Quarterly report pursuant to Section 13 or 15(d)

Note 4 - Fair Value

v3.23.3
Note 4 - Fair Value
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 4 FAIR VALUE

 

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include:

 

 

Level 1:

Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

     
 

Level 2:

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

     
 

Level 3:

Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The fair values of certain securities held to maturity are determined by computing discounted cash flows using observable and unobservable market inputs (Level 3 inputs).

 

Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from third party investors (Level 2 inputs).

 

Impaired Loans: Loans identified as impaired are measured using one of three methods: the loan’s observable market price, the fair value of collateral or the present value of expected future cash flows. For each period presented, no impaired loans were measured using the loan’s observable market price. If an impaired loan has had a charge-off or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3. The fair value of collateral of impaired loans is generally based on recent real estate appraisals, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Other Real Estate Owned: Other real estate owned (OREO) properties are initially recorded at fair value, less estimated costs to sell when acquired, establishing a new cost basis. Adjustments to OREO are measured at fair value, less costs to sell. Fair values are generally based on third party appraisals or realtor evaluations of the property. These appraisals and evaluations may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized through a valuation allowance, and the property is reported as nonrecurring Level 3.

 

Interest Rate Swaps: For interest rate swap agreements, we measure fair value utilizing pricing provided by a third-party pricing source that that uses market observable inputs, such as forecasted yield curves, and other unobservable inputs and accordingly, interest rate swap agreements are classified as Level 3.

 

 

 

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

           

Quoted Prices in

                 
           

Active Markets

   

Significant Other

   

Significant

 
           

for Identical

   

Observable

   

Unobservable

 
   

Fair

   

Assets

   

Inputs

   

Inputs

 
   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

September 30, 2023

                               

Available for sale securities

                               

U.S. Treasury and federal agency securities

  $ 240,113     $     $ 240,113     $  

U.S. Agency MBS and CMOs

    109,962             109,962        

Tax-exempt state and municipal bonds

    33,249             33,249        

Taxable state and municipal bonds

    108,209             108,209        

Corporate bonds and other debt securities

    11,744             11,744        

Other equity securities

    1,260             1,260        

Loans held for sale

                       

Interest rate swaps

    6,812             6,812        

Total assets measured at fair value on recurring basis

  $ 511,349     $     $ 511,349     $  
                                 

Interest rate swaps

  $ (6,812 )   $     $ (6,812 )   $  

Total liabilities measured at fair value on recurring basis

  $ (6,812 )   $     $ (6,812 )   $  
                                 
                                 

December 31, 2022

                               

Available for sale securities

                               

U.S. Treasury and federal agency securities

  $ 224,634     $     $ 224,634     $  

U.S. Agency MBS and CMOs

    113,818             113,818        

Tax-exempt state and municipal bonds

    36,710             36,710        

Taxable state and municipal bonds

    112,171             112,171        

Corporate bonds and other debt securities

    11,924             11,924        

Other equity securities

    1,304             1,304        

Loans held for sale

    215             215        

Interest rate swaps

    6,463             6,463        

Total assets measured at fair value on recurring basis

  $ 507,239     $     $ 507,239     $  
                                 

Interest rate swaps

  $ (6,463 )   $     $ (6,463 )   $  

Total liabilities measured at fair value on recurring basis

  $ (6,463 )   $     $ (6,463 )   $  

 

 

 

Assets measured at fair value on a non-recurring basis are summarized below (in thousands):

 

           

Quoted Prices in

                 
           

Active Markets

   

Significant Other

   

Significant

 
           

for Identical

   

Observable

   

Unobservable

 
   

Fair

   

Assets

   

Inputs

   

Inputs

 
   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

September 30, 2023

                               

Collateral dependent loans

  $ 27     $     $     $ 27  
                                 

December 31, 2022

                               

Impaired loans

  $ 328     $     $     $ 328  

 

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis was as follows at period end (dollars in thousands):

 

   

Asset Fair

 

Valuation

 

Unobservable

       
   

Value

 

Technique

 

Inputs

 

Range (%)

 

September 30, 2023

                     

Collateral dependent loans

  $ 27  

Sales comparison approach

 

Adjustment for differences between comparable sales

    2.0 to 41.0  
         

Income approach

 

Capitalization rate

    7.5 to 8.5  

 

   

Asset Fair

 

Valuation

 

Unobservable

       
   

Value

 

Technique

 

Inputs

 

Range (%)

 

December 31, 2022

                     

Impaired Loans

  $ 328  

Sales comparison approach

 

Adjustment for differences between comparable sales

    1.5 to 20.0  
         

Income approach

 

Capitalization rate

    9.5 to 11.0  

 

 

 

The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at September 30, 2023 and  December 31, 2022 (dollars in thousands):

 

 

Level in

 

September 30, 2023

   

December 31, 2022

 
 

Fair Value

 

Carrying

   

Fair

   

Carrying

   

Fair

 
 

Hierarchy

 

Amount

   

Value

   

Amount

   

Value

 

Financial assets

                                 

Cash and due from banks

Level 1

  $ 40,687     $ 40,687     $ 51,215     $ 51,215  

Federal funds sold and other short-term investments

Level 1

    469,786       469,786       703,955       703,955  

Securities held to maturity - U.S. Treasury

Level 2

    251,248       238,971       251,307       237,630  

Securities held to maturity - tax-exempt and municipal

Level 3

    78,755       75,487       97,458       95,020  

FHLB stock

Level 3

    10,211       10,211       10,211       10,211  

Loans, net

Level 2

    1,274,262       1,249,319       1,162,135       1,131,387  

Bank owned life insurance

Level 3

    54,043       54,043       53,345       53,345  

Accrued interest receivable

Level 2

    9,957       9,957       7,606       7,606  

Financial liabilities

                                 

Deposits

Level 2

    (2,445,586 )     (2,447,649 )     (2,615,142 )     (2,615,860 )

Other borrowed funds

Level 2

    (30,000 )     (29,006 )     (30,000 )     (28,666 )

Accrued interest payable

Level 2

    (554 )     (554 )     (114 )     (114 )

Off-balance sheet credit-related items

                                 

Loan commitments

                       

 

The methods and assumptions used to estimate fair value are described as follows.

 

Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions, or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability, so fair value approximates its cost. The fair value of off-balance sheet credit-related items is not significant.

 

The estimated fair values of financial instruments disclosed above follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity and marketability factors.