Quarterly report pursuant to Section 13 or 15(d)

LOANS (Tables)

v3.22.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2022
LOANS [Abstract]  
Portfolio Loans
Portfolio loans were as follows (dollars in thousands):

   
March 31,
2022
   
December 31,
2021
 
Commercial and industrial
           
Commercial and industrial, excluding PPP
 
$
402,854
   
$
378,318
 
PPP
   
7,393
     
41,939
 
Total commercial and industrial
   
410,247
     
420,257
 
Commercial real estate:
               
Residential developed
   
3,758
     
4,862
 
Unsecured to residential developers
    5,000
      5,000
 
Vacant and unimproved
   
37,749
     
36,240
 
Commercial development
   
117
     
171
 
Residential improved
   
100,145
     
100,077
 
Commercial improved
   
258,537
     
259,039
 
Manufacturing and industrial
   
117,007
     
110,712
 
Total commercial real estate
   
522,313
     
516,101
 
Consumer:
               
Residential mortgage
   
114,284
     
117,800
 
Unsecured
   
201
     
210
 
Home equity
   
50,831
     
51,269
 
Other secured
   
4,026
     
3,356
 
Total consumer
   
169,342
     
172,635
 
Total loans
   
1,101,902
     
1,108,993
 
Allowance for loan losses
   
(14,616
)
   
(15,889
)
   
$
1,087,286
   
$
1,093,104
 
Activity in Allowance for Loan Losses by Portfolio Segment
Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):

Three months ended March 31, 2022
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
5,176
   
$
8,051
   
$
2,633
   
$
29
   
$
15,889
 
Charge-offs
   
     
     
(35
)
   
     
(35
)
Recoveries
   
5
     
233
     
24
     
     
262
 
Provision for loan losses
   
148
     
(1,213
)
   
(469
)
   
34
     
(1,500
)
Ending Balance
 
$
5,329
   
$
7,071
   
$
2,153
   
$
63
   
$
14,616
 

Three months ended March 31, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Charge-offs
   
     
     
(50
)
   
     
(50
)
Recoveries
   
20
     
39
     
35
     
     
94
 
Provision for loan losses
   
(851
)
   
860
     
(25
)
   
16
     
 
Ending Balance
 
$
5,801
   
$
8,898
   
$
2,718
   
$
35
   
$
17,452
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

March 31, 2022
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
303
   
$
24
   
$
213
   
$
   
$
540
 
Collectively evaluated for impairment
   
5,026
     
7,047
     
1,940
     
63
     
14,076
 
Total ending allowance balance
 
$
5,329
   
$
7,071
   
$
2,153
   
$
63
   
$
14,616
 
Loans:
                                       
Individually reviewed for impairment
 
$
4,773
   
$
594
   
$
2,796
   
$
   
$
8,163
 
Collectively evaluated for impairment
   
405,474
     
521,719
     
166,546
     
     
1,093,739
 
Total ending loans balance
 
$
410,247
   
$
522,313
   
$
169,342
   
$
   
$
1,101,902
 

December 31, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
303
   
$
24
   
$
238
   
$
   
$
565
 
Collectively evaluated for impairment
   
4,873
     
8,027
     
2,395
     
29
     
15,324
 
Total ending allowance balance
 
$
5,176
   
$
8,051
   
$
2,633
   
$
29
   
$
15,889
 
Loans:
                                       
Individually reviewed for impairment
 
$
3,375
   
$
1,127
   
$
3,024
   
$
   
$
7,526
 
Collectively evaluated for impairment
   
416,882
     
514,974
     
169,611
     
     
1,101,467
 
Total ending loans balance
 
$
420,257
   
$
516,101
   
$
172,635
   
$
   
$
1,108,993
 
Loans Individually Evaluated for Impairment by Class of Loans
The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2022 (dollars in thousands):

March 31, 2022
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
566
   
$
566
   
$
 
Commercial real estate:
                       
Residential improved
   
40
     
40
     
 
Commercial improved
   
49
     
49
     
 
     
89
     
89
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
655
   
$
655
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
4,207
   
$
4,207
   
$
303
 
Commercial real estate:
                       
Commercial improved
   
317
     
317
     
14
 
Manufacturing and industrial
   
188
     
188
     
10
 
     
505
     
505
     
24
 
Consumer:
                       
Residential mortgage
   
2,546
     
2,546
     
194
 
Unsecured
   
44
     
44
     
3
 
Home equity
   
206
     
206
     
16
 
Other secured
   
     
     
 
     
2,796
     
2,796
     
213
 
Total with an allowance recorded
 
$
7,508
   
$
7,508
   
$
540
 
Total
 
$
8,163
   
$
8,163
   
$
540
 
 
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2021 (dollars in thousands):

December 31, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
669
   
$
669
   
$
 
Commercial real estate:
                       
Residential improved
   
41
     
41
     
 
Commercial improved
   
577
     
577
     
 
     
618
     
618
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
1,287
   
$
1,287
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
2,706
   
$
2,706
   
$
303
 
Commercial real estate:
                       
Commercial improved
   
318
     
318
     
14
 
Manufacturing and industrial
   
191
     
191
     
10
 
     
509
     
509
     
24
 
Consumer:
                       
Residential mortgage
   
2,726
     
2,726
     
214
 
Unsecured
   
64
     
64
     
5
 
Home equity
   
234
     
234
     
19
 
     
3,024
     
3,024
     
238
 
Total with an allowance recorded
 
$
6,239
   
$
6,239
   
$
565
 
Total
 
$
7,526
   
$
7,526
   
$
565
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three month periods ended March 31, 2022 and 2021 (dollars in thousands):

   
Three
Months
Ended
March 31,
2022
   
Three
Months
Ended
March 31,
2021
 
Average of impaired loans during the period:
           
Commercial and industrial
 
$
4,181
   
$
4,586
 
Commercial real estate:
               
Residential developed
   
     
45
 
Residential improved
   
40
     
87
 
Commercial improved
   
543
     
2,208
 
Manufacturing and industrial
   
189
     
199
 
Consumer
   
2,855
     
3,941
 
Interest income recognized during impairment:
               
Commercial and industrial
   
140
     
134
 
Commercial real estate
   
9
     
31
 
Consumer
   
26
     
38
 
Cash-basis interest income recognized
               
Commercial and industrial
   
130
     
125
 
Commercial real estate
   
12
     
31
 
Consumer
   
27
     
36
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
Nonaccrual
   
Over 90
days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
5
     
 
     
5
     
 
Consumer:
               
Residential mortgage
   
85
     
 
     
85
     
 
Total
 
$
90
   
$
 

December 31, 2021
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
5
     
 
     
5
     
 
Consumer:
               
Residential mortgage
   
86
     
 
     
86
     
 
Total
 
$
91
   
$
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment in past due loans as of March 31, 2022 and December 31, 2021 by class of loans (dollars in thousands):

March 31, 2022
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
    $
   
$
   
$
410,247
   
$
410,247
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
3,758
     
3,758
 
Unsecured to residential developers
   
     
     
      5,000
      5,000
 
Vacant and unimproved
   
     
     
     
37,749
     
37,749
 
Commercial development
   
     
     
     
117
     
117
 
Residential improved
   
     
5
     
5
     
100,140
     
100,145
 
Commercial improved
   
82
     
     
82
     
258,455
     
258,537
 
Manufacturing and industrial
   
     
     
     
117,007
     
117,007
 
     
82
     
5
     
87
     
522,226
     
522,313
 
Consumer:
                                       
Residential mortgage
   
     
84
     
84
     
114,200
     
114,284
 
Unsecured
   
     
     
     
201
     
201
 
Home equity
   
     
     
     
50,831
     
50,831
 
Other secured
   
     
     
     
4,026
     
4,026
 
     
     
84
     
84
     
169,258
     
169,342
 
Total
 
$
82
   
$
89
   
$
171
   
$
1,101,731
   
$
1,101,902
 

December 31, 2021
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
39
   
$
1
   
$
40
   
$
420,217
   
$
420,257
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
4,862
     
4,862
 
Unsecured to residential developers
   
     
     
      5,000
      5,000
 
Vacant and unimproved
   
     
     
     
36,240
     
36,240
 
Commercial development
   
     
     
     
171
     
171
 
Residential improved
   
     
5
     
5
     
100,072
     
100,077
 
Commercial improved
   
     
     
     
259,039
     
259,039
 
Manufacturing and industrial
   
     
     
     
110,712
     
110,712
 
     
     
5
     
5
     
516,096
     
516,101
 
Consumer:
                                       
Residential mortgage
   
     
84
     
84
     
117,716
     
117,800
 
Unsecured
   
     
     
     
210
     
210
 
Home equity
   
     
     
     
51,269
     
51,269
 
Other secured
   
     
     
     
3,356
     
3,356
 
     
     
84
     
84
     
172,551
     
172,635
 
Total
 
$
39
   
$
90
   
$
129
   
$
1,108,864
   
$
1,108,993
 
Troubled Debt Restructurings
The following table presents information regarding troubled debt restructurings as of March 31, 2022 and December 31, 2021 (dollars in thousands):

   
March 31, 2022
   
December 31, 2021
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
4
   
$
4,773
     
4
   
$
3,375
 
Commercial real estate
   
5
     
594
     
6
     
1,127
 
Consumer
   
38
     
2,796
     
44
     
3,024
 
     
47
   
$
8,163
     
54
   
$
7,526
 
 
The following table presents information related to accruing TDRs as of March 31, 2022 and December 31, 2021.  The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):

   
March 31,
2022
   
December 31,
2021
 
Accruing TDR - nonaccrual at restructuring
 
$
   
$
 
Accruing TDR - accruing at restructuring
   
3,773
     
4,552
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
4,384
     
2,968
 
   
$
8,157
   
$
7,520
 
Risk Grade Category of Loans by Class of Loans
As of March 31, 2022 and December 31, 2021, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):

March 31, 2022
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
22,430
   
$
15,815
   
$
135,029
   
$
229,730
   
$
6,947
   
$
296
   
$
   
$
   
$
410,247
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
3,758
     
     
     
     
     
3,758
 
Unsecured to residential developers
   
     
     
      5,000
     
     
     
     
      5,000
 
Vacant and unimproved
   
     
2,076
     
14,150
     
21,523
     
     
     
     
     
37,749
 
Commercial development
   
     
     
117
     
     
     
     
     
     
117
 
Residential improved
   
     
     
23,330
     
76,695
     
115
     
     
5
     
     
100,145
 
Commercial improved
   
     
14,841
     
70,460
     
166,173
     
6,745
     
318
     
     
     
258,537
 
Manufacturing & industrial
   
     
     
42,554
     
71,135
     
3,318
     
     
     
     
117,007
 
   
$
22,430
   
$
32,732
   
$
285,640
   
$
574,014
   
$
17,125
   
$
614
   
$
5
   
$
   
$
932,560
 

December 31, 2021
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
56,979
   
$
19,300
   
$
110,877
   
$
227,087
   
$
2,700
   
$
3,314
   
$
   
$
   
$
420,257
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
4,862
     
     
     
     
     
4,862
 
Unsecured to residential developers
   
     
     
      5,000
     
     
     
     
      5,000
 
Vacant and unimproved
   
     
1,763
     
13,492
     
20,985
     
     
     
     
     
36,240
 
Commercial development
   
     
     
171
     
     
     
     
     
     
171
 
Residential improved
   
     
     
24,450
     
75,503
     
119
     
     
5
     
     
100,077
 
Commercial improved
   
     
15,115
     
71,211
     
165,268
     
7,127
     
318
     
     
     
259,039
 
Manufacturing & industrial
   
     
     
41,757
     
65,601
     
3,354
     
     
     
     
110,712
 
   
$
56,979
   
$
36,178
   
$
261,958
   
$
564,306
   
$
13,300
   
$
3,632
   
$
5
   
$
   
$
936,358
 
Commercial Loans Classified as Substandard or Worse
Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):

   
March 31,
2022
   
December 31,
2021
 
Not classified as impaired
 
$
197
   
$
233
 
Classified as impaired
   
422
     
3,404
 
Total commercial loans classified substandard or worse
 
$
619
   
$
3,637
 
Recorded Investment in Consumer Loans Based on Payment Activity
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):

March 31, 2022
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
114,200
   
$
201
   
$
50,831
   
$
4,026
 
Nonperforming
   
84
     
     
     
 
Total
 
$
114,284
   
$
201
   
$
50,831
   
$
4,026
 
 
December 31, 2021
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
117,716
   
$
210
   
$
51,269
   
$
3,356
 
Nonperforming
   
84
     
     
     
 
Total
 
$
117,800
   
$
210
   
$
51,269
   
$
3,356