Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net income $ 7,646 $ 5,755
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 632 534
Stock compensation expense 59 111
Provision for loan losses (250) (100)
Origination of loans for sale (6,881) (5,140)
Proceeds from sales of loans originated for sale 6,995 6,489
Net gains on mortgage loans (211) (141)
Gain on sales of securities 0 0
Write-down of other real estate 10 280
Net gain (loss) on sales of other real estate (45) 126
Deferred income tax expense 245 285
Change in accrued interest receivable and other assets (2,063) (1,120)
Earnings in bank-owned life insurance (236) (238)
Change in accrued expenses and other liabilities 2,771 747
Net cash from operating activities 8,672 7,588
Cash flows from investing activities    
Loan originations and payments, net 21,357 (5,354)
Purchases of securities available for sale (5,297) (8,502)
Purchases of securities held to maturity (498) (5,305)
Proceeds from:    
Maturities and calls of securities 8,300 10,158
Sales of securities available for sale 0 0
Principal paydowns on securities 1,835 1,760
Sales of other real estate 154 431
Additions to premises and equipment (568) (142)
Net cash from investing activities 25,283 (6,954)
Cash flows from financing activities    
Change in deposits (58,875) (18,138)
Repayments and maturities of other borrowed funds (10,000) (11,451)
Proceeds from other borrowed funds 10,000 0
Proceeds from exercise of stock options 0 386
Repurchase of shares for taxes withheld on vested restricted stock 0 (5)
Cash dividends paid (2,378) (2,041)
Net cash from financing activities (61,253) (31,249)
Net change in cash and cash equivalents (27,298) (30,615)
Cash and cash equivalents at beginning of period 171,284 161,467
Cash and cash equivalents at end of period 143,986 130,852
Supplemental cash flow information    
Interest paid 2,788 1,828
Income taxes paid 0 0
Supplemental noncash disclosures:    
Transfers from loans to other real estate 0 293
Security settlement $ (253) $ 0