Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities    
Net income $ 6,411 $ 7,646
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 721 632
Stock compensation expense 109 59
Provision for loan losses 700 (250)
Origination of loans for sale (29,356) (6,881)
Proceeds from sales of loans originated for sale 31,334 6,995
Net gains on mortgage loans (650) (211)
Write-down of other real estate 31 10
Net gain (loss) on sales of other real estate 0 (45)
Deferred income tax expense (271) 245
Change in accrued interest receivable and other assets (3,138) (2,063)
Earnings in bank-owned life insurance (242) (236)
Change in accrued expenses and other liabilities 4,276 2,771
Net cash from operating activities 9,925 8,672
Cash flows from investing activities    
Loan originations and payments, net (8,725) 21,357
Purchases of securities available for sale (49,894) (5,297)
Purchases of securities held to maturity (5,876) (498)
Proceeds from:    
Maturities and calls of securities 26,544 8,300
Principal paydowns on securities 3,949 1,835
Sales of other real estate 91 154
Additions to premises and equipment (624) (568)
Net cash from investing activities (34,535) 25,283
Cash flows from financing activities    
Change in deposits (47,914) (58,875)
Repayments and maturities of other borrowed funds 0 (10,000)
Proceeds from other borrowed funds 10,000 10,000
Repurchase of shares for taxes withheld on vested restricted stock (11) 0
Cash dividends paid (2,720) (2,378)
Net cash from financing activities (40,645) (61,253)
Net change in cash and cash equivalents (65,255) (27,298)
Cash and cash equivalents at beginning of period 272,450 171,284
Cash and cash equivalents at end of period 207,195 143,986
Supplemental cash flow information    
Interest paid 2,234 2,788
Income taxes paid 0 0
Supplemental noncash disclosures:    
Transfers from loans to other real estate 0 0
Security settlement $ (10,153) $ (253)