Annual report pursuant to Section 13 and 15(d)

LOANS (Tables)

v3.22.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2021
LOANS [Abstract]  
Portfolio Loans
Portfolio loans were as follows at year end (dollars in thousands):

   
2021
   
2020
 
Commercial and industrial
           
Commercial and industrial, excluding PPP
 
$
378,318
   
$
436,331
 
PPP
   
41,939
     
229,079
 
Total commercial and industrial
   
420,257
     
665,410
 
                 
Commercial real estate:
               
Residential developed
   
4,862
     
8,549
 
Unsecured to residential developers
    5,000        
Vacant and unimproved
   
36,240
     
47,122
 
Commercial development
   
171
     
857
 
Residential improved
   
100,077
     
114,392
 
Commercial improved
   
259,039
     
266,006
 
Manufacturing and industrial
   
110,712
     
115,247
 
Total commercial real estate
   
516,101
     
552,173
 
                 
Consumer
               
Residential mortgage
   
117,800
     
149,556
 
Unsecured
   
210
     
161
 
Home equity
   
51,269
     
57,975
 
Other secured
   
3,356
     
4,056
 
Total consumer
   
172,635
     
211,748
 
                 
Total loans
   
1,108,993
     
1,429,331
 
Allowance for loan losses
   
(15,889
)
   
(17,408
)
   
$
1,093,104
   
$
1,411,923
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2021 and 2020 (dollars in thousands):

2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Charge-offs
   
     
     
(124
)
   
     
(124
)
Recoveries
   
331
     
208
     
116
     
     
655
 
Provision for loan losses
   
(1,787
)
   
(156
)
   
(117
)
   
10
     
(2,050
)
Ending Balance
 
$
5,176
   
$
8,051
   
$
2,633
   
$
29
   
$
15,889
 

2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
7,658
   
$
6,521
   
$
3,009
   
$
12
   
$
17,200
 
Charge-offs
   
(1,192
)
   
(2,957
)
   
(119
)
   
     
(4,268
)
Recoveries
   
148
     
1,172
     
156
     
     
1,476
 
Provision for loan losses
   
18
     
3,263
     
(288
)
   
7
     
3,000
 
Ending Balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

December 31, 2021
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
303
   
$
24
   
$
238
   
$
   
$
565
 
Collectively evaluated for impairment
   
4,873
     
8,027
     
2,395
     
29
     
15,324
 
Total ending allowance balance
 
$
5,176
   
$
8,051
   
$
2,633
   
$
29
   
$
15,889
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
3,375
   
$
1,127
   
$
3,024
   
$
   
$
7,526
 
Collectively evaluated for impairment
   
416,882
     
514,974
     
169,611
     
     
1,101,467
 
Total ending loans balance
 
$
420,257
   
$
516,101
   
$
172,635
   
$
   
$
1,108,993
 

December 31, 2020
 
Commercial
and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
 
$
587
   
$
313
   
$
310
   
$
   
$
1,210
 
Collectively evaluated for impairment
   
6,045
     
7,686
     
2,448
     
19
     
16,198
 
Total ending allowance balance
 
$
6,632
   
$
7,999
   
$
2,758
   
$
19
   
$
17,408
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
3,957
   
$
2,613
   
$
4,049
   
$
   
$
10,619
 
Collectively evaluated for impairment
   
661,453
     
549,560
     
207,699
     
     
1,418,712
 
Total ending loans balance
 
$
665,410
   
$
552,173
   
$
211,748
   
$
   
$
1,429,331
 
Loans Individually Evaluated for Impairment by Class of Loans
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2021 (dollars in thousands):

December 31, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
669
   
$
669
   
$
 
                         
Commercial real estate:
                       
Residential improved
   
41
     
41
     
 
Commercial improved
   
577
     
577
     
 
     
618
     
618
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
1,287
   
$
1,287
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
2,706
   
$
2,706
   
$
303
 
                         
Commercial real estate:
                       
Residential developed
   
     
     
 
Commercial improved
   
318
     
318
     
14
 
Manufacturing and industrial
   
191
     
191
     
10
 
     
509
     
509
     
24
 
Consumer:
                       
Residential mortgage
   
2,726
     
2,726
     
214
 
Unsecured
   
64
     
64
     
5
 
Home equity
   
234
     
234
     
19
 
Other secured
   
     
     
 
     
3,024
     
3,024
     
238
 
Total with an allowance recorded
 
$
6,239
   
$
6,239
   
$
565
 
Total
 
$
7,526
   
$
7,526
   
$
565
 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2020 (dollars in thousands):

December 31, 2020
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
 
$
156
   
$
156
   
$
 
                         
Commercial real estate:
                       
Residential improved
   
107
     
107
     
 
Commercial improved
   
714
     
714
     
 
     
821
     
821
     
 
Consumer
   
     
     
 
Total with no related allowance recorded
 
$
977
   
$
977
   
$
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
3,801
   
$
3,801
   
$
587
 
                         
Commercial real estate:
                       
Residential developed
   
67
     
67
     
3
 
Commercial improved
   
1,524
     
1,524
     
301
 
Manufacturing and industrial
   
201
     
201
     
9
 
     
1,792
     
1,792
     
313
 
Consumer:
                       
Residential mortgage
   
3,484
     
3,484
     
266
 
Unsecured
   
123
     
123
     
10
 
Home equity
   
419
     
419
     
32
 
Other secured
   
23
     
23
     
2
 
     
4,049
     
4,049
     
310
 
Total with an allowance recorded
 
$
9,642
   
$
9,642
   
$
1,210
 
Total
 
$
10,619
   
$
10,619
   
$
1,210
 
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the years ended December 31, 2021 and 2020 (dollars in thousands):

   
2021
   
2020
 
Average of impaired loans during the period:
           
Commercial and industrial
 
$
1,927
   
$
4,187
 
 
               
Commercial real estate:
               
Residential developed
   
11
     
71
 
Vacant and unimproved
   
     
 
Residential improved
   
45
     
186
 
Commercial improved
   
1,605
     
3,855
 
Manufacturing and industrial
   
148
     
326
 
 
               
Consumer
   
2,731
     
4,543
 
                 
Interest income recognized during impairment:
               
Commercial and industrial
   
429
     
430
 
Commercial real estate
   
91
     
221
 
Consumer
   
120
     
187
 
                 
Cash-basis interest income recognized
               
Commercial and industrial
   
437
     
448
 
Commercial real estate
   
91
     
252
 
Consumer
   
123
     
184
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2021 and 2020 (dollars in thousands):

December 31, 2021
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
   
$
 
                 
Commercial real estate:
               
Residential improved
   
5
     
 
Commercial improved
   
     
 
     
5
     
 
Consumer:
               
Residential mortgage
   
86
     
 
     
86
     
 
Total
 
$
91
   
$
 

December 31, 2020
 
Nonaccrual
   
Over 90 days
Accruing
 
Commercial and industrial
 
$
   
$
 
                 
Commercial real estate:
               
Residential improved
   
87
     
 
Commercial improved
    351        
     
438
     
 
Consumer:
               
Residential mortgage
   
95
     
 
     
95
     
 
Total
 
$
533
   
$
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment in past due loans as of December 31, 2021 by class of loans (dollars in thousands):

December 31, 2021
 
30-90
Days
   
Greater
Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
39
   
$
1
   
$
40
   
$
420,217
   
$
420,257
 
                                         
Commercial real estate:
                                       
Residential developed
   
     
     
     
4,862
     
4,862
 
Unsecured to residential developers
                      5,000       5,000  
Vacant and unimproved
   
     
     
     
36,240
     
36,240
 
Commercial development
   
     
     
     
171
     
171
 
Residential improved
   
     
5
     
5
     
100,072
     
100,077
 
Commercial improved
   
     
     
     
259,039
     
259,039
 
Manufacturing and industrial
   
     
     
     
110,712
     
110,712
 
     
     
5
     
5
     
516,096
     
516,101
 
Consumer:
                                       
Residential mortgage
   
     
84
     
84
     
117,716
     
117,800
 
Unsecured
   
     
     
     
210
     
210
 
Home equity
   
     
     
     
51,269
     
51,269
 
Other secured
   
     
     
     
3,356
     
3,356
 
     
     
84
     
84
     
172,551
     
172,635
 
Total
 
$
39
   
$
90
   
$
129
   
$
1,108,864
   
$
1,108,993
 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2020 by class of loans (dollars in thousands):

December 31, 2020
 
30-90
Days
   
Greater
Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Commercial and industrial
 
$
45
   
$
   
$
45
   
$
665,365
   
$
665,410
 
                                         
Commercial real estate:
                                       
Residential developed
   
     
     
     
8,549
     
8,549
 
Vacant and unimproved
   
     
     
     
47,122
     
47,122
 
Commercial development
   
     
     
     
857
     
857
 
Residential improved
   
     
87
     
87
     
114,305
     
114,392
 
Commercial improved
   
353
     
     
353
     
265,653
     
266,006
 
Manufacturing and industrial
   
     
     
     
115,247
     
115,247
 
     
353
     
87
     
440
     
551,733
     
552,173
 
Consumer:
                                       
Residential mortgage
   
     
94
     
94
     
149,462
     
149,556
 
Unsecured
   
     
     
     
161
     
161
 
Home equity
   
     
     
     
57,975
     
57,975
 
Other secured
   
2
     
     
2
     
4,054
     
4,056
 
     
2
     
94
     
96
     
211,652
     
211,748
 
Total
 
$
400
   
$
181
   
$
581
   
$
1,428,750
   
$
1,429,331
 
Troubled Debt Restructurings
The following table presents information regarding TDRs as of December 31, 2021 and 2020 (dollars in thousands):

   
2021
   
2020
 
   
Number of
Loans
   
Outstanding
Recorded
Balance
   
Number of
Loans
   
Outstanding
Recorded
Balance
 
Commercial and industrial
   
4
   
$
3,375
     
7
   
$
3,957
 
Commercial real estate
   
6
     
1,127
     
9
     
1,439
 
Consumer
   
44
     
3,024
     
60
     
4,049
 
     
54
   
$
7,526
     
76
   
$
9,445
 

The following table presents information related to accruing TDRs as of December 31, 2021 and 2020. The table presents the amount of accruing TDRs that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of December 31, 2021 and 2020 (dollars in thousands):

   
2021
   
2020
 
Accruing TDR - nonaccrual at restructuring
 
$
   
$
 
Accruing TDR - accruing at restructuring
   
4,552
     
5,479
 
Accruing TDR - upgraded to accruing after six consecutive payments
   
2,968
     
3,529
 
   
$
7,520
   
$
9,008
 

The following tables present information regarding troubled debt restructurings executed during the years ended December 31, 2021 and 2020 (dollars in thousands):

   
2021
   
2020
 
   
Number of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
   
Number of
Loans
   
Pre-TDR
Balance
   
Writedown
Upon
TDR
 
Commercial and industrial
   
   
$
   
$
     
   
$
   
$
 
Commercial real estate
   
     
     
     
     
     
 
Consumer
   
     
     
     
3
     
59
     
 
     
   
$
   
$
     
3
   
$
59
   
$
 
Risk Grade Category of Loans by Class of Loans
At year end, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands):

December 31, 2021
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
56,979
   
$
19,300
   
$
110,877
   
$
227,087
   
$
2,700
   
$
3,314
   
$
   
$
   
$
420,257
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
4,862
     
     
     
     
     
4,862
 
Unsecured to residential developers
                      5,000                               5,000  
Vacant and unimproved
   
     
1,763
     
13,492
     
20,985
     
     
     
     
     
36,240
 
Commercial development
   
     
     
171
     
     
     
     
     
     
171
 
Residential improved
   
     
     
24,450
     
75,503
     
119
     
     
5
     
     
100,077
 
Commercial improved
   
     
15,115
     
71,211
     
165,268
     
7,127
     
318
     
     
     
259,039
 
Manufacturing & industrial
   
     
     
41,757
     
65,601
     
3,354
     
     
     
     
110,712
 
   
$
56,979
   
$
36,178
   
$
261,958
   
$
564,306
   
$
13,300
   
$
3,632
   
$
5
   
$
   
$
936,358
 

December 31, 2020
   
1
     
2
     
3
     
4
     
5
     
6
     
7
     
8
   
Total
 
Commercial and industrial
 
$
244,079
   
$
14,896
   
$
111,611
   
$
276,728
   
$
13,957
   
$
4,139
   
$
   
$
   
$
665,410
 
                                                                         
Commercial real estate:
                                                                       
Residential developed
   
     
     
     
8,549
     
     
     
     
     
8,549
 
Vacant and unimproved
   
     
3,473
     
9,427
     
32,751
     
1,471
     
     
     
     
47,122
 
Commercial development
   
     
     
302
     
555
     
     
     
     
     
857
 
Residential improved
   
     
     
23,706
     
90,372
     
227
     
     
87
     
     
114,392
 
Commercial improved
   
     
6,328
     
58,483
     
192,030
     
7,641
     
1,174
     
350
     
     
266,006
 
Manufacturing & industrial
   
     
     
31,451
     
80,075
     
3,721
     
     
     
     
115,247
 
   
$
244,079
   
$
24,697
   
$
234,980
   
$
681,060
   
$
27,017
   
$
5,313
   
$
437
   
$
   
$
1,217,583
 
Commercial Loans Classified as Substandard or Worse
Commercial loans classified as substandard or worse were as follows at year-end (dollars in thousands):

   
2021
   
2020
 
Not classified as impaired
 
$
233
   
$
591
 
Classified as impaired
   
3,404
     
5,159
 
Total commercial loans classified substandard or worse
 
$
3,637
   
$
5,750
 
Recorded Investment in Consumer Loans Based on Payment Activity
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the recorded investment in consumer loans based on payment activity as of December 31, 2021 and 2020 (dollars in thousands):

December 31, 2021
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
117,716
   
$
210
   
$
51,269
   
$
3,356
 
Nonperforming
   
84
     
     
     
 
Total
 
$
117,800
   
$
210
   
$
51,269
   
$
3,356
 

December 31, 2020
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
 
$
149,462
   
$
161
   
$
57,975
   
$
4,056
 
Nonperforming
   
94
     
     
     
 
Total
 
$
149,556
   
$
161
   
$
57,975
   
$
4,056