 months ending September 30, 2025.

The Company's total risk-based regulatory capital ratio at September 30, 2023 was consistent with the ratio at June 30, 2023 and September 30, 2022. Macatawa Bank’s risk-based regulatory capital ratios continue to be at levels considerably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines. As such, the Bank was categorized as "well capitalized" with $140.0 million in excess capital over well capitalized minimums at September 30, 2023.

About Macatawa Bank
Headquartered in Holland, Michigan, Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties. The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for thirteen years as one of “West Michigan’s 101 Best and Brightest Companies to Work For”. For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as “anticipates,” "believe," "expect," "may," "should," "will," ”intend,” "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, future interest rates, future net interest margin, future economic conditions, and future levels of unrealized gains or losses in the investment securities portfolio. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for credit losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets, interest rates and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2022. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
                             
            Quarterly   Nine Months Ended
            3rd Qtr   2nd Qtr   3rd Qtr   September 30
EARNINGS SUMMARY             2023       2023       2022       2023       2022  
Total interest income           $ 29,787     $ 27,120     $ 20,875     $ 84,174     $ 49,452  
Total interest expense             7,543       5,974       1,104       18,167       2,173  
Net interest income             22,244       21,146       19,771       66,007       47,279  
Provision for credit losses             (150 )     300       -       150       (1,500 )
Net interest income after provision for credit losses             22,394       20,846       19,771       65,857       48,779  
                             
NON-INTEREST INCOME                            
Deposit service charges             1,061       1,018       1,263       3,072       3,693  
Net gains on mortgage loans             5       21       166       37       673  
Trust fees             1,109       1,136       969       3,277       3,153  
Other             2,441       2,438       2,491       7,370       7,466  
Total non-interest income             4,616       4,613       4,889       13,756       14,985  
                             
NON-INTEREST EXPENSE                            
Salaries and benefits             6,949       6,843       6,639       20,490       19,331  
Occupancy             1,024       1,098       989       3,260       3,232  
Furniture and equipment             1,050       1,064       1,014       3,145       3,017  
FDIC assessment             330       330       201       990       578  
Other             3,436       3,338       3,284       9,742       9,620  
Total non-interest expense             12,789       12,673       12,127       37,627       35,778  
Income before income tax             14,221       12,786       12,533       41,986       27,986  
Income tax expense             2,808       2,474       2,488       8,257       5,372  
Net income           $ 11,413     $ 10,312     $ 10,045     $ 33,729     $ 22,614  
                             
Basic earnings per common share           $ 0.33     $ 0.30     $ 0.29     $ 0.98     $ 0.66  
Diluted earnings per common share           $ 0.33     $ 0.30     $ 0.29     $ 0.98     $ 0.66  
Return on average assets             1.66 %     1.57 %     1.40 %     1.66 %     1.05 %
Return on average equity             17.14 %     15.70 %     16.41 %     17.31 %     12.23 %
Net interest margin (fully taxable equivalent)             3.35 %     3.36 %     2.86 %     3.38 %     2.30 %
Efficiency ratio             47.61 %     49.20 %     49.18 %     47.17 %     57.46 %
                             
BALANCE SHEET DATA                   September 30 June 30   September 30
Assets                     2023       2023       2022  
Cash and due from banks                   $ 40,687     $ 40,255     $ 33,205  
Federal funds sold and other short-term investments                     469,786       343,676       733,347  
Debt securities available for sale                     503,277       512,837       453,728  
Debt securities held to maturity                     330,003       340,400       349,481  
Federal Home Loan Bank Stock                     10,211       10,211       10,211  
Loans held for sale                     -       -       234  
Total loans                     1,291,290       1,271,576       1,138,645  
Less allowance for credit losses                     17,001       17,109       14,821  
Net loans                     1,274,289       1,254,467       1,123,824  
Premises and equipment, net                     39,399       39,766       40,670  
Bank-owned life insurance                     54,043       53,791       53,193  
Other real estate owned                     -       -       2,343  
Other assets                     38,015       34,851       34,802  
                             
Total Assets                   $ 2,759,710     $ 2,630,254     $ 2,835,038  
                             
Liabilities and Shareholders' Equity                            
Noninterest-bearing deposits                   $ 653,052     $ 704,409     $ 855,744  
Interest-bearing deposits                     1,792,534       1,617,136       1,700,453  
Total deposits                     2,445,586       2,321,545       2,556,197  
Other borrowed funds                     30,000       30,000       30,000  
Long-term debt                     -       -       -  
Other liabilities                     14,247       14,890       12,287  
Total Liabilities                     2,489,833       2,366,435       2,598,484  
                             
Shareholders' equity                     269,877       263,819       236,554  
                             
Total Liabilities and Shareholders' Equity                   $ 2,759,710     $ 2,630,254     $ 2,835,038  
                             
                             
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
                             
    Quarterly   Year to Date
    3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr        
      2023       2023       2023       2022       2022       2023       2022  
EARNINGS SUMMARY                            
Net interest income   $ 22,244     $ 21,146     $ 22,616     $ 22,867     $ 19,771     $ 66,007     $ 47,279  
Provision for credit losses     (150 )     300       -       375       -       150       (1,500 )
Total non-interest income     4,616       4,613       4,528       5,035       4,889       13,756       14,985  
Total non-interest expense     12,789       12,673       12,165       12,448       12,127       37,627       35,778  
Federal income tax expense     2,808       2,474       2,975       2,961       2,488       8,257       5,372  
Net income   $ 11,413     $ 10,312     $ 12,004     $ 12,118     $ 10,045     $ 33,729     $ 22,614  
                             
Basic earnings per common share   $ 0.33     $ 0.30     $ 0.35     $ 0.35     $ 0.29     $ 0.98     $ 0.66  
Diluted earnings per common share   $ 0.33     $ 0.30     $ 0.35     $ 0.35     $ 0.29     $ 0.98     $ 0.66  
                             
MARKET DATA                            
Book value per common share   $ 7.87     $ 7.69     $ 7.60     $ 7.20     $ 6.91     $ 7.87     $ 6.91  
Tangible book value per common share   $ 7.87     $ 7.69     $ 7.60     $ 7.20     $ 6.91     $ 7.87     $ 6.91  
Market value per common share   $ 8.96     $ 9.28     $ 10.22     $ 11.03     $ 9.26     $ 8.96     $ 9.26  
Average basic common shares     34,291,487       34,292,179       34,297,221       34,277,839       34,251,792       34,293,531       34,253,459  
Average diluted common shares     34,291,487       34,292,179       34,297,221       34,277,839       34,251,792       34,293,531       34,253,459  
Period end common shares     34,291,487       34,291,487       34,292,294       34,298,640       34,251,485       34,291,487       34,251,485  
                             
PERFORMANCE RATIOS                            
Return on average assets     1.66 %     1.57 %     1.74 %     1.72 %     1.40 %     1.66 %     1.05 %
Return on average equity     17.14 %     15.70 %     19.19 %     20.22 %     16.41 %     17.31 %     12.23 %
Efficiency ratio     47.61 %     49.20 %     44.82 %     44.61 %     49.18 %     47.17 %     57.46 %
Full-time equivalent employees (period end)     313       322       317       318       316       313       316  
                             
YIELDS AND COST OF FUNDS RATIOS                            
Federal funds sold and other short-term investments     5.36 %     5.05 %     4.58 %     3.72 %     2.27 %     4.97 %     0.99 %
Total securities (fully taxable equivalent)     2.47 %     2.43 %     2.40 %     2.25 %     2.07 %     2.43 %     1.89 %
Commercial loans     5.66 %     5.58 %     5.40 %     4.93 %     4.30 %     5.55 %     3.97 %
Residential mortgage loans     4.20 %     3.93 %     3.73 %     3.53 %     3.39 %     3.96 %     3.92 %
Consumer loans     8.00 %     7.63 %     7.20 %     6.22 %     5.18 %     7.61 %     4.41 %
Total loans     5.57 %     5.47 %     5.28 %     4.83 %     4.24 %     5.44 %     3.92 %
Total yield on interest earning assets (fully taxable equivalent)     4.48 %     4.31 %     4.15 %     3.72 %     3.02 %     4.31 %     2.41 %
Interest bearing demand deposits     0.45 %     0.48 %     0.43 %     0.34 %     0.14 %     0.46 %     0.06 %
Savings and money market accounts     1.90 %     1.64 %     1.35 %     0.73 %     0.29 %     1.63 %     0.13 %
Time deposits     3.86 %     3.23 %     2.22 %     0.84 %     0.29 %     3.30 %     0.24 %
Total interest bearing deposits     1.69 %     1.42 %     1.05 %     0.57 %     0.22 %     1.39 %     0.11 %
Total deposits     1.21 %     1.01 %     0.74 %     0.38 %     0.14 %     0.99 %     0.07 %
Other borrowed funds     2.08 %     2.08 %     2.08 %     2.08 %     2.08 %     2.08 %     1.94 %
Total average cost of funds on interest bearing liabilities     1.69 %     1.43 %     1.07 %     0.60 %     0.26 %     1.40 %     0.17 %
Net interest margin (fully taxable equivalent)     3.35 %     3.36 %     3.44 %     3.34 %     2.86 %     3.38 %     2.30 %
                             
ASSET QUALITY                            
Gross charge-offs   $ 41     $ 22     $ 21     $ 23     $ 46     $ 84     $ 141  
Net charge-offs/(recoveries)   $ (42 )   $ (15 )   $ (33 )   $ (89 )   $ (190 )   $ (90 )   $ (432 )
Net charge-offs to average loans (annualized)     -0.01 %     -0.00 %     -0.01 %     -0.03 %     -0.07 %     -0.01 %     -0.05 %
Nonperforming loans   $ 1     $ 72     $ 75     $ 78     $ 85     $ 1     $ 85  
Other real estate and repossessed assets   $ -     $ -     $ -     $ 2,343     $ 2,343     $ -     $ 2,343  
Nonperforming loans to total loans     0.00 %     0.01 %     0.01 %     0.01 %     0.01 %     0.00 %     0.01 %
Nonperforming assets to total assets     0.00 %     0.00 %     0.00 %     0.08 %     0.09 %     0.00 %     0.09 %
Allowance for credit losses   $ 17,001     $ 17,109     $ 16,794     $ 15,285     $ 14,821     $ 17,001     $ 14,821  
Allowance for credit losses to total loans     1.32 %     1.35 %     1.38 %     1.30 %     1.30 %     1.32 %     1.30 %
Allowance for credit losses to nonperforming loans     1700100.00 %     23762.50 %     22392.00 %     19596.15 %     17436.47 %     1700100.00 %     17436.47 %
                             
CAPITAL                            
Average equity to average assets     9.71 %     10.01 %     9.07 %     8.49 %     8.52 %     9.59 %     8.56 %
Common equity tier 1 to risk weighted assets (Consolidated)     17.66 %     17.16 %     17.08 %     16.94 %     16.72 %     17.66 %     16.72 %
Tier 1 capital to average assets (Consolidated)     10.91 %     11.08 %     10.26 %     9.73 %     9.29 %     10.91 %     9.29 %
Total capital to risk-weighted assets (Consolidated)     18.65 %     18.16 %     18.08 %     17.87 %     17.64 %     18.65 %     17.64 %
Common equity tier 1 to risk weighted assets (Bank)     17.14 %     16.66 %     16.58 %     16.44 %     16.24 %     17.14 %     16.24 %
Tier 1 capital to average assets (Bank)     10.59 %     10.75 %     9.96 %     9.44 %     9.02 %     10.59 %     9.02 %
Total capital to risk-weighted assets (Bank)     18.13 %     17.66 %     17.58 %     17.37 %     17.16 %     18.13 %     17.16 %
Common equity to assets     9.78 %     10.03 %     9.88 %     8.50 %     8.34 %     9.78 %     8.34 %
Tangible common equity to assets     9.78 %     10.03 %     9.88 %     8.50 %     8.34 %     9.78 %     8.34 %
                             
END OF PERIOD BALANCES                            
Total portfolio loans   $ 1,291,290     $ 1,271,576     $ 1,220,939     $ 1,177,748     $ 1,138,645     $ 1,291,290     $ 1,138,645  
Earning assets     2,648,445       2,518,396       2,531,184       2,781,515       2,727,924       2,648,445       2,727,924  
Total assets     2,759,710       2,630,254       2,637,153       2,906,919       2,835,038       2,759,710       2,835,038  
Deposits     2,445,586       2,321,545       2,330,895       2,615,142       2,556,197       2,445,586       2,556,197  
Total shareholders' equity     269,877       263,819       260,568       247,038       236,554       269,877       236,554  
                             
AVERAGE BALANCES                            
Federal funds sold and other short-term investments   $ 467,434     $ 360,023     $ 555,670     $ 681,489     $ 803,082     $ 460,719     $ 923,153  
Total securities     879,379       900,724       898,691       862,613       808,477       892,860       711,765  
Total portfolio loans     1,274,344       1,246,217       1,186,684       1,159,449       1,124,950       1,236,069       1,107,311  
Earning assets     2,630,894       2,516,837       2,650,972       2,713,294       2,746,975       2,599,494       2,753,200  
Total assets     2,743,069       2,625,334       2,757,594       2,822,770       2,874,343       2,708,612       2,879,571  
Non-interest bearing deposits     692,436       674,565       732,434       847,752       917,552       699,666       896,989  
Total interest bearing deposits     1,737,579       1,641,857       1,727,883       1,687,693       1,668,613       1,702,475       1,667,270  
Total deposits     2,430,015       2,316,422       2,460,318       2,535,446       2,586,165       2,402,141       2,564,259  
Borrowings     30,000       30,000       30,000       30,000       30,000       30,000       56,234  
Total shareholders' equity     266,339       262,764       250,160       239,684       244,857       259,814       246,578  
                             



Contact:
Jon Swets
Chief Financial Officer
616-494-7645
jswets@macatawabank.com

Primary Logo

Source: Macatawa Bank Corporation