Annual report pursuant to Section 13 and 15(d)

CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

v3.22.4
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
12 Months Ended
Dec. 31, 2022
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) [Abstract]  
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
NOTE 20 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
 
Following are condensed parent company only financial statements (dollars in thousands):
 
CONDENSED BALANCE SHEETS

   
2022
   
2021
 
ASSETS
           
Cash and cash equivalents
 
$
8,092
   
$
7,831
 
Investment in Bank subsidiary
   
238,697
     
245,942
 
Investment in other subsidiaries
   
     
 
Other assets
   
249
     
249
 
Total assets
 
$
247,038
   
$
254,022
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Long-term debt
 
   
 
Other liabilities
   
     
17
 
Total liabilities
  $
     
17
 
Total shareholders’ equity
   
247,038
     
254,005
 
Total liabilities and shareholders’ equity
 
$
247,038
   
$
254,022
 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

   
2022
   
2021
 
INCOME
           
Dividends from subsidiaries
 
$
11,913
   
$
33,118
 
Other
   
     
 
Total income
   
11,913
     
33,118
 
EXPENSE
               
Interest expense
   
     
319
 
Other expense
   
801
     
822
 
Total expense
   
801
     
1,141
 
Income before income tax and equity in undistributed earnings of subsidiaries
   
11,112
     
31,977
 
Equity in undistributed earnings of subsidiaries
   
23,445
     
(3,211
)
Income before income tax
   
34,557
     
28,766
 
Income tax benefit
   
(174
)
   
(248
)
Net income
 
$
34,731
   
$
29,014
 
Comprehensive income
 
$
3,452
   
$
24,503
 

NOTE 20 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Continued)

CONDENSED STATEMENTS OF CASH FLOWS

   
2022
   
2021
 
Cash flows from operating activities
           
Net income
 
$
34,731
   
$
29,014
 
Adjustments to reconcile net income to net cash from operating activities:
               
Equity in undistributed earnings of subsidiaries
   
(23,445
)
   
3,211
 
Stock compensation expense
   
114
     
89
 
Change in other assets
   
     
(41
)
Change in other liabilities
   
(17
)
   
(135
)
Net cash from operating activities
   
11,383
     
32,138
 
Cash flows from investing activities
               
Investment in subsidiaries
   
     
 
Net cash from investing activities
   
     
 
Cash flows from financing activities
               
Repayment of other borrowings
   
     
(20,000
)
Cash dividends paid
   
(10,915
)
   
(10,895
)
Repurchases of shares
   
(207
)
   
(130
)
Net cash from financing activities
   
(11,122
)
   
(31,025
)
Net change in cash and cash equivalents
   
261
     
1,113
 
Cash and cash equivalents at beginning of year
   
7,831
     
6,718
 
Cash and cash equivalents at end of year
 
$
8,092
   
$
7,831