Annual report pursuant to Section 13 and 15(d)

Note 5 - Fair Value

v3.24.0.1
Note 5 - Fair Value
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 5 FAIR VALUE

 

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include:

 

Level 1 : Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 : Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 : Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).  The fair values of certain securities held to maturity are determined by computing discounted cash flows using observable and unobservable market inputs (Level 3 inputs).

 

Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from third party investors (Level 2 inputs).

 

Impaired Loans: Loans identified as impaired are measured using one of three methods: the loan’s observable market price, the fair value of collateral or the present value of expected future cash flows. For each period presented, no impaired loans were measured using the loan’s observable market price. If an impaired loan has had a charge-off or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3. The fair value of collateral of impaired loans is generally based on recent real estate appraisals, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Collateral Dependent Loans: Loans identified as collateral dependent are measured using one of two methods: the loan’s observable market price or the fair value of collateral.  For each period presented, no collateral dependent loans were measured using the loan’s observable market price.  If a collateral dependent loan has had a charge-off or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3.  The fair value of collateral for collateral dependent loans is generally based on recent real estate appraisals, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

 

 

Interest Rate Swaps: For interest rate swap agreements, the Company measures fair value utilizing pricing provided by a third-party pricing source that that uses market observable inputs, such as forecasted yield curves, and other observable inputs and accordingly, interest rate swap agreements are classified as Level 2.

 

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

   

Fair Value

   

Quoted Prices in Active Markets for Identical Assets (Level 1)

   

Significant Other Observable Inputs (Level 2)

   

Significant Unobservable Inputs (Level 3)

 

December 31, 2023

                               

Available for sale securities

                               

U.S. Treasury and federal agency securities

  $ 245,492     $     $ 245,492     $  

U.S. Agency MBS and CMOs

    111,336             111,336        

Tax-exempt state and municipal bonds

    30,597             30,597        

Taxable state and municipal bonds

    110,076             110,076        

Corporate bonds and other debt securities

    11,297             11,297        

Other equity securities

    1,318             1,318        

Loans held for sale

                       

Interest rate swaps

    4,856             4,856        

Total assets measured at fair value on recurring basis

  $ 514,972     $     $ 514,972     $  
                                 

Interest rate swaps

  $ (4,856 )   $     $ (4,856 )   $  

Total liabilities measured at fair value on recurring basis

  $ (4,856 )   $     $ (4,856 )   $  
                                 
                                 

December 31, 2022

                               

Available for sale securities

                               

U.S. Treasury and federal agency securities

  $ 224,634     $     $ 224,634     $  

U.S. Agency MBS and CMOs

    113,818             113,818        

Tax-exempt state and municipal bonds

    36,710             36,710        

Taxable state and municipal bonds

    112,171             112,171        

Corporate bonds and other debt securities

    11,924             11,924        

Other equity securities

    1,304             1,304        

Loans held for sale

    215             215        

Interest rate swaps

    6,463             6,463        

Total assets measured at fair value on recurring basis

  $ 507,239     $     $ 507,239     $  
                                 

Interest rate swaps

  $ (6,463 )   $     $ (6,463 )   $  

Total liabilities measured at fair value on recurring basis

  $ (6,463 )   $     $ (6,463 )   $  

 

 

 

Assets measured at fair value on a non-recurring basis are summarized below (in thousands):

 

   

Fair Value

   

Quoted Prices in Active Markets for Identical Assets (Level 1)

   

Significant Other Observable Inputs (Level 2)

   

Significant Unobservable Inputs (Level 3)

 

December 31, 2023

                               

Collateral-dependent loans

  $ 303     $     $     $ 303  
                                 

December 31, 2022

                               

Impaired loans

  $ 328     $     $     $ 328  

 

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis are summarized below at year end (dollars in thousands).  The weighted average for unobservable inputs for collateral-dependent loans is based on the relative fair value of the loans.

 

   

Asset Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range % (Weighted Average)

 

December 31, 2023

                     

Collateral-dependent loans

  $ 303  

Sales comparison approach

 

Adjustment for differences between comparable sales

    2.0 to 41.0 (37.5)  
         

Income approach

 

Capitalization rate

    7.5 to 8.5 (8.4)  

 

   

Asset Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range % (Weighted Average)

 

December 31, 2022

                     

Impaired loans

  $ 328  

Sales comparison approach

 

Adjustment for differences between comparable sales

    1.5 to 20.0 (18.3)  
         

Income approach

 

Capitalization rate

    9.5 to 11.0 (10.9)  

 

The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at year end (dollars in thousands).

 

     

2023

   

2022

 
 

Level in Fair Value Hierarchy

 

Carrying Amount

   

Fair Value

   

Carrying Amount

   

Fair Value

 

Financial assets

                                 

Cash and due from banks

Level 1

  $ 32,317     $ 32,317     $ 51,215     $ 51,215  

Federal funds sold and other short-term investments

Level 1

    418,035       418,035       703,955       703,955  

Securities held to maturity - U.S. Treasury

Level 2

    251,229       242,709       251,307       237,630  

Securities held to maturity - tax-exempt and muni

Level 3

    80,294       79,389       97,458       95,020  

FHLB stock

Level 3

    10,211       10,211       10,211       10,211  

Loans, net

Level 2

    1,320,641       1,308,900       1,162,135       1,131,387  

Bank owned life insurance

Level 3

    54,249       54,249       53,345       53,345  

Accrued interest receivable

Level 2

    8,976       8,976       7,606       7,606  
                                   

Financial liabilities

                                 

Deposits

Level 2

    (2,415,730 )     (2,417,784 )     (2,615,142 )     (2,615,860 )

Other borrowed funds

Level 2

    (30,000 )     (29,354 )     (30,000 )     (28,666 )

Accrued interest payable

Level 2

    (672 )     (672 )     (114 )     (114 )
                                   

Off-balance sheet credit-related items

                                 

Loan commitments

                       

 

The methods and assumptions used to estimate fair value are described as follows.

 

Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions and deposits, and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability, so fair value approximates its cost. The fair value of off-balance sheet credit-related items is not significant.