Annual report pursuant to Section 13 and 15(d)

CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

v2.4.0.6
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
12 Months Ended
Dec. 31, 2012
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) [Abstract]  
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
NOTE 18 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

Following are condensed parent company only financial statements (dollars in thousands):
 
CONDENSED BALANCE SHEETS

   
2012
   
2011
 
ASSETS
           
             
Cash and cash equivalents
  $ 9,787     $ 10,535  
Investment in Bank subsidiary
    164,127       128,231  
Investment in other subsidiaries
    1,654       1,620  
Other assets
    2,532       109  
                 
Total assets
  $ 178,100     $ 140,495  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
Subordinated debt
  $ 1,650     $ 1,650  
Long-term debt
    41,238       41,238  
Other liabilities
    4,705       3,181  
Total liabilities
    47,593       46,069  
                 
Total shareholders' equity
    130,507       94,426  
                 
Total liabilities and shareholders' equity
  $ 178,100     $ 140,495  
 
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

   
2012
   
2011
 
Income
           
Dividends from subsidiaries
  $ ---     $ ---  
Other
    ---       ---  
Total income
    ---       ---  
                 
Expense
               
Interest expense
    1,719       1,598  
Other expense
    555       588  
Total expense
    2,274       2,186  
                 
Income (loss) before income tax and equity in undistributed earnings of subsidiaries
    (2,274 )     (2,186 )
Equity in undistributed earnings of subsidiaries
    35,338       8,015  
                 
Income before income tax
    33,064       5,829  
Income tax benefit
    (2,426 )     ---  
                 
Net income
    35,490       5,829  
Dividends declared on preferred shares
    ---       ---  
Net income available to common stock
  $ 35,490     $ 5,829  
Comprehensive income
  $ 36,072     $ 6,196  

CONDENSED STATEMENTS OF CASH FLOWS

   
2012
   
2011
 
Cash flows from operating activities
           
Net income
  $ 35,490     $ 5,829  
Adjustments to reconcile net income to net cash from operating activities:
               
Equity in undistributed earnings of subsidiaries
    (35,338 )     (8,015 )
(Increase) decrease in other assets
    (2,424 )     428  
Increase in other liabilities
    1,524       1,395  
Net cash from operating activities
    (748 )     (363 )
                 
Cash flows from investing activities
               
Investment in subsidiaries
    ---       (10,000 )
Net cash from investing activities
    ---       (10,000 )
                 
Cash flows from financing activities
               
Proceeds from issuance of subordinated note and conversion to common stock
    ---       1,000  
Proceeds from issuance of common stock
    ---       19,319  
Cash dividends paid
    ---       ---  
Net cash from financing activities
    ---       20,319  
                 
Net change in cash and cash equivalents
    (748 )     9,956  
Cash and cash equivalents at beginning of year
    10,535       579  
Cash and cash equivalents at end of year
  $ 9,787     $ 10,535  
                 
Supplemental noncash disclosures:
               
Preferred stock dividends accrued, paid in subsequent quarter
  $ ---     $ ---