Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Net income $ 12,004 $ 6,000
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 160 737
Stock compensation expense 170 197
Provision for credit losses [1] 0 (1,500)
Origination of loans for sale (179) (10,148)
Proceeds from sales of loans originated for sale 318 11,008
Net gains on mortgage loans (11) (308)
Net gain on sales of other real estate (356) 0
Deferred income tax expense 150 456
Earnings in bank-owned life insurance (199) (240)
Change in accrued interest receivable and other assets (217) 504
Change in accrued expenses and other liabilities 889 (551)
Net cash from operating activities 12,729 6,155
Cash flows from investing activities    
Loan originations and payments, net (43,158) 7,318
Purchases of securities available for sale (24,072) (72,557)
Purchases of securities held to maturity (3,966) (28,120)
Proceeds from:    
Maturities and calls of securities available for sale 1,626 5,187
Maturities and calls of securities held to maturity 1,126 31,238
Principal paydowns on securities available for sale 2,878 4,554
Principal paydowns on securities held to maturity 3,197 2,667
Sales of other real estate 2,699 0
Redemption of FHLB stock 0 1,347
Additions to premises and equipment (496) (235)
Net cash from investing activities (60,166) (48,601)
Cash flows from financing activities    
Change in deposits (284,247) 4,339
Repayments and maturities of other borrowed funds 0 (25,000)
Proceeds from other borrowed funds 0 25,000
Repurchase of shares for taxes withheld on vested restricted stock (15) (13)
Cash dividends paid (2,733) (2,728)
Net cash from financing activities (286,995) 1,598
Net change in cash and cash equivalents (334,432) (40,848)
Cash and cash equivalents at beginning of period 755,170 1,151,788
Cash and cash equivalents at end of period 420,738 1,110,940
Supplemental cash flow information    
Interest paid 4,307 481
Supplemental noncash disclosures:    
Security settlement 0 5,747
Transfer of securities from available for sale to held to maturity $ 0 $ 123,469
[1] Beginning January 1, 2023, calculation is based on CECL methodology.  Prior to January 1, 2023, calculation was based on probable incurred loss methodology.