Quarterly report pursuant to Section 13 or 15(d)

LOANS (Tables)

v3.19.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2019
LOANS [Abstract]  
Portfolio Loans
Portfolio loans were as follows (dollars in thousands):


 
June 30,
2019
   
December 31,
2018
 
Commercial and industrial
 
$
466,590
   
$
513,345
 
Commercial real estate:
               
Residential developed
   
14,582
     
14,825
 
Unsecured to residential developers
   
     
 
Vacant and unimproved
   
37,455
     
44,169
 
Commercial development
   
689
     
712
 
Residential improved
   
98,608
     
98,500
 
Commercial improved
   
292,381
     
295,618
 
Manufacturing and industrial
   
120,228
     
114,887
 
Total commercial real estate
   
563,943
     
568,711
 
Consumer
               
Residential mortgage
   
233,271
     
238,174
 
Unsecured
   
338
     
130
 
Home equity
   
72,676
     
78,503
 
Other secured
   
6,694
     
6,795
 
Total consumer
   
312,979
     
323,602
 
Total loans
   
1,343,512
     
1,405,658
 
Allowance for loan losses
   
(16,886
)
   
(16,876
)

 
$
1,326,626
   
$
1,388,782
 
Activity in Allowance for Loan Losses by Portfolio Segment
Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):

Three months ended June 30, 2019
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,989
   
$
6,447
   
$
3,426
   
$
30
   
$
16,892
 
Charge-offs
   
     
     
(41
)
   
     
(41
)
Recoveries
   
141
     
67
     
27
     
     
235
 
Provision for loan losses
   
101
     
(205
)
   
(116
)
   
20
     
(200
)
Ending Balance
 
$
7,231
   
$
6,309
   
$
3,296
   
$
50
   
$
16,886
 

Three months ended June 30, 2018
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,506
   
$
6,532
   
$
3,603
   
$
34
   
$
16,675
 
Charge-offs
   
     
     
(30
)
   
     
(30
)
Recoveries
   
55
     
257
     
38
     
     
350
 
Provision for loan losses
   
(412
)
   
87
     
40
     
(15
)
   
(300
)
Ending Balance
 
$
6,149
   
$
6,876
   
$
3,651
   
$
19
   
$
16,695
 

Six months ended June 30, 2019
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,856
   
$
6,544
   
$
3,449
   
$
27
   
$
16,876
 
Charge-offs
   
     
(132
)
   
(66
)
   
     
(198
)
Recoveries
   
277
     
291
     
90
     
     
658
 
Provision for loan losses
   
98
     
(394
)
   
(177
)
   
23
     
(450
)
Ending Balance
 
$
7,231
   
$
6,309
   
$
3,296
   
$
50
   
$
16,886
 

Six months ended June 30, 2018
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,478
   
$
6,590
   
$
3,494
   
$
38
   
$
16,600
 
Charge-offs
   
(66
)
   
     
(60
)
   
     
(126
)
Recoveries
   
89
     
460
     
72
     
     
621
 
Provision for loan losses
   
(352
)
   
(174
)
   
145
     
(19
)
   
(400
)
Ending Balance
 
$
6,149
   
$
6,876
   
$
3,651
   
$
19
   
$
16,695
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

June 30, 2019
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
779
   
$
34
   
$
417
   
$
   
$
1,230
 
Collectively evaluated for impairment
   
6,452
     
6,275
     
2,879
     
50
     
15,656
 
Total ending allowance balance
 
$
7,231
   
$
6,309
   
$
3,296
   
$
50
   
$
16,886
 
Loans:
                                       
Individually reviewed for impairment
 
$
2,910
   
$
3,303
   
$
5,466
   
$
   
$
11,679
 
Collectively evaluated for impairment
   
463,680
     
560,640
     
307,513
     
     
1,331,833
 
Total ending loans balance
 
$
466,590
   
$
563,943
   
$
312,979
   
$
   
$
1,343,512
 

December 31, 2018
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
449
   
$
181
   
$
468
   
$
   
$
1,098
 
Collectively evaluated for impairment
   
6,407
     
6,363
     
2,981
     
27
     
15,778
 
Total ending allowance balance
 
$
6,856
   
$
6,544
   
$
3,449
   
$
27
   
$
16,876
 
Loans:
                                       
Individually reviewed for impairment
 
$
7,375
   
$
3,499
   
$
6,347
   
$
   
$
17,221
 
Collectively evaluated for impairment
   
505,970
     
565,212
     
317,255
     
     
1,388,437
 
Total ending loans balance
 
$
513,345
   
$
568,711
   
$
323,602
   
$
   
$
1,405,658
 
Loans Individually Evaluated for Impairment by Class of Loans
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2019 (dollars in thousands):

June 30, 2019
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
1,180
   
$
1,180
   
$
 
Commercial real estate:
                       
Residential developed
   
     
     
 
Unsecured to residential developers
   
     
     
 
Vacant and unimproved
   
124
     
124
     
 
Commercial development
   
     
     
 
Residential improved
   
491
     
491
     
 
Commercial improved
   
1,501
     
1,501
     
 
Manufacturing and industrial
   
     
     
 

   
2,116
     
2,116
     
 
Consumer:
                       
Residential mortgage
   
     
     
 
Unsecured
   
     
     
 
Home equity
   
     
     
 
Other secured
   
     
     
 

   
     
     
 
Total with no related allowance recorded
 
$
3,296
   
$
3,296
   
$
 
With an allowance recorded:
                       
Commercial and industrial
 
$
1,730
   
$
1,730
   
$
779
 
Commercial real estate:
                       
Residential developed
   
170
     
170
     
3
 
Unsecured to residential developers
   
     
     
 
Vacant and unimproved
   
     
     
 
Commercial development
   
     
     
 
Residential improved
   
60
     
60
     
5
 
Commercial improved
   
589
     
589
     
16
 
Manufacturing and industrial
   
368
     
368
     
10
 

   
1,187
     
1,187
     
34
 
Consumer:
                       
Residential mortgage
   
4,443
     
4,443
     
328
 
Unsecured
   
     
     
 
Home equity
   
1,023
     
1,023
     
89
 
Other secured
   
     
     
 

   
5,466
     
5,466
     
417
 
Total with an allowance recorded
 
$
8,383
   
$
8,383
   
$
1,230
 
Total
 
$
11,679
   
$
11,679
   
$
1,230
 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018 (dollars in thousands):

December 31, 2018
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
2,515
   
$
1,375
   
$
 
Commercial real estate:
                       
Residential developed
   
     
     
 
Unsecured to residential developers
   
     
     
 
Vacant and unimproved
   
143
     
143
     
 
Commercial development
   
     
     
 
Residential improved
   
140
     
140
     
 
Commercial improved
   
1,675
     
1,675
     
 
Manufacturing and industrial
   
     
     
 

   
1,958
     
1,958
     
 
Consumer:
                       
Residential mortgage
   
     
     
 
Unsecured
   
     
     
 
Home equity
   
     
     
 
Other secured
   
     
     
 

   
     
     
 
Total with no related allowance recorded
 
$
4,473
   
$
3,333
   
$
 
With an allowance recorded:
                       
Commercial and industrial
 
$
6,000
   
$
6,000
   
$
449
 
Commercial real estate:
                       
Residential developed
   
172
     
172
     
2
 
Unsecured to residential developers
   
     
     
 
Vacant and unimproved
   
     
     
 
Commercial development
   
     
     
 
Residential improved
   
193
     
193
     
13
 
Commercial improved
   
794
     
794
     
155
 
Manufacturing and industrial
   
382
     
382
     
11
 

   
1,541
     
1,541
     
181
 
Consumer:
                       
Residential mortgage
   
5,029
     
5,029
     
371
 
Unsecured
   
     
     
 
Home equity
   
1,318
     
1,318
     
97
 
Other secured
   
     
     
 

   
6,347
     
6,347
     
468
 
Total with an allowance recorded
 
$
13,888
   
$
13,888
   
$
1,098
 
Total
 
$
18,361
   
$
17,221
   
$
1,098
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three and six month periods ended June 30, 2019 and 2018 (dollars in thousands):


 
Three
Months
Ended
June 30,
2019
   
Three
Months
Ended
June 30,
2018
   
Six
Months
Ended
June 30,
2019
   
Six
Months
Ended
June 30,
2018
 
Average of impaired loans during the period:
                       
Commercial and industrial
 
$
5,039
   
$
3,959
   
$
5,833
   
$
5,872
 
Commercial real estate:
                               
Residential developed
   
170
     
176
     
171
     
177
 
Unsecured to residential developers
   
     
     
     
 
Vacant and unimproved
   
131
     
254
     
135
     
211
 
Commercial development
   
     
     
     
63
 
Residential improved
   
417
     
1,175
     
374
     
1,315
 
Commercial improved
   
2,138
     
3,327
     
2,239
     
3,529
 
Manufacturing and industrial
   
371
     
399
     
374
     
326
 
Consumer
   
5,880
     
7,487
     
6,034
     
7,777
 
Interest income recognized during impairment:
                               
Commercial and industrial
   
230
     
215
     
518
     
517
 
Commercial real estate
   
52
     
61
     
96
     
135
 
Consumer
   
65
     
70
     
140
     
155
 
Cash-basis interest income recognized
                               
Commercial and industrial
   
265
     
230
     
547
     
524
 
Commercial real estate
   
52
     
50
     
101
     
129
 
Consumer
   
63
     
65
     
139
     
152
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2019 and December 31, 2018:

June 30, 2019
 
Nonaccrual
   
Over 90
days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential developed
   
     
 
Unsecured to residential developers
   
     
 
Vacant and unimproved
   
     
 
Commercial development
   
     
 
Residential improved
   
102
     
 
Commercial improved
   
     
 
Manufacturing and industrial
   
     
 

   
102
     
 
Consumer:
               
Residential mortgage
   
109
     
82
 
Unsecured
   
     
 
Home equity
   
     
 
Other secured
   
     
 

   
109
     
82
 
Total
 
$
211
   
$
82
 

December 31, 2018
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
874
   
$
 
Commercial real estate:
               
Residential developed
   
     
 
Unsecured to residential developers
   
     
 
Vacant and unimproved
   
     
 
Commercial development
   
     
 
Residential improved
   
15
     
 
Commercial improved
   
303
     
 
Manufacturing and industrial
   
     
 

   
318
     
 
Consumer:
               
Residential mortgage
   
111
     
 
Unsecured
   
     
 
Home equity
   
     
1
 
Other secured
   
     
 

   
111
     
1
 
Total
 
$
1,303
   
$
1
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment in past due loans as of June 30, 2019 and December 31, 2018 by class of loans (dollars in thousands):

June 30, 2019
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
   
$
   
$
   
$
466,590
   
$
466,590
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
14,582
     
14,582
 
Unsecured to residential developers
   
     
     
     
     
 
Vacant and unimproved
   
     
     
     
37,455
     
37,455
 
Commercial development
   
     
     
     
689
     
689
 
Residential improved
   
     
102
     
102
     
98,506
     
98,608
 
Commercial improved
   
     
     
     
292,381
     
292,381
 
Manufacturing and industrial
   
     
     
     
120,228
     
120,228
 

   
     
102
     
102
     
563,841
     
563,943
 
Consumer:
                                       
Residential mortgage
   
     
190
     
190
     
233,081
     
233,271
 
Unsecured
   
6
     
     
6
     
332
     
338
 
Home equity
   
62
     
     
62
     
72,614
     
72,676
 
Other secured
   
     
     
     
6,694
     
6,694
 

   
68
     
190
     
258
     
312,721
     
312,979
 
Total
 
$
68
   
$
292
   
$
360
   
$
1,343,152
   
$
1,343,512
 

December 31, 2018
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
   
$
   
$
   
$
513,345
   
$
513,345
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
14,825
     
14,825
 
Unsecured to residential developers
   
     
     
     
     
 
Vacant and unimproved
   
57
     
     
57
     
44,112
     
44,169
 
Commercial development
   
     
     
     
712
     
712
 
Residential improved
   
86
     
16
     
102
     
98,398
     
98,500
 
Commercial improved
   
100
     
303
     
403
     
295,215
     
295,618
 
Manufacturing and industrial
   
     
     
     
114,887
     
114,887
 

   
243
     
319
     
562
     
568,149
     
568,711
 
Consumer:
                                       
Residential mortgage
   
     
110
     
110
     
238,064
     
238,174
 
Unsecured
   
7
     
     
7
     
123
     
130
 
Home equity
   
67
     
1
     
68
     
78,435
     
78,503
 
Other secured
   
130
     
     
130
     
6,665
     
6,795
 

   
204
     
111
     
315
     
323,287
     
323,602
 
Total
 
$
447
   
$
430
   
$
877
   
$
1,404,781
   
$
1,405,658
 
Troubled Debt Restructurings
The following table presents information regarding troubled debt restructurings as of June 30, 2019 and December 31, 2018 (dollars in thousands):


 
June 30, 2019
   
December 31, 2018
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
9
   
$
2,910
     
18
   
$
6,502
 
Commercial real estate
   
17
     
3,146
     
22
     
3,305
 
Consumer
   
73
     
5,466
     
83
     
6,346
 

   
99
   
$
11,522
     
123
   
$
16,153
 

The following table presents information related to accruing troubled debt restructurings as of June 30, 2019 and December 31, 2018.  The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):

   
June 30,
2019
   
December 31,
2018
 
Accruing TDR - nonaccrual at restructuring
 
$
   
$
 
Accruing TDR - accruing at restructuring
   
8,947
     
10,336
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
2,473
     
5,693
 

 
$
11,420
   
$
16,029
 

The following tables present information regarding troubled debt restructurings executed during the three and six month periods ended June 30, 2019 and 2018 (dollars in thousands):


 
Three Months Ended June 30, 2019
   
Three Months Ended June 30, 2018
 

 
# of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
   
# of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
 
Commercial and industrial
   
   
$
   
$
     
   
$
   
$
 
Commercial real estate
   
     
     
     
     
     
 
Consumer
   
1
     
24
     
     
2
     
24
     
 

   
1
   
$
24
   
$
     
2
   
$
24
   
$
 


 
Six Months Ended June 30, 2019
   
Six Months Ended June 30, 2018
 

 
# of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
   
# of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
 
Commercial and industrial
   
   
$
   
$
     
   
$
   
$
 
Commercial real estate
   
     
     
     
3
     
492
     
 
Consumer
   
1
     
24
     
     
4
     
92
     
 

   
1
   
$
24
   
$
     
7
   
$
584
   
$
 
Risk Grade Category of Loans by Class of Loans
As of June 30, 2019 and December 31, 2018, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):

June 30, 2019
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
15,000
   
$
16,225
   
$
143,986
   
$
276,700
   
$
12,149
   
$
2,530
   
$
   
$
   
$
466,590
 
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
14,164
     
418
     
     
     
     
14,582
 
Unsecured to residential developers
   
     
     
     
     
     
     
     
     
 
Vacant and unimproved
   
     
5,382
     
7,072
     
24,894
     
107
     
     
     
     
37,455
 
Commercial development
   
     
     
83
     
606
     
     
     
     
     
689
 
Residential improved
   
     
     
15,424
     
82,511
     
233
     
338
     
102
     
     
98,608
 
Commercial improved
   
     
5,515
     
63,888
     
217,824
     
4,795
     
359
     
     
     
292,381
 
Manufacturing & industrial
   
     
3,256
     
29,105
     
83,303
     
4,564
     
     
     
     
120,228
 

 
$
15,000
   
$
30,378
   
$
259,558
   
$
700,002
   
$
22,266
   
$
3,227
   
$
102
   
$
   
$
1,030,533
 

December 31, 2018
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
15,000
   
$
15,708
   
$
164,901
   
$
299,622
   
$
11,186
   
$
6,054
   
$
874
   
$
   
$
513,345
 
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
14,220
     
605
     
     
     
     
14,825
 
Unsecured to residential developers
   
     
     
     
     
     
     
     
     
 
Vacant and unimproved
   
     
7,635
     
3,543
     
30,688
     
2,303
     
     
     
     
44,169
 
Commercial development
   
     
     
86
     
626
     
     
     
     
     
712
 
Residential improved
   
     
     
19,645
     
78,337
     
311
     
192
     
15
     
     
98,500
 
Commercial improved
   
     
5,292
     
62,756
     
222,152
     
4,751
     
364
     
303
     
     
295,618
 
Manufacturing & industrial
   
     
3,372
     
24,799
     
81,261
     
5,455
     
     
     
     
114,887
 

 
$
15,000
   
$
32,007
   
$
275,730
   
$
726,906
   
$
24,611
   
$
6,610
   
$
1,192
   
$
   
$
1,082,056
 
Commercial Loans Classified as Substandard or Worse
Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):


 
June 30,
2019
   
December 31,
2018
 
Not classified as impaired
 
$
   
$
 
Classified as impaired
   
3,329
     
7,802
 
Total commercial loans classified substandard or worse
 
$
3,329
   
$
7,802
 
Recorded Investment in Consumer Loans Based on Payment Activity
The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):

June 30, 2019
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
233,080
   
$
338
   
$
72,676
   
$
6,694
 
Nonperforming
   
191
     
     
     
 
Total
 
$
233,271
   
$
338
   
$
72,676
   
$
6,694
 

December 31, 2018
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
238,064
   
$
130
   
$
78,502
   
$
6,795
 
Nonperforming
   
110
     
     
1
     
 
Total
 
$
238,174
   
$
130
   
$
78,503
   
$
6,795