Quarterly report pursuant to Section 13 or 15(d)

LOANS (Tables)

v3.21.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2021
LOANS [Abstract]  
Portfolio Loans
Portfolio loans were as follows (dollars in thousands):

   
March 31,
2021
   
December 31,
2020
 
Commercial and industrial
           
Commercial and industrial, excluding PPP
 
$
392,208
   
$
436,331
 
PPP
   
253,811
     
229,079
 
Total commercial and industrial
   
646,019
     
665,410
 
                 
Commercial real estate:
               
Residential developed
   
8,651
     
8,549
 
Vacant and unimproved
   
41,375
     
47,122
 
Commercial development
   
841
     
857
 
Residential improved
   
112,618
     
114,392
 
Commercial improved
   
264,122
     
266,006
 
Manufacturing and industrial
   
112,995
     
115,247
 
Total commercial real estate
   
540,602
     
552,173
 
Consumer
               
Residential mortgage
   
139,727
     
149,556
 
Unsecured
   
134
     
161
 
Home equity
   
52,709
     
57,975
 
Other secured
   
3,760
     
4,056
 
Total consumer
   
196,330
     
211,748
 
Total loans
   
1,382,951
     
1,429,331
 
Allowance for loan losses
   
(17,452
)
   
(17,408
)
   
$
1,365,499
   
$
1,411,923
 
Activity in Allowance for Loan Losses by Portfolio Segment
Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):

Three months ended March 31, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Charge-offs
   
     
     
(50
)
   
     
(50
)
Recoveries
   
20
     
39
     
35
     
     
94
 
Provision for loan losses
   
(851
)
   
860
     
(25
)
   
16
     
 
Ending Balance
 
$
5,801
   
$
8,898
   
$
2,718
   
$
35
   
$
17,452
 

Three months ended March 31, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
7,658
   
$
6,521
   
$
3,009
   
$
12
   
$
17,200
 
Charge-offs
   
     
     
(39
)
   
     
(39
)
Recoveries
   
19
     
974
     
35
     
     
1,028
 
Provision for loan losses
   
1,130
     
(582
)
   
125
     
27
     
700
 
Ending Balance
 
$
8,807
   
$
6,913
   
$
3,130
   
$
39
   
$
18,889
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

March 31, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
511
   
$
181
   
$
295
   
$
   
$
987
 
Collectively evaluated for impairment
   
5,290
     
8,717
     
2,423
     
35
     
16,465
 
Total ending allowance balance
 
$
5,801
   
$
8,898
   
$
2,718
   
$
35
   
$
17,452
 
Loans:
                                       
Individually reviewed for impairment
 
$
4,987
   
$
2,481
   
$
3,817
   
$
   
$
11,285
 
Collectively evaluated for impairment
   
641,032
     
538,121
     
192,513
     
     
1,371,666
 
Total ending loans balance
 
$
646,019
   
$
540,602
   
$
196,330
   
$
   
$
1,382,951
 

December 31, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
587
   
$
313
   
$
310
   
$
   
$
1,210
 
Collectively evaluated for impairment
   
6,045
     
7,686
     
2,448
     
19
     
16,198
 
Total ending allowance balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Loans:
                                       
Individually reviewed for impairment
 
$
3,957
   
$
2,613
   
$
4,049
   
$
   
$
10,619
 
Collectively evaluated for impairment
   
661,453
     
549,560
     
207,699
     
     
1,418,712
 
Total ending loans balance
 
$
665,410
   
$
552,173
   
$
211,748
   
$
   
$
1,429,331
 
Loans Individually Evaluated for Impairment by Class of Loans
The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2021 (dollars in thousands):

March 31, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
143
   
$
143
   
$
 
Commercial real estate:
                       
Residential improved
   
87
     
87
     
 
Commercial improved
   
1,035
     
1,035
     
 
     
1,122
     
1,122
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
1,265
   
$
1,265
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
4,844
   
$
4,844
   
$
511
 
Commercial real estate:
                       
Commercial improved
   
1,161
     
1,161
     
173
 
Manufacturing and industrial
   
198
     
198
     
8
 
     
1,359
     
1,359
     
181
 
Consumer:
                       
Residential mortgage
   
3,292
     
3,292
     
254
 
Unsecured
   
104
     
104
     
8
 
Home equity
   
400
     
400
     
31
 
Other secured
   
21
     
21
     
2
 
     
3,817
     
3,817
     
295
 
Total with an allowance recorded
 
$
10,020
   
$
10,020
   
$
987
 
Total
 
$
11,285
   
$
11,285
   
$
987
 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2020 (dollars in thousands):

December 31, 2020
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
156
   
$
156
   
$
 
Commercial real estate:
                       
Residential improved
   
107
     
107
     
 
Commercial improved
   
714
     
714
     
 
     
821
     
821
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
977
   
$
977
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
3,801
   
$
3,801
   
$
587
 
Commercial real estate:
                       
Residential developed
   
67
     
67
     
3
 
Commercial improved
   
1,524
     
1,524
     
301
 
Manufacturing and industrial
   
201
     
201
     
9
 
     
1,792
     
1,792
     
313
 
Consumer:
                       
Residential mortgage
   
3,484
     
3,484
     
266
 
Unsecured
   
123
     
123
     
10
 
Home equity
   
419
     
419
     
32
 
Other secured
   
23
     
23
     
2
 
     
4,049
     
4,049
     
310
 
Total with an allowance recorded
 
$
9,642
   
$
9,642
   
$
1,210
 
Total
 
$
10,619
   
$
10,619
   
$
1,210
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three month periods ended March 31, 2021 and 2020 (dollars in thousands):

   
Three
Months
Ended
March 31,
2021
   
Three
Months
Ended
March 31,
2020
 
Average of impaired loans during the period:
           
Commercial and industrial
 
$
4,586
   
$
6,615
 
Commercial real estate:
               
Residential developed
   
45
     
74
 
Residential improved
   
87
     
267
 
Commercial improved
   
2,208
     
5,822
 
Manufacturing and industrial
   
199
     
356
 
Consumer
   
3,941
     
4,914
 
Interest income recognized during impairment:
               
Commercial and industrial
   
134
     
273
 
Commercial real estate
   
31
     
99
 
Consumer
   
38
     
57
 
Cash-basis interest income recognized
               
Commercial and industrial
   
125
     
275
 
Commercial real estate
   
31
     
128
 
Consumer
   
36
     
60
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2021 and 2020:

March 31, 2021
 
Nonaccrual
   
Over 90
days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
87
     
 
Commercial improved
   
345
     
 
     
432
     
 
Consumer:
               
Residential mortgage
   
93
     
 
     
93
     
 
Total
 
$
525
   
$
 

December 31, 2020
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
87
     
 
Commercial improved
   
351
     
 
     
438
     
 
Consumer:
               
Residential mortgage
   
95
     
 
     
95
     
 
Total
 
$
533
   
$
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment in past due loans as of March 31, 2021 and December 31, 2020 by class of loans (dollars in thousands):

March 31, 2021
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
39
     
   
$
39
   
$
645,980
   
$
646,019
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
8,651
     
8,651
 
Vacant and unimproved
   
     
     
     
41,375
     
41,375
 
Commercial development
   
     
     
     
841
     
841
 
Residential improved
   
     
87
     
87
     
112,531
     
112,618
 
Commercial improved
   
     
     
     
264,122
     
264,122
 
Manufacturing and industrial
   
     
     
     
112,995
     
112,995
 
     
     
87
     
87
     
540,515
     
540,602
 
Consumer:
                                       
Residential mortgage
   
     
91
     
91
     
139,636
     
139,727
 
Unsecured
   
     
     
     
134
     
134
 
Home equity
   
     
     
     
52,709
     
52,709
 
Other secured
   
     
     
     
3,760
     
3,760
 
     
     
91
     
91
     
196,239
     
196,330
 
Total
 
$
39
   
$
178
   
$
217
   
$
1,382,734
   
$
1,382,951
 

December 31, 2020
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
45
   
$
   
$
45
   
$
665,365
   
$
665,410
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
8,549
     
8,549
 
Vacant and unimproved
   
     
     
     
47,122
     
47,122
 
Commercial development
   
     
     
     
857
     
857
 
Residential improved
   
     
87
     
87
     
114,305
     
114,392
 
Commercial improved
   
353
     
     
353
     
265,653
     
266,006
 
Manufacturing and industrial
   
     
     
     
115,247
     
115,247
 
 
   
353
     
87
     
440
     
551,733
     
552,173
 
Consumer:
                                       
Residential mortgage
   
     
94
     
94
     
149,462
     
149,556
 
Unsecured
   
     
     
     
161
     
161
 
Home equity
   
     
     
     
57,975
     
57,975
 
Other secured
   
2
     
     
2
     
4,054
     
4,056
 
     
2
     
94
     
96
     
211,652
     
211,748
 
Total
 
$
400
   
$
181
   
$
581
   
$
1,428,750
   
$
1,429,331
 
Troubled Debt Restructurings
The following table presents information regarding troubled debt restructurings as of March 31, 2021 and December 31, 2020 (dollars in thousands):

   
March 31, 2021
   
December 31, 2020
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
6
   
$
4,987
     
7
   
$
3,957
 
Commercial real estate
   
7
     
1,320
     
9
     
1,439
 
Consumer
   
57
     
3,817
     
60
     
4,049
 
     
70
   
$
10,124
     
76
   
$
9,445
 

The following table presents information related to accruing troubled debt restructurings as of March 31, 2021 and December 31, 2020.  The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):

   
March 31,
2021
   
December 31,
2020
 
Accruing TDR - nonaccrual at restructuring
 
$
   
$
 
Accruing TDR - accruing at restructuring
   
5,176
     
5,479
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
4,516
     
3,529
 
   
$
9,692
   
$
9,008
 
Risk Grade Category of Loans by Class of Loans
As of March 31, 2021 and December 31, 2020, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):

March 31, 2021
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
268,809
   
$
15,062
   
$
92,769
   
$
261,340
   
$
2,929
   
$
5,110
   
$
   
$
   
$
646,019
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
8,651
     
     
     
     
     
8,651
 
Vacant and unimproved
   
     
2,640
     
8,469
     
30,266
     
     
     
     
     
41,375
 
Commercial development
   
     
     
296
     
545
     
     
     
     
     
841
 
Residential improved
   
     
     
21,118
     
91,211
     
202
     
     
87
     
     
112,618
 
Commercial improved
   
     
6,158
     
53,139
     
200,785
     
2,535
     
1,160
     
345
     
     
264,122
 
Manufacturing & industrial
   
     
2,075
     
28,462
     
78,800
     
3,658
     
     
     
     
112,995
 
   
$
268,809
   
$
25,935
   
$
204,253
   
$
671,598
   
$
9,324
   
$
6,270
   
$
432
   
$
   
$
1,186,621
 

December 31, 2020
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
244,079
   
$
14,896
   
$
111,611
   
$
276,728
   
$
13,957
   
$
4,139
   
$
   
$
   
$
665,410
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
8,549
     
     
     
     
     
8,549
 
Vacant and unimproved
   
     
3,473
     
9,427
     
32,751
     
1,471
     
     
     
     
47,122
 
Commercial development
   
     
     
302
     
555
     
     
     
     
     
857
 
Residential improved
   
     
     
23,706
     
90,372
     
227
     
     
87
     
     
114,392
 
Commercial improved
   
     
6,328
     
58,483
     
192,030
     
7,641
     
1,174
     
350
     
     
266,006
 
Manufacturing & industrial
   
     
     
31,451
     
80,075
     
3,721
     
     
     
     
115,247
 
   
$
244,079
   
$
24,697
   
$
234,980
   
$
681,060
   
$
27,017
   
$
5,313
   
$
437
   
$
   
$
1,217,583
 
Commercial Loans Classified as Substandard or Worse
Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):

   
March 31,
2021
   
December 31,
2020
 
Not classified as impaired
 
$
591
   
$
591
 
Classified as impaired
   
6,111
     
5,159
 
Total commercial loans classified substandard or worse
 
$
6,702
   
$
5,750
 
Recorded Investment in Consumer Loans Based on Payment Activity
The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):

March 31, 2021
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
139,636
   
$
134
   
$
52,709
   
$
3,760
 
Nonperforming
   
91
     
     
     
 
Total
 
$
139,727
   
$
134
   
$
52,709
   
$
3,760
 

December 31, 2020
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
149,462
   
$
161
   
$
57,975
   
$
4,056
 
Nonperforming
   
94
     
     
     
 
Total
 
$
149,556
   
$
161
   
$
57,975
   
$
4,056