Annual report pursuant to Section 13 and 15(d)

LOANS (Tables)

v3.3.1.900
LOANS (Tables)
12 Months Ended
Dec. 31, 2015
LOANS [Abstract]  
Portfolio Loans
Portfolio loans were as follows (dollars in thousands):
 
   
December 31,
2015
   
December 31,
2014
 
Commercial and industrial
 
$
377,298
   
$
327,674
 
                 
Commercial real estate:
               
Residential developed
   
10,448
     
12,771
 
Unsecured to residential developers
   
7,372
     
7,496
 
Vacant and unimproved
   
42,881
     
50,372
 
Commercial development
   
559
     
4,082
 
Residential improved
   
67,922
     
69,612
 
Commercial improved
   
289,651
     
269,757
 
Manufacturing and industrial
   
89,839
     
76,441
 
Total commercial real estate
   
508,672
     
490,531
 
                 
Consumer
               
Residential mortgage
   
209,972
     
190,249
 
Unsecured
   
637
     
948
 
Home equity
   
92,716
     
98,887
 
Other secured
   
8,637
     
10,194
 
Total consumer
   
311,962
     
300,278
 
                 
Total loans
   
1,197,932
     
1,118,483
 
Allowance for loan losses
   
(17,081
)
   
(18,962
)
   
$
1,180,851
   
$
1,099,521
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
 
2015
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,173
     
8,690
   
$
4,046
   
$
53
   
$
18,962
 
Charge-offs
   
(172
)
   
(218
)
   
(312
)
           
(702
)
Recoveries
   
406
     
1,264
     
651
             
2,321
 
Provision for loan losses
   
(1,581
)
   
(1,279
)
   
(624
)
   
(16
)
   
(3,500
)
Ending Balance
 
$
4,826
   
$
8,457
   
$
3,761
   
$
37
   
$
17,081
 
 
2014
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,174
   
$
10,868
   
$
3,703
   
$
53
   
$
20,798
 
Charge-offs
   
(43
)
   
(134
)
   
(499
)
   
---
     
(676
)
Recoveries
   
522
     
1,481
     
187
     
---
     
2,190
 
Provision for loan losses
   
(480
)
   
(3,525
)
   
655
     
---
     
(3,350
)
Ending Balance
 
$
6,173
   
$
8,690
   
$
4,046
   
$
53
   
$
18,962
 
 
2013
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,459
   
$
13,457
   
$
3,787
   
$
36
   
$
23,739
 
Charge-offs
   
(317
)
   
(1,065
)
   
(822
)
   
---
     
(2,204
)
Recoveries
   
1,134
     
2,141
     
238
     
---
     
3,513
 
Provision for loan losses
   
(1,102
)
   
(3,665
)
   
500
     
17
     
(4,250
)
Ending Balance
 
$
6,174
   
$
10,868
   
$
3,703
   
$
53
   
$
20,798
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):
 
December 31, 2015
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                   
Ending allowance attributable to loans:
                   
Individually reviewed for impairment
 
$
673
   
$
436
   
$
829
   
$
---
   
$
1,938
 
Collectively evaluated for impairment
   
4,153
     
8,021
     
2,932
     
37
     
15,143
 
Total ending allowance balance
 
$
4,826
   
$
8,457
   
$
3,761
   
$
37
   
$
17,081
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
7,718
   
$
17,569
   
$
13,463
   
$
---
   
$
38,750
 
Collectively evaluated for impairment
   
369,580
     
491,103
     
298,499
     
---
     
1,159,182
 
Total ending loans balance
 
$
377,298
   
$
508,672
   
$
311,962
   
$
---
   
$
1,197,932
 
 
December 31, 2014
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                   
Ending allowance attributable to loans:
                   
Individually reviewed for impairment
 
$
2,429
   
$
743
   
$
893
   
$
---
   
$
4,065
 
Collectively evaluated for impairment
   
3,744
     
7,947
     
3,153
     
53
     
14,897
 
Total ending allowance balance
 
$
6,173
   
$
8,690
   
$
4,046
   
$
53
   
$
18,962
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
9,084
   
$
29,818
   
$
14,495
   
$
---
   
$
53,397
 
Collectively evaluated for impairment
   
318,590
     
460,713
     
285,783
     
---
     
1,065,086
 
Total ending loans balance
 
$
327,674
   
$
490,531
   
$
300,278
   
$
---
   
$
1,118,483
 
Loans Individually Evaluated for Impairment by Class of Loans
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2015 (dollars in thousands):
 
December 31, 2015
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
           
Commercial and industrial
 
$
2,736
   
$
2,736
   
$
---
 
                         
Commercial real estate:
                       
Residential developed
   
---
     
---
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
206
     
206
     
---
 
Commercial development
   
---
     
---
     
---
 
Residential improved
   
5
     
5
     
---
 
Commercial improved
   
---
     
---
     
---
 
Manufacturing and industrial
   
---
     
---
     
---
 
     
211
     
211
     
---
 
Consumer:
                       
Residential mortgage
   
---
     
---
     
---
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
---
     
---
     
---
 
Other secured
   
---
     
---
     
---
 
     
---
     
---
     
---
 
   
$
2,947
   
$
2,947
   
$
---
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
4,982
   
$
4,982
   
$
673
 
                         
Commercial real estate:
                       
Residential developed
   
---
     
---
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
247
     
247
     
7
 
Commercial development
   
192
     
192
     
6
 
Residential improved
   
5,254
     
5,254
     
140
 
Commercial improved
   
11,425
     
11,425
     
274
 
Manufacturing and industrial
   
240
     
240
     
9
 
     
17,358
     
17,358
     
436
 
Consumer:
                       
Residential mortgage
   
8,655
     
8,655
     
533
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
4,808
     
4,808
     
296
 
Other secured
   
---
     
---
     
---
 
     
13,463
     
13,463
     
829
 
   
$
35,803
   
$
35,803
   
$
1,938
 
                         
Total
 
$
38,750
   
$
38,750
   
$
1,938
 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2014 (dollars in thousands):
 
December 31, 2014
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
           
Commercial and industrial
 
$
3,019
   
$
3,019
   
$
---
 
                         
Commercial real estate:
                       
Residential developed
   
531
     
531
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
---
     
---
     
---
 
Commercial development
   
---
     
---
     
---
 
Residential improved
   
547
     
547
     
---
 
Commercial improved
   
331
     
331
     
---
 
Manufacturing and industrial
   
206
     
206
     
---
 
     
1,615
     
1,615
     
---
 
Consumer:
                       
Residential mortgage
   
---
     
---
     
---
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
---
     
---
     
---
 
Other secured
   
---
     
---
     
---
 
     
---
     
---
     
---
 
   
$
4,634
   
$
4,634
   
$
---
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
6,065
   
$
6,065
   
$
2,429
 
                         
Commercial real estate:
                       
Residential developed
   
550
     
550
     
35
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
1,499
     
1,499
     
43
 
Commercial development
   
199
     
199
     
5
 
Residential improved
   
7,323
     
7,323
     
240
 
Commercial improved
   
16,113
     
16,113
     
389
 
Manufacturing and industrial
   
2,519
     
2,519
     
31
 
     
28,203
     
28,203
     
743
 
Consumer:
                       
Residential mortgage
   
9,492
     
9,484
     
584
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
5,182
     
5,011
     
309
 
Other secured
   
---
     
---
     
---
 
     
14,674
     
14,495
     
893
 
   
$
48,942
   
$
48,763
   
$
4,065
 
                         
Total
 
$
53,576
   
$
53,397
   
$
4,065
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
 
   
2015
   
2014
   
2013
 
Average of impaired loans during the period:
           
Commercial and industrial
 
$
7,296
   
$
11,818
   
$
14,333
 
                         
Commercial real estate:
                       
Residential developed
   
577
     
3,628
     
6,357
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
1,231
     
1,646
     
2,804
 
Commercial development
   
195
     
451
     
398
 
Residential improved
   
6,425
     
9,309
     
11,549
 
Commercial improved
   
15,106
     
17,853
     
20,191
 
Manufacturing and industrial
   
1,944
     
5,630
     
6,305
 
                         
Consumer
   
14,259
     
14,476
     
14,532
 
                         
                         
Interest income recognized during impairment:
                       
Commercial and industrial
   
1,110
     
1,108
     
1,278
 
Commercial real estate
   
967
     
1,527
     
1,974
 
Consumer
   
497
     
541
     
537
 
                         
Cash-basis interest income recognized
                       
Commercial and industrial
   
1,066
     
1,107
     
1,273
 
Commercial real estate
   
970
     
1,547
     
1,971
 
Consumer
   
502
     
541
     
532
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2015 and 2014:
 
December 31, 2015
 
Nonaccrual
   
Over 90
days
Accruing
 
         
Commercial and industrial
 
$
174
   
$
---
 
                 
Commercial real estate:
               
Residential developed
   
195
     
---
 
Unsecured to residential developers
   
---
     
---
 
Vacant and unimproved
   
---
     
---
 
Commercial development
   
49
     
---
 
Residential improved
   
124
     
---
 
Commercial improved
   
157
     
---
 
Manufacturing and industrial
   
---
     
---
 
     
525
     
---
 
Consumer:
               
Residential mortgage
   
2
     
---
 
Unsecured
   
28
     
---
 
Home equity
   
10
     
17
 
Other secured
   
---
     
---
 
     
40
     
17
 
Total
 
$
739
   
$
17
 
 
December 31, 2014
 
Nonaccrual
   
Over 90
days
Accruing
 
       
Commercial and industrial
 
$
5,605
   
$
---
 
                 
Commercial real estate:
               
Residential developed
   
245
     
---
 
Unsecured to residential developers
   
---
     
---
 
Vacant and unimproved
   
---
     
---
 
Commercial development
   
29
     
---
 
Residential improved
   
766
     
---
 
Commercial improved
   
866
     
117
 
Manufacturing and industrial
   
---
     
---
 
     
1,906
     
117
 
Consumer:
               
Residential mortgage
   
305
     
---
 
Unsecured
   
40
     
---
 
Home equity
   
436
     
17
 
Other secured
   
---
     
---
 
     
781
     
17
 
Total
 
$
8,292
   
$
134
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment in past due loans as of December 31, 2015 by class of loans (dollars in thousands):
 
December 31, 2015
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
719
   
$
100
   
$
819
   
$
376,479
   
$
377,298
 
                                         
Commercial real estate:
                                       
Residential developed
   
---
     
---
     
---
     
10,448
     
10,448
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,372
     
7,372
 
Vacant and unimproved
   
---
     
---
     
---
     
42,881
     
42,881
 
Commercial development
   
---
     
49
     
49
     
510
     
559
 
Residential improved
   
73
     
6
     
79
     
67,843
     
67,922
 
Commercial improved
   
375
     
---
     
375
     
289,276
     
289,651
 
Manufacturing and industrial
   
---
     
---
     
---
     
89,839
     
89,839
 
     
448
     
55
     
503
     
508,169
     
508,672
 
Consumer:
                                       
Residential mortgage
   
---
     
---
     
---
     
209,972
     
209,972
 
Unsecured
   
---
     
---
     
---
     
637
     
637
 
Home equity
   
32
     
17
     
49
     
92,667
     
92,716
 
Other secured
   
---
     
---
     
---
     
8,637
     
8,637
 
     
32
     
17
     
49
     
311,913
     
311,962
 
Total
 
$
1,199
   
$
172
   
$
1,371
   
$
1,196,561
   
$
1,197,932
 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2014 by class of loans (dollars in thousands):
 
December 31, 2014
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
54
   
$
---
   
$
54
   
$
327,620
   
$
327,674
 
                                         
Commercial real estate:
                                       
Residential developed
   
---
     
---
     
---
     
12,771
     
12,771
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,496
     
7,496
 
Vacant and unimproved
   
100
     
---
     
100
     
50,272
     
50,372
 
Commercial development
   
---
     
29
     
29
     
4,053
     
4,082
 
Residential improved
   
100
     
440
     
540
     
69,072
     
69,612
 
Commercial improved
   
---
     
958
     
958
     
268,799
     
269,757
 
Manufacturing and industrial
   
---
     
---
     
---
     
76,441
     
76,441
 
     
200
     
1,427
     
1,627
     
488,904
     
490,531
 
Consumer:
                                       
Residential mortgage
   
338
     
303
     
641
     
189,608
     
190,249
 
Unsecured
   
---
     
18
     
18
     
930
     
948
 
Home equity
   
79
     
422
     
501
     
98,386
     
98,887
 
Other secured
   
---
     
---
     
---
     
10,194
     
10,194
 
     
417
     
743
     
1,160
     
299,118
     
300,278
 
Total
 
$
671
   
$
2,170
   
$
2,841
   
$
1,115,642
   
$
1,118,483
 
Troubled Debt Restructurings
The following table presents information regarding troubled debt restructurings as of December 31, 2015 and 2014 (dollars in thousands):
 
   
2015
   
2014
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
33
   
$
7,611
     
36
   
$
9,085
 
Commercial real estate
   
56
     
17,871
     
84
     
29,817
 
Consumer
   
124
     
13,570
     
106
     
14,495
 
     
213
   
$
39,052
     
226
   
$
53,397
 
 
The following table presents information related to accruing troubled debt restructurings as of December 31, 2015, 2014, 2013 and 2012. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of December 31, 2015, 2014, 2013 and 2012 (dollars in thousands):
 
   
2015
   
2014
   
2013
   
2012
 
Accruing TDR - nonaccrual at restructuring
 
$
---
   
$
---
   
$
---
   
$
1,135
 
Accruing TDR - accruing at restructuring
   
33,691
     
46,197
     
57,790
     
61,545
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
4,784
     
---
     
---
     
2,344
 
   
$
38,475
   
$
46,197
   
$
57,790
   
$
65,024
 

The following tables present information regarding troubled debt restructurings executed during the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
 
2015
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
6
   
$
745
   
$
---
 
Commercial real estate
   
3
     
301
     
---
 
Consumer
   
34
     
1,000
     
---
 
     
43
   
$
2,046
   
$
---
 
 
2014
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
1
   
$
61
   
$
---
 
Commercial real estate
   
11
     
4,345
     
---
 
Consumer
   
39
     
1,422
     
---
 
     
51
   
$
5,828
   
$
---
 
 
2013
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
5
   
$
1,085
   
$
---
 
Commercial real estate
   
13
     
4,298
     
---
 
Consumer
   
36
     
5,833
     
---
 
     
54
   
$
11,216
   
$
---
 
Troubled Debt Restructured Loans That Defaulted During the Period
The table below presents, by class, information regarding troubled debt restructurings which had payment defaults during the twelve months ended December 31, 2015, 2014 and 2013 (dollars in thousands). Included are loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring.
 
   
2015
   
2014
   
2013
 
   
Number of
 Loans
 
Outstanding
 Recorded
Balance
   
Number of
Loans
 
Outstanding
Recorded
Balance
   
Number of
Loans
 
Outstanding
Recorded
 Balance
 
Commercial and industrial
   
---
   
$
---
     
---
   
$
---
     
---
   
$
---
 
Commercial real estate
   
---
     
---
     
1
     
131
     
1
     
1,350
 
Consumer
   
2
     
28
     
---
     
---
     
---
     
---
 
Risk Grade Category of Loans by Class of Loans
At year end, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands):


December 31, 2015
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
196
     
8,774
     
114,451
     
242,253
     
5,235
     
6,215
     
174
   
$
---
   
$
377,298
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
---
     
---
     
2,226
     
5,191
     
2,836
     
---
     
195
     
---
     
10,448
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,372
     
---
     
---
     
---
     
---
     
7,372
 
Vacant and unimproved
   
---
     
---
     
17,768
     
20,588
     
4,525
     
---
     
---
     
---
     
42,881
 
Commercial development
   
---
     
---
     
---
     
318
     
---
     
192
     
49
     
---
     
559
 
Residential improved
   
---
     
---
     
7,191
     
54,376
     
4,722
     
1,509
     
124
     
---
     
67,922
 
Commercial improved
   
---
     
3,094
     
60,475
     
208,127
     
15,645
     
2,153
     
157
     
---
     
289,651
 
Manufacturing & industrial
   
---
     
1,478
     
34,857
     
50,023
     
3,481
     
---
     
---
     
---
     
89,839
 
   
$
196
   
$
13,346
   
$
236,968
   
$
588,248
   
$
36,444
   
$
10,069
   
$
699
   
$
---
   
$
885,970
 
 
December 31, 2014
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
343
   
$
11,177
   
$
118,382
   
$
182,651
   
$
8,448
   
$
1,068
   
$
5,605
   
$
---
   
$
327,674
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
---
     
---
     
2,491
     
4,702
     
4,491
     
842
     
245
     
---
     
12,771
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,496
     
---
     
---
     
---
     
---
     
7,496
 
Vacant and unimproved
   
---
     
---
     
12,105
     
30,997
     
7,241
     
29
     
---
     
---
     
50,372
 
Commercial development
   
---
     
---
     
---
     
3,643
     
211
     
199
     
29
     
---
     
4,082
 
Residential improved
   
---
     
103
     
16,291
     
43,928
     
6,428
     
2,096
     
766
     
---
     
69,612
 
Commercial improved
   
---
     
4,392
     
61,543
     
178,169
     
20,558
     
4,229
     
866
     
---
     
269,757
 
Manufacturing & industrial
   
---
     
1,508
     
27,396
     
42,494
     
4,713
     
330
     
---
     
---
     
76,441
 
   
$
343
   
$
17,180
   
$
238,208
   
$
494,080
   
$
52,090
   
$
8,793
   
$
7,511
   
$
---
   
$
818,205
 
Commercial Loans Classified as Substandard or Worse
Commercial loans classified as substandard or worse were as follows at year-end (dollars in thousands):
 
   
2015
   
2014
 
Not classified as impaired
 
$
1,986
   
$
4,220
 
Classified as impaired
   
8,782
     
12,084
 
Total commercial loans classified substandard or worse
 
$
10,768
   
$
16,304
 
Recorded Investment in Consumer Loans Based on Payment Activity
The following tables present the recorded investment in consumer loans based on payment activity as of December 31, 2015 and 2014 (dollars in thousands):
 
December 31, 2015
 
   
Residential
Mortgage
 
 
   
Consumer
Unsecured
 
 
   
Home
Equity
   
Consumer
Other 
 
Performing
 
$
209,972
   
$
637
   
$
92,699
   
$
8,637
 
Nonperforming
   
---
     
---
     
17
     
---
 
Total
 
$
209,972
   
$
637
   
$
92,716
   
$
8,637
 
 
December 31, 2014
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
189,946
   
$
930
   
$
98,465
   
$
10,194
 
Nonperforming
   
303
     
18
     
422
     
---
 
Total
 
$
190,249
   
$
948
   
$
98,887
   
$
10,194