Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net income $ 34,731 $ 29,014
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation, amortization and accretion 1,558 2,724
Stock compensation expense 703 684
Provision for loan losses (1,125) (2,050)
Origination of loans for sale (26,236) (124,287)
Proceeds from sales of loans originated for sale 28,134 132,993
Net gains on mortgage loans (706) (4,691)
Write-down of other real estate 0 4
Net (gain) loss on sales of other real estate (47) 20
Deferred income tax expense 766 1,095
Change in accrued interest receivable and other assets (6,051) 3,640
Earnings in bank-owned life insurance (878) (1,033)
Change in accrued expenses and other liabilities 3,951 (2,189)
Net cash from operating activities 34,800 35,924
Cash flows from investing activities    
Loan originations and payments, net (68,234) 320,869
Purchases of securities available for sale (285,572) (263,766)
Purchases of securities held to maturity (166,566) (83,316)
Purchase of bank-owned life insurance 0 (10,000)
Proceeds from:    
Maturities and calls of securities available for sale 24,450 48,673
Maturities and calls of securities held to maturity 41,873 16,311
Principal paydowns on securities available for sale 14,918 31,075
Principal paydowns on securities held to maturity 36,053 9,470
Sales of other real estate 47 170
Payout of bank-owned insurance claim 0 908
Redemption of FHLB stock 1,347 0
Additions to premises and equipment (796) (993)
Net cash from investing activities (402,480) 69,401
Cash flows from financing activities    
Change in deposits 37,184 279,371
Repayments and maturities of other borrowed funds (80,000) (30,619)
Proceeds from other borrowed funds 25,000 25,000
Cash dividends paid (10,915) (10,895)
Repurchase of shares for taxes withheld on vested restricted stock (207) (130)
Net cash from financing activities (28,938) 262,727
Net change in cash and cash equivalents (396,618) 368,052
Cash and cash equivalents at beginning of period 1,151,788 783,736
Cash and cash equivalents at end of period 755,170 1,151,788
Supplemental cash flow information    
Interest paid 4,717 2,735
Income taxes paid 6,500 5,650
Supplemental noncash disclosures:    
Transfer of securities from available for sale to held to maturity 123,469 0
Security settlement $ 0 $ 1,000