Quarterly report pursuant to Section 13 or 15(d)

LOANS (Tables)

v3.21.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2021
LOANS [Abstract]  
Portfolio Loans

Portfolio loans were as follows (dollars in thousands):


   
June 30,
2021
   
December 31,
2020
 
Commercial and industrial:
           
Commercial and industrial, excluding PPP
 
$
359,821
   
$
436,331
 
PPP
   
169,679
     
229,079
 
Total commercial and industrial
   
529,500
     
665,410
 
Commercial real estate:
               
Residential developed
   
7,279
     
8,549
 
Unsecured to residential developers
   
60
     
 
Vacant and unimproved
   
36,797
     
47,122
 
Commercial development
   
673
     
857
 
Residential improved
   
98,217
     
114,392
 
Commercial improved
   
273,229
     
266,006
 
Manufacturing and industrial
   
113,644
     
115,247
 
Total commercial real estate
   
529,899
     
552,173
 
Consumer:
               
Residential mortgage
   
124,156
     
149,556
 
Unsecured
   
129
     
161
 
Home equity
   
50,826
     
57,975
 
Other secured
   
3,817
     
4,056
 
Total consumer
   
178,928
     
211,748
 
Total loans
   
1,238,327
     
1,429,331
 
Allowance for loan losses
   
(16,806
)
   
(17,408
)
   
$
1,221,521
   
$
1,411,923
 
Activity in Allowance for Loan Losses by Portfolio Segment


Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):


Three months ended June 30, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
5,801
   
$
8,898
   
$
2,718
   
$
35
   
$
17,452
 
Charge-offs
   
     
     
(30
)
   
     
(30
)
Recoveries
   
35
     
72
     
27
     
     
134
 
Provision for loan losses
   
(630
)
   
(230
)
   
141
     
(31
)
   
(750
)
Ending Balance
 
$
5,206
   
$
8,740
   
$
2,856
   
$
4
   
$
16,806
 


Three months ended June 30, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
8,807
   
$
6,913
   
$
3,130
   
$
39
   
$
18,889
 
Charge-offs
   
(1,192
)
   
(2,957
)
   
(34
)
   
     
(4,183
)
Recoveries
   
83
     
17
     
49
     
     
149
 
Provision for loan losses
   
(2,267
)
   
3,289
     
(7
)
   
(15
)
   
1,000
 
Ending Balance
 
$
5,431
   
$
7,262
   
$
3,138
   
$
24
   
$
15,855
 


Six months ended June 30, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Charge-offs
   
     
     
(80
)
   
     
(80
)
Recoveries
   
55
     
111
     
62
     
     
228
 
Provision for loan losses
   
(1,481
)
   
630
     
116
     
(15
)
   
(750
)
Ending Balance
 
$
5,206
   
$
8,740
   
$
2,856
   
$
4
   
$
16,806
 


Six months ended June 30, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
7,658
   
$
6,521
   
$
3,009
   
$
12
   
$
17,200
 
Charge-offs
   
(1,192
)
   
(2,957
)
   
(73
)
   
     
(4,222
)
Recoveries
   
102
     
991
     
84
     
     
1,177
 
Provision for loan losses
   
(1,137
)
   
2,707
     
118
     
12
     
1,700
 
Ending Balance
 
$
5,431
   
$
7,262
   
$
3,138
   
$
24
   
$
15,855
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method


The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):


June 30, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
306
   
$
175
   
$
280
   
$
   
$
761
 
Collectively evaluated for impairment
   
4,900
     
8,565
     
2,576
     
4
     
16,045
 
Total ending allowance balance
 
$
5,206
   
$
8,740
   
$
2,856
   
$
4
   
$
16,806
 
Loans:
                                       
Individually reviewed for impairment
 
$
777
   
$
2,357
   
$
3,543
   
$
   
$
6,677
 
Collectively evaluated for impairment
   
528,723
     
527,542
     
175,385
     
     
1,231,650
 
Total ending loans balance
 
$
529,500
   
$
529,899
   
$
178,928
   
$
   
$
1,238,327
 


December 31, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
587
   
$
313
   
$
310
   
$
   
$
1,210
 
Collectively evaluated for impairment
   
6,045
     
7,686
     
2,448
     
19
     
16,198
 
Total ending allowance balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Loans:
                                       
Individually reviewed for impairment
 
$
3,957
   
$
2,613
   
$
4,049
   
$
   
$
10,619
 
Collectively evaluated for impairment
   
661,453
     
549,560
     
207,699
     
     
1,418,712
 
Total ending loans balance
 
$
665,410
   
$
552,173
   
$
211,748
   
$
   
$
1,429,331
 
Loans Individually Evaluated for Impairment by Class of Loans


The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2021 (dollars in thousands):


June 30, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
   
$
   
$
 
Commercial real estate:
                       
Residential improved
   
5
     
5
     
 
Commercial improved
   
1,001
     
1,001
     
 
     
1,006
     
1,006
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
1,006
   
$
1,006
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
777
   
$
777
   
$
306
 
Commercial real estate:
                       
Commercial improved
   
1,154
     
1,154
     
166
 
Manufacturing and industrial
   
197
     
197
     
9
 
     
1,351
     
1,351
     
175
 
Consumer:
                       
Residential mortgage
   
3,103
     
3,103
     
246
 
Unsecured
   
104
     
104
     
8
 
Home equity
   
335
     
335
     
26
 
Other secured
   
1
     
1
     
 
     
3,543
     
3,543
     
280
 
Total with an allowance recorded
 
$
5,671
   
$
5,671
   
$
761
 
Total
 
$
6,677
   
$
6,677
   
$
761
 


NOTE 3 – LOANS (Continued)


The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2020 (dollars in thousands):


December 31, 2020
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
156
   
$
156
   
$
 
Commercial real estate:
                       
Residential improved
   
107
     
107
     
 
Commercial improved
   
714
     
714
     
 
     
821
     
821
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
977
   
$
977
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
3,801
   
$
3,801
   
$
587
 
Commercial real estate:
                       
Residential developed
   
67
     
67
     
3
 
Commercial improved
   
1,524
     
1,524
     
301
 
Manufacturing and industrial
   
201
     
201
     
9
 
     
1,792
     
1,792
     
313
 
Consumer:
                       
Residential mortgage
   
3,484
     
3,484
     
266
 
Unsecured
   
123
     
123
     
10
 
Home equity
   
419
     
419
     
32
 
Other secured
   
23
     
23
     
2
 
     
4,049
     
4,049
     
310
 
Total with an allowance recorded
 
$
9,642
   
$
9,642
   
$
1,210
 
Total
 
$
10,619
   
$
10,619
   
$
1,210
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans


The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three and six month periods ended June 30, 2021 and 2020 (dollars in thousands):


   
Three
Months
Ended
June 30,
2021
   
Three
Months
Ended
June 30,
2020
   
Six
Months
Ended
June 30,
2021
   
Six
Months
Ended
June 30,
2020
 
Average of impaired loans during the period:
                       
Commercial and industrial
 
$
1,916
   
$
4,261
   
$
3,251
   
$
5,438
 
Commercial real estate:
                               
Residential developed
   
     
73
     
22
     
73
 
Residential improved
   
33
     
196
     
60
     
232
 
Commercial improved
   
2,170
     
6,485
     
2,190
     
6,154
 
Manufacturing and industrial
   
197
     
353
     
198
     
355
 
Consumer
   
3,619
     
4,707
     
3,780
     
4,810
 
Interest income recognized during impairment:
                               
Commercial and industrial
   
9
     
17
     
143
     
290
 
Commercial real estate
   
35
     
157
     
66
     
256
 
Consumer
   
31
     
112
     
69
     
169
 
Cash-basis interest income recognized
                               
Commercial and industrial
   
8
     
18
     
134
     
295
 
Commercial real estate
   
35
     
181
     
66
     
309
 
Consumer
   
32
     
105
     
68
     
165
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans


Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2021 and December 31, 2020:


June 30, 2021
 
Nonaccrual
   
Over 90
days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
5
     
 
Commercial improved
   
336
     
 
     
341
     
 
Consumer:
               
Residential mortgage
   
92
     
 
     
92
     
 
Total
 
$
433
   
$
 


December 31, 2020
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
   
$
 
Commercial real estate:
               
Residential improved
   
87
     
 
Commercial improved
   
351
     
 
     
438
     
 
Consumer:
               
Residential mortgage
   
95
     
 
     
95
     
 
Total
 
$
533
   
$
 
Aging of Recorded Investment in Past Due Loans by Class of Loans


The following table presents the aging of the recorded investment in past due loans as of June 30, 2021 and December 31, 2020 by class of loans (dollars in thousands):


June 30, 2021
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
30
   
$
   
$
30
   
$
529,470
   
$
529,500
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
7,279
     
7,279
 
Unsecured to residential developers
   
     
     
     
60
     
60
 
Vacant and unimproved
   
     
     
     
36,797
     
36,797
 
Commercial development
   
     
     
     
673
     
673
 
Residential improved
   
     
5
     
5
     
98,212
     
98,217
 
Commercial improved
   
     
     
     
273,229
     
273,229
 
Manufacturing and industrial
   
     
     
     
113,644
     
113,644
 
     
     
5
     
5
     
529,894
     
529,899
 
Consumer:
                                       
Residential mortgage
   
     
91
     
91
     
124,065
     
124,156
 
Unsecured
   
     
     
     
129
     
129
 
Home equity
   
     
     
     
50,826
     
50,826
 
Other secured
   
     
     
     
3,817
     
3,817
 
     
     
91
     
91
     
178,837
     
178,928
 
Total
 
$
30
   
$
96
   
$
126
   
$
1,238,201
   
$
1,238,327
 


December 31, 2020
 
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
45
   
$
   
$
45
   
$
665,365
   
$
665,410
 
Commercial real estate:
                                       
Residential developed
   
     
     
     
8,549
     
8,549
 
Unsecured to residential developers
                             
Vacant and unimproved
   
     
     
     
47,122
     
47,122
 
Commercial development
   
     
     
     
857
     
857
 
Residential improved
   
     
87
     
87
     
114,305
     
114,392
 
Commercial improved
   
353
     
     
353
     
265,653
     
266,006
 
Manufacturing and industrial
   
     
     
     
115,247
     
115,247
 
     
353
     
87
     
440
     
551,733
     
552,173
 
Consumer:
                                       
Residential mortgage
   
     
94
     
94
     
149,462
     
149,556
 
Unsecured
   
     
     
     
161
     
161
 
Home equity
   
     
     
     
57,975
     
57,975
 
Other secured
   
2
     
     
2
     
4,054
     
4,056
 
     
2
     
94
     
96
     
211,652
     
211,748
 
Total
 
$
400
   
$
181
   
$
581
   
$
1,428,750
   
$
1,429,331
 
Troubled Debt Restructurings

The following table presents information regarding troubled debt restructurings as of June 30, 2021 and December 31, 2020 (dollars in thousands):


   
June 30, 2021
   
December 31, 2020
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
4
   
$
777
     
7
   
$
3,957
 
Commercial real estate
   
6
     
1,202
     
9
     
1,439
 
Consumer
   
52
     
3,544
     
60
     
4,049
 
     
62
   
$
5,523
     
76
   
$
9,445
 


NOTE 3 – LOANS (Continued)


The following table presents information related to accruing troubled debt restructurings as of June 30, 2021 and December 31, 2020.  The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):


   
June 30,
2021
   
December 31,
2020
 
Accruing TDR - nonaccrual at restructuring
 
$
   
$
 
Accruing TDR - accruing at restructuring
   
4,851
     
5,479
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
331
     
3,529
 
   
$
5,182
   
$
9,008
 
Risk Grade Category of Loans by Class of Loans


As of June 30, 2021 and December 31, 2020, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):


June 30, 2021
  1
    2
    3
    4
    5
    6
    7
    8
   
Total
 
Commercial and industrial
 
$
184,726
   
$
15,160
   
$
90,079
   
$
235,577
   
$
2,990
   
$
968
   
$
   
$
   
$
529,500
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
7,279
     
     
     
     
     
7,279
 
Unsecured to residential developers
   
     
     
60
     
     
     
     
     
     
60
 
Vacant and unimproved
   
     
1,818
     
8,833
     
26,146
     
     
     
     
     
36,797
 
Commercial development
   
     
     
224
     
449
     
     
     
     
     
673
 
Residential improved
   
     
     
20,948
     
77,066
     
198
     
     
5
     
     
98,217
 
Commercial improved
   
     
7,396
     
61,708
     
194,758
     
7,877
     
1,154
     
336
     
     
273,229
 
Manufacturing & industrial
   
     
2,013
     
28,637
     
79,487
     
3,507
     
     
     
     
113,644
 
   
$
184,726
   
$
26,387
   
$
210,489
   
$
620,762
   
$
14,572
   
$
2,122
   
$
341
   
$
   
$
1,059,399
 


December 31, 2020
  1
    2
    3     4
    5
    6
    7
    8
   
Total
 
Commercial and industrial
 
$
244,079
   
$
14,896
   
$
111,611
   
$
276,728
   
$
13,957
   
$
4,139
   
$
   
$
   
$
665,410
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
8,549
     
     
     
     
     
8,549
 
Vacant and unimproved
   
     
3,473
     
9,427
     
32,751
     
1,471
     
     
     
     
47,122
 
Commercial development
   
     
     
302
     
555
     
     
     
     
     
857
 
Residential improved
   
     
     
23,706
     
90,372
     
227
     
     
87
     
     
114,392
 
Commercial improved
   
     
6,328
     
58,483
     
192,030
     
7,641
     
1,174
     
350
     
     
266,006
 
Manufacturing & industrial
   
     
     
31,451
     
80,075
     
3,721
     
     
     
     
115,247
 
   
$
244,079
   
$
24,697
   
$
234,980
   
$
681,060
   
$
27,017
   
$
5,313
   
$
437
   
$
   
$
1,217,583
 
Commercial Loans Classified as Substandard or Worse

Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):


   
June 30,
2021
   
December 31,
2020
 
Not classified as impaired
 
$
390
   
$
591
 
Classified as impaired
   
2,073
     
5,159
 
Total commercial loans classified substandard or worse
 
$
2,463
   
$
5,750
 
Recorded Investment in Consumer Loans Based on Payment Activity

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):


June 30, 2021
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
124,065
   
$
129
   
$
50,826
   
$
3,817
 
Nonperforming
   
91
     
     
     
 
Total
 
$
124,156
   
$
129
   
$
50,826
   
$
3,817
 


December 31, 2020
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
149,462
   
$
161
   
$
57,975
   
$
4,056
 
Nonperforming
   
94
     
     
     
 
Total
 
$
149,556
   
$
161
   
$
57,975
   
$
4,056