Annual report pursuant to Section 13 and 15(d)

CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Tables)

v2.4.0.8
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Tables)
12 Months Ended
Dec. 31, 2013
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
 
 
 
2013
   
2012
 
ASSETS
 
   
 
Cash and cash equivalents
 
$
1,910
   
$
9,787
 
Investment in Bank subsidiary
   
167,292
     
164,127
 
Investment in other subsidiaries
   
1,504
     
1,654
 
Other assets
   
3,272
     
2,532
 
Total assets
 
$
173,978
   
$
178,100
 
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Subordinated debt
   
---
     
1,650
 
Long-term debt
   
41,238
     
41,238
 
Other liabilities
   
218
     
4,705
 
Total liabilities
   
41,456
     
47,593
 
Total shareholders' equity
   
132,522
     
130,507
 
Total liabilities and shareholders' equity
 
$
173,978
   
$
178,100
 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
 
2013
   
2012
   
2011
 
INCOME
 
   
   
 
Dividends from subsidiaries
 
$
5,179
   
$
---
   
$
---
 
Other
   
---
     
---
     
---
 
Total income
   
5,179
     
---
     
---
 
EXPENSE
                       
Interest expense
   
1,563
     
1,719
     
1,598
 
Other expense
   
575
     
555
     
588
 
Total expense
   
2,138
     
2,274
     
2,186
 
Income (loss) before income tax and equity in undistributed earnings of subsidiaries
   
3,041
     
(2,274
)
   
(2,186
)
Equity in undistributed earnings of subsidiaries
   
5,770
     
35,338
     
8,015
 
Income before income tax
   
8,811
     
33,064
     
5,829
 
Income tax benefit
   
(738
)
   
(2,426
)
   
---
 
Net income
 
$
9,549
   
$
35,490
   
$
5,829
 
Net income (loss) available to common shares
 
$
(8,026
)
 
$
35,490
   
$
5,829
 
Comprehensive income
 
$
6,634
   
$
36,072
   
$
6,196
 
 
                       
 
CONDENSED STATEMENTS OF CASH FLOWS
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
2013
   
2012
   
2011
 
Cash flows from operating activities
 
   
   
 
Net income
 
$
9,549
   
$
35,490
   
$
5,829
 
Adjustments to reconcile net income to net cash from operating activities:
                       
Equity in undistributed earnings of subsidiaries
   
(5,770
)
   
(35,338
)
   
(8,015
)
(Increase) decrease in other assets
   
(740
)
   
(2,424
)
   
428
 
Increase (decrease) in other liabilities
   
(4,487
)
   
1,524
     
1,395
 
Net cash from operating activities
   
(1,448
)
   
(748
)
   
(363
)
Cash flows from investing activities
                       
Investment in subsidiaries
   
---
     
---
     
(10,000
)
Net cash from investing activities
   
---
     
---
     
(10,000
)
Cash flows from investing activities
                       
Proceeds from issuance of subordinated note and conversion to common stock
   
---
     
---
     
1,000
 
Proceeds from issuance of common stock
   
---
     
---
     
19,319
 
Redemption of subordinated debt
   
(1,650
)
   
---
     
---
 
Repurchases of shares
   
(45
)
   
---
     
---
 
Cash paid in preferred stock exchange
   
(4,734
)
   
---
     
---
 
Net cash from financing activities
   
(6,429
)
   
---
     
20,319
 
Net change in cash and cash equivalents
   
(7,877
)
   
(748
)
   
9,956
 
Cash and cash equivalents at beginning of year
   
9,787
     
10,535
     
579
 
Cash and cash equivalents at end of year
 
$
1,910
   
$
9,787
   
$
10,535
 
 
                       
Supplemental noncash disclosures:
                       
Conversion of subordinated note to 491,830 shares of common stock
 
$
---
   
$
---
   
$
1,003
 
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock
   
300
     
---
     
---
 
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock
   
30,604
     
---
     
---
 
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock
   
2,260
     
---
     
---